損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)322.83-23.6319.26-6.3116.24-12.072.55-22.02000000000000000014.384.041.63-97.712.04-96.49-0.4100.0000.32-96.44-1.9000.0006460.066.41-49.0
2023 (9)422.53-34.64340.75-12.1318.47-19.453.27140.440.01-88.890.1828.570.548.00.1301.8759.83-0.390001.4-90.627.77-56.5271.07-71.9858.17-70.0412.9-78.318.15-22.579.00-70.047.80-71.420.0006460.0130.22-56.2
2022 (8)646.4723.78387.793.8422.9313.971.36189.360.09-81.630.14250.00.5-29.58001.17-10.0-1.0800014.93017.87697.77253.6293.68194.1683.4859.46136.5223.4422.1530.0483.5127.2970.240.0006460.0297.2877.36
2021 (7)522.2835.61373.4614.020.1222.380.47-42.680.49-7.550.04-20.00.710.0001.321.5-0.6000-1.4102.240130.95227.13105.82188.6525.14645.9919.19127.9116.37188.7116.03174.490.0006460.0167.61140.09
2020 (6)385.1323.86327.6111.1816.445.720.82-32.790.53-20.90.0525.00.71121.88001.072.88-0.3000-4.490-1.04040.03939.7436.661090.263.37337.668.42-57.925.671081.255.8400.0006460.069.81125.63
2019 (5)310.947.84294.673.4515.551.31.2237.080.67-23.860.0400.320001.0415.56-0.7000-0.3903.14-47.843.8503.0800.77020.0100.480-0.0100.0006460.030.9464.4
2018 (4)288.338.3284.835.7715.352.330.89-28.230.887.320000000.960.71-0.790002.4406.020-5.840-5.840000.000-0.900-1.8400.0006460.018.82189.09
2017 (3)266.23-8.73269.3-9.5415.0-14.091.2436.260.8246.430000000.56-6.67-0.53000-6.510-1.480-19.550-19.5800.0350.00.000-3.030-2.8000.0006460.06.51-68.38
2016 (2)291.71-2.45297.693.617.46-4.330.9110.980.5660.000000.79163.330.642.863.12-13.8119.04476.97-2.32016.52-4.78-6.920-6.9400.02-99.070.000-1.070-3.6300.0006460.020.59-44.78
2015 (1)299.03-14.48287.34-13.2118.25-5.490.82-3.530.35-18.600000.3-42.310.42-8.73.62-6.73.3-70.058.0946.2917.35-16.1810.78-46.058.62-46.632.16-43.620.004.381.33-46.8-1.3500.0006460.037.29-24.31
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)78.7-14.38-15.4878.53-9.26-5.334.08-1.2125.150.6119.61-16.440000-100.0-100.00-100.0-100.00-100.000-100.0-100.00100.0-100.00000100.0100.05.481044.83470.271.58135.82-70.91.79203.39-78.77-0.21-362.593.020.00-100.000.28211.11-78.46-0.57-416.67-137.250.32700.0-96.446460.00.017.825.19-16.49
24Q3 (19)91.9213.19-10.1286.549.03-0.64.135.9-15.710.51-28.17-25.00000.040.0-20.00.111.11-23.080.03000.59-24.36247.06-0.01066.67000-1.78-236.92-162.9-0.58-114.99-114.080.67-62.78-95.360.59-50.42-94.520.08-86.89-97.8212.53-63.11-50.770.09-50.0-94.580.18143.9-82.520.04180.0-99.486460.00.016.94-6.1-43.31
24Q2 (18)81.2114.36-19.8679.376.1-3.343.9-5.8-18.410.71-2.74-40.830000.040.0-20.00.09-25.0-35.7100-100.00.7821.88254.5500100.00001.3-54.39-61.313.87-30.02-26.841.8174.69-90.881.19178.29-92.430.61168.54-84.7533.97067.420.18175.0-92.59-0.4162.39-125.31-0.0579.17-100.836460.00.018.0432.65-47.98
24Q1 (17)71.01-23.74-43.5674.81-9.81-15.594.1426.99-25.140.730.010.610000.040.0-20.00.12-7.69-20.00000.64-47.54137.040-100.0100.00002.85184.32302.135.53473.653352.94-2.41-144.38-107.66-1.52-118.03-106.54-0.8970.43-110.810.000-100.0-0.24-118.46-106.67-1.09-171.24-130.03-0.24-102.67-106.676460.00.013.6-36.27-69.31
23Q4 (16)93.11-8.96-47.4182.95-4.72-18.523.26-33.47-42.10.737.3519.670000.04-20.0-20.00.130.0-7.140001.22617.65430.430.03200.0106.25000-3.38-219.4314.21-1.48-135.9256.085.43-62.37-91.88.43-21.65-83.63-3.01-182.02-120.430.00-100.0-100.01.30-21.69-83.691.5348.54-81.989.0016.88-70.056460.00.021.34-28.58-72.47
23Q3 (15)102.270.92-40.5287.066.03-14.534.92.51-12.970.68-43.3383.7800-100.00.050.00.00.13-7.140.00-100.000.17-22.73-51.43-0.0382.3594.740002.83-15.77-69.734.12-22.12-58.8414.43-26.86-80.6210.76-31.6-80.53.67-8.25-80.9825.4525.43-1.781.66-31.69-80.561.03-36.42-85.267.7027.69-65.136460.00.029.88-13.84-65.07
23Q2 (14)101.34-19.45-33.2782.11-7.36-11.174.78-13.56-14.81.281.82313.7900-100.00.050.066.670.14-6.6727.270.13000.22-18.52-26.67-0.1722.73-1600.00003.36338.3-43.725.293211.76-23.8819.73-37.33-67.5315.73-32.34-67.664.0-51.4-67.0220.29-22.381.652.43-32.5-67.731.62-55.37-74.886.0367.5-55.476460.00.034.68-21.75-51.5
23Q1 (13)125.81-28.94-13.688.63-12.95-3.345.53-1.78-8.750.668.2560.000-100.00.050.0400.00.157.1425.00000.2717.39-6.9-0.2254.17-1000.0000-1.4164.21-139.72-0.1794.96-103.9731.48-52.47-39.6423.25-54.85-40.148.23-44.13-38.1726.1417.592.433.60-54.83-40.13.63-57.24-32.153.60-88.02-40.16460.00.044.32-42.83-29.31
22Q4 (12)177.042.9619.83101.81-0.053.165.630.07.650.6164.86510.00-100.0-100.00.050.0400.00.147.6916.670000.23-34.29-53.06-0.4815.79-71.43000-3.94-142.14-1213.33-3.37-133.67-247.4266.23-11.0654.5351.5-6.6544.9114.73-23.68101.522.23-14.230.37.97-6.6744.918.4921.4650.2730.0536.183.466460.00.077.52-9.3946.13
22Q3 (11)171.9513.2321.83101.8610.24.955.630.366.430.3727.59362.50.01-75.0-93.330.0566.67400.00.1318.180.00000.3516.6734.62-0.57-5600.0-256.250009.3556.621432.7910.0144.03413.3374.4722.5482.7955.1713.4377.2219.359.11101.0425.9129.819.888.5413.4177.186.998.3754.6522.0863.07102.946460.00.085.5519.6369.47
22Q2 (10)151.864.2921.6392.430.811.45.61-7.4313.330.29190.0123.080.0433.33-71.430.03200.0200.00.11-8.33-47.620000.33.45-6.25-0.0150.090.00005.9768.17414.216.9562.383761.1160.7716.53110.0648.6425.23108.8412.13-8.87115.0719.96-21.792.367.5325.29109.176.4520.5680.1713.54125.29123.436460.00.071.5114.0589.88
22Q1 (9)145.62-1.4334.1491.69-7.095.936.0615.8730.040.10.0-33.330.03-57.14-76.920.010.00.00.120.0-53.850000.29-40.8226.09-0.0292.8666.670003.551283.331768.424.28541.24296.352.1521.68182.9638.849.29145.0513.3182.08415.8925.5249.5982.296.019.27145.315.35-5.31133.626.01-63.31145.316460.00.062.718.19137.32
21Q4 (8)147.744.6834.4898.691.688.465.23-1.1318.590.125.0-33.330.07-53.33-50.00.010.00.00.12-7.69-78.570000.4988.46644.44-0.28-75.0-460.0000-0.3-149.1887.9-0.97-149.743.042.865.2218.4235.5414.17168.637.31-23.853078.2617.06-27.65891.865.5014.11168.295.6525.0156.8216.3850.55188.896460.00.053.055.09150.12
21Q3 (7)141.1413.0534.3497.066.4810.185.296.8726.250.08-38.46-50.00.157.147.140.010.00.00.13-38.1360.00000.26-18.75-60.0-0.16-60.0-77.780000.61132.11131.121.95983.33265.2540.7440.82251.2131.1333.66198.479.670.21720.5123.5820.92133.74.8233.89199.384.5226.26151.1110.8879.54199.726460.00.050.4834.04162.78
21Q2 (6)124.8515.0137.1491.155.318.054.956.2225.950.13-13.3300.147.6927.270.010.00.00.21-19.2300000.3239.130-0.1-66.670000-1.9-1100.000.18-83.33132.1428.9356.97209.7423.2946.94179.595.64118.6458.4219.5039.2979.563.6046.94179.073.5856.33159.426.06147.35201.496460.00.037.6642.54126.32
21Q1 (5)108.56-1.1837.1286.56-4.8721.354.665.6718.880.150.0-48.280.13-7.14-13.330.010.00.00.26-53.5700000.23355.56-51.06-0.06-20.053.850000.19107.66-80.411.08208.0-36.4718.4336.92227.9415.8519.8239.42.581021.74168.7514.00713.95-17.652.4519.51240.282.294.09397.832.45-56.79240.286460.00.026.4224.56107.22
20Q4 (4)109.864.570.090.993.290.04.415.250.00.15-6.250.00.140.00.00.010.00.00.561220.00.0000.0-0.09-113.850.0-0.0544.440.0000.0-2.48-26.530.0-1.015.250.013.4616.030.013.2326.850.00.23-80.340.01.72-82.950.02.0527.330.02.2022.220.05.6756.20.06460.00.021.2110.410.0
20Q3 (3)105.0615.40.088.0914.090.04.196.620.00.1600.00.1427.270.00.010.00.0-0.0500.0000.00.6500.0-0.0900.0000.0-1.9600.0-1.18-110.710.011.624.20.010.4325.210.01.1715.840.010.09-7.090.01.6124.810.01.8030.430.03.6380.60.06460.00.019.2115.440.0
20Q2 (2)91.0414.990.077.218.240.03.930.260.00-100.00.00.11-26.670.00.010.00.0000.0000.00-100.00.00100.00.0000.00-100.00.0-0.56-132.940.09.3466.190.08.3378.370.01.015.210.010.86-36.120.01.2979.170.01.38200.00.02.01179.170.06460.00.016.6430.510.0
20Q1 (1)79.170.00.071.330.00.03.920.00.00.290.00.00.150.00.00.010.00.000.00.000.00.00.470.00.0-0.130.00.000.00.00.970.00.01.70.00.05.620.00.04.670.00.00.960.00.017.000.00.00.720.00.00.460.00.00.720.00.06460.00.012.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。