現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)2.0159.52-2.1700.6700.020-0.1600.04-66.67000.40-80.930.9582.690.63-26.740.2215.790.3748.0164.7569.98
2023 (9)1.261.61-0.740-0.790-0.2800.52-24.640.12-65.710.361700.02.07-61.570.52-54.780.8616.220.1990.00.250.096.92-14.8
2022 (8)1.2416.98-0.550-0.380000.6900.35-59.30.0205.39-62.561.15-10.160.74-30.840.111.110.250.0113.7651.32
2021 (7)1.06-31.61-1.3200.23000-0.2600.861620.0-0.06014.411522.041.2860.01.0759.70.090.00.25-3.8575.18-50.53
2020 (6)1.5544.86-1.030-0.120000.520.00.05400.0-0.4500.89214.390.8150.00.67123.330.0928.570.26-7.14151.96-7.69
2019 (5)1.07296.3-0.5500.2700.01-50.00.52372.730.010-0.1300.2800.3260.00.3150.00.07600.00.2840.0164.62101.2
2018 (4)0.2717.39-0.160-0.0900.02-33.330.1137.500-0.020-0.0000.2-35.480.12-52.00.010.00.242.8681.8242.29
2017 (3)0.230-0.1500.1900.0300.0800.020000.8000.3100.2500.0100.14057.500
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)0.27-80.1580.0-0.289.07-766.67-0.26-116.99-333.33-0.05-125.00.00.07114.89-61.110-100.0-100.00.01200.00-0.00-100.0-100.00-100.0100.0-0.06-113.95-50.00.0740.040.00.1110.057.14225.00-4.0420.0
24Q3 (19)1.36385.711071.43-1.83-771.43-1625.01.53359.323725.00.2205.260-0.47-771.43-2250.00.02100.00.0-0.010-112.50.6258.02-53.40.65983.33306.250.43616.67377.780.050.00.00.111.1166.67234.4867.49434.98
24Q2 (18)0.28154.5540.0-0.21-362.538.24-0.59-5800.00.0-0.19-416.67-2000.00.07-63.16150.00.01-50.0-50.000100.00.39-70.51-72.850.06-75.0-60.00.06-70.0-62.50.050.00.00.0912.550.0140.00320.089.0
24Q1 (17)0.11-26.67-89.420.08166.67114.29-0.0183.3394.440.06220.0126.090.195.56-60.420.020.0-66.6700-100.01.32-17.22-63.80.241300.04.350.2600.0-69.230.050.00.00.0814.2933.3333.33-82.22-75.64
23Q4 (16)0.15207.14114.290.03-75.0108.33-0.06-250.060.0-0.05000.181000.0162.070.020.0-93.940-100.0-100.01.6020.8-84.97-0.02-112.5-106.67-0.04-144.44-118.180.050.0-16.670.0716.67-41.67187.50367.86971.43
23Q3 (15)-0.14-170.000.12135.2900.04106.7800-100.00-0.0285.7100.020.000.08900.001.32-7.9500.166.6700.09-43.7500.050.000.060.00-70.00-194.50
23Q2 (14)0.2-80.77-82.91-0.3439.29-78.95-0.59-227.78-156.520.01104.350-0.14-129.17-114.290.02-66.670.0-0.01-103.4580.01.44-60.67143.880.15-34.78-82.350.16-75.38-69.230.050.025.00.060.0-53.8574.07-45.87-56.32
23Q1 (13)1.041385.710-0.56-55.560-0.18-20.00-0.23000.48265.5200.06-81.8200.29314.2903.66-65.6300.23-23.3300.65195.4500.05-16.6700.06-50.00136.84681.950
22Q4 (12)0.070-86.54-0.36028.0-0.150-7.1400100.0-0.290-1550.00.33000.070275.010.65000.30-53.120.220-62.070.06050.00.12020.017.500-75.77

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。