損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY |
---|
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2.25 | 8.7 | 6.13 | 1.54 | 8.45 | -6.67 | 0.61 | 0.0 | 10.91 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 42.86 | 242.86 | 0.1 | 42.86 | 242.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.21 | 40.0 | 240.0 | 0.21 | 90.91 | 223.53 | 0.57 | 58.33 | 1040.0 | 47 | 2.17 | 4.44 | 0.2 | 17.65 | 0 |
24Q2 (19) | 2.07 | -15.51 | -13.39 | 1.42 | -21.11 | -13.41 | 0.61 | 10.91 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.02 | 0 | 0.0 | 0.07 | -30.0 | -53.33 | 0.07 | -30.0 | -53.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.15 | -28.57 | -55.88 | 0.11 | -47.62 | -60.71 | 0.36 | 71.43 | 80.0 | 46 | 0.0 | 2.22 | 0.17 | -5.56 | -22.73 |
24Q1 (18) | 2.45 | 49.39 | 23.74 | 1.8 | 57.89 | 25.0 | 0.55 | 5.77 | -5.17 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | 0.1 | 600.0 | 266.67 | 0.1 | 600.0 | 266.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.21 | 625.0 | 261.54 | 0.21 | 1150.0 | 333.33 | 0.21 | 2000.0 | 261.54 | 46 | 2.22 | 2.22 | 0.18 | 260.0 | 0 |
23Q4 (17) | 1.64 | -22.64 | 0 | 1.14 | -30.91 | 0 | 0.52 | -5.45 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | -0.02 | 71.43 | 0 | -0.02 | 71.43 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 73.33 | 0 | -0.02 | 88.24 | 0 | 0.01 | -80.0 | -97.96 | 45 | 0.0 | 0 | 0.05 | 0 | 0 |
23Q3 (16) | 2.12 | -11.3 | 0 | 1.65 | 0.61 | 0 | 0.55 | -9.84 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | -50.0 | 0 | -0.07 | -146.67 | 0 | -0.07 | -146.67 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | -144.12 | 0 | -0.17 | -160.71 | 0 | 0.05 | -75.0 | 0 | 45 | 0.0 | 0 | 0 | -100.0 | 0 |
23Q2 (15) | 2.39 | 20.71 | 0 | 1.64 | 13.89 | 0 | 0.61 | 5.17 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.02 | 200.0 | 0 | 0.15 | 350.0 | 0 | 0.15 | 350.0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.34 | 361.54 | 0 | 0.28 | 411.11 | 0 | 0.20 | 253.85 | 0 | 45 | 0.0 | 0 | 0.22 | 0 | 0 |
23Q1 (14) | 1.98 | 0 | 0 | 1.44 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.02 | 0 | 0 | -0.06 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 0 | 0 | -0.09 | 0 | 0 | -0.13 | -126.53 | 0 | 45 | 0 | 0 | 0 | 0 | 0 |
22Q4 (13) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.00 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |