損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.7640.254.5334.021.141.790.0650.00.0100000000.010.000000.01-92.310.07-61.111.17138.780.94129.270.22175.019.2618.381.50130.771.40278.380.000620.01.28113.33
2022 (9)4.82-8.373.383.681.12-4.270.04100.0000000000.010.000000.1300.1850.00.49-48.420.41-48.750.08-46.6716.270.810.65-48.820.37-66.360.000620.00.6-43.4
2021 (8)5.2666.463.2654.51.1717.00.02-33.33000000000.01-66.670000000.1233.330.95578.570.8566.670.15650.016.1417.131.27568.421.102100.00.000620.01.06324.0
2020 (7)3.16-23.112.11-12.811.0-7.410.0350.0000000000.0300000-0.0200.09800.00.14-77.420.12-80.00.020.013.78365.540.19-80.00.05-94.740.000620.00.25-65.75
2019 (6)4.1114.482.4222.221.0812.50.02-33.3300000000000000-0.0100.01-75.00.62-10.140.6-9.090.02-33.332.96-21.490.95-10.380.95-5.00.000620.00.731.39
2018 (5)3.5932.961.9833.780.96-4.00.0350.0000000000000000.0200.04-95.060.69-32.350.66-35.290.0303.7701.06-35.371.00194.120.000620.00.72-31.43
2017 (4)2.762.651.4854.171.06.380.020.00000000000000.88700.0-0.0900.81800.01.0201.020000.0001.6400.3400.000620.01.050
2016 (3)1.66-22.790.96-23.20.94-13.760.020.00000000000000.110-0.0400.0950.0-0.160-0.160000.000-0.260-0.4000.000620.0-0.130
2015 (2)2.15-3.591.25-5.31.090.930.020.00000000.0100000000.04-60.00.06-45.45-0.130-0.130000.000-0.210-0.3100.000620.0-0.10
2014 (1)2.23-14.891.32-18.521.08-6.090.020.0000000000000000.1400.00.11450.0-0.060-0.060000.000-0.090-0.2700.000620.0-0.010
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.8854.39-9.280.4968.97-5.770.3218.520.00.01-50.00.00000000000000000000000-100.0-100.00.01-75.0-50.00.0860.0-46.670.0740.0-46.150.010-66.6714.762136.36-19.960.1137.5-45.00.10400.0-44.440.3260.0-50.0620.00.00.125.0-44.44
24Q2 (19)0.57-20.83-65.450.29-29.27-74.340.27-3.57-3.570.020.00.00000000000000000000000.01-50.00.00.04-42.8633.330.05-50.0-82.140.05-37.5-77.270-100.0-100.00.66-96.87-96.650.08-33.33-77.780.020.0-93.550.2066.67-54.55620.00.00.08-33.33-73.33
24Q1 (18)0.72-79.8930.910.41-84.4164.00.280.07.690.02100.0100.000000000000000-100.00000000.02200.0100.00.07800.0133.330.1-85.0742.860.08-85.1960.00.02-83.330.021.0912.6-13.670.12-86.2150.00.02-97.75-33.330.12-92.0550.0620.00.00.12-82.6133.33
23Q4 (17)3.58269.0761.992.63405.7758.430.28-12.5-12.50.010.00.0000000000000000000000-0.02-300.0-300.0-0.01-150.0-133.330.67346.67168.00.54315.38134.780.12300.0300.018.731.5783.270.87335.0135.140.89394.44178.131.51135.94132.31620.00.00.69283.33146.43
23Q3 (16)0.97-41.21-12.610.52-53.98-35.00.3214.2910.340.01-50.00.00000000000000000000000.010.0-83.330.02-33.33-71.430.15-46.4366.670.13-40.9162.50.03-40.050.018.44-6.49-3.10.20-44.4466.670.18-41.94800.00.6445.45120.69620.00.00.18-40.050.0
23Q2 (15)1.65200.079.351.13352.091.530.287.697.690.02100.0100.00000000000000-100.000000000.010.0-66.670.030.0-25.00.28300.0133.330.22340.0144.440.05150.066.6719.72-19.28-11.250.36350.0140.00.31933.33287.50.44450.0158.82620.00.00.3233.33114.29
23Q1 (14)0.55-75.11-5.170.25-84.94-26.470.26-18.754.00.010.00.00000000000000.01000000000.010.0-66.670.030.0-25.00.07-72.0250.00.05-78.26400.00.02-33.33100.024.43139.04-42.640.08-78.38300.00.03-90.63160.00.08-87.69300.0620.00.00.09-67.8680.0
22Q4 (13)2.2199.1-17.841.66107.524.810.3210.34-27.270.010.00.00000000000000000000000.01-83.3300.03-57.14200.00.25177.78-72.830.23187.5-70.510.0350.0-78.5710.22-46.3-34.020.37208.33-70.40.321500.0-74.190.65124.14-49.22620.00.00.28133.33-70.53
22Q3 (12)1.1120.6526.140.835.5935.590.2911.5416.00.010.00.000000000000000100.00000000.06100.000.0775.016.670.09-25.0-10.00.08-11.11-20.00.02-33.33019.03-14.3600.12-20.0-29.410.02-75.0-66.670.2970.59866.67620.00.00.12-14.29-7.69
22Q2 (11)0.9258.6212.20.5973.53-7.810.264.023.810.010.00.000000000000000-100.00000000.030.000.040.00.00.12500.01100.00.09800.01000.00.03200.0200.022.22-47.8300.15650.01600.00.08260.0200.00.17750.0221.43620.00.00.14180.0366.67
22Q1 (10)0.58-78.44-33.330.34-74.44-50.720.25-43.18-7.410.010.00.000000000000000-100.00000000.03000.04300.0300.00.02-97.83125.00.01-98.72112.50.01-92.86042.59174.9500.02-98.4115.38-0.05-104.0366.670.02-98.44115.38620.00.00.05-94.74200.0
21Q4 (9)2.69205.68135.961.33125.4268.350.4476.057.140.010.00.00000000000000100.000000000000.01-83.33-75.00.92820.0820.00.78680.0875.00.1401300.015.4904.171.25635.29792.861.241966.671966.671.284166.67573.68620.00.00.95630.77630.77
21Q3 (8)0.887.3222.220.59-7.8125.530.2519.050.00.010.00.0000000000000-0.03-200.0-250.000000000100.00.0650.000.1900.0900.00.11100.000-100.000.000-100.00.171800.000.06175.000.03121.43-50.0620.00.00.13333.33333.33
21Q2 (7)0.82-5.7518.840.64-7.2560.00.21-22.2210.530.010.000000000000000.03200.000000000000.04300.033.330.01112.5-92.31-0.0187.5-108.330.01000.000-100.0-0.0192.31-105.0-0.0846.67-153.33-0.14-7.69-380.0620.00.00.03160.0-80.0
21Q1 (6)0.87-23.6842.620.69-12.6653.330.27-3.57-3.570.010.00.00000000000000.01000000000000.01-75.0-50.0-0.08-180.011.11-0.08-200.011.110-100.000.00-100.00-0.13-192.8613.33-0.15-350.016.67-0.13-168.4213.33620.00.0-0.05-138.4616.67
20Q4 (5)1.1458.33-56.150.7968.09-43.970.2812.0-24.320.010.00.00000000000000-100.000000000100.0100.00.040500.00.1900.0-87.650.080-90.00.0100.014.87-73.83865.580.140-88.980.060-95.420.19216.67-80.21620.00.00.13333.33-84.52
20Q3 (4)0.724.350.00.4717.50.00.2531.580.00.0100.0000.0000.0000.0000.00.0200.0000.0000.0-0.0100.00-100.00.00.01-92.310.00-100.00.0000.056.8317121.210.00.00-100.00.00.00-100.00.00.0620.00.0620.00.00.03-80.00.0
20Q2 (3)0.6913.110.00.4-11.110.00.19-32.140.00-100.00.0000.0000.0000.0000.0000.0000.0000.0000.00.0350.00.00.13244.440.00.12233.330.0000.00.3300.00.20233.330.00.15183.330.00.05133.330.0620.00.00.15350.00.0
20Q1 (2)0.61-76.540.00.45-68.090.00.28-24.320.00.010.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00.02300.00.0-0.09-111.110.0-0.09-111.250.00-100.00.00.00-100.00.0-0.15-111.810.0-0.18-113.740.0-0.15-115.620.0620.00.0-0.06-107.140.0
19Q4 (1)2.60.00.01.410.00.00.370.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.020.00.0-0.010.00.00.810.00.00.80.00.00.010.00.01.540.00.01.270.00.01.310.00.00.960.00.0620.00.00.840.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。