損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.88 | -23.38 | 6.1 | -37.44 | 2.58 | -10.73 | 0.01 | 0 | 0.09 | -25.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -99.02 | 1.11 | 270.0 | -0.06 | 0 | 0.94 | -43.37 | 1.14 | 86.89 | 1.09 | 91.23 | 0 | 0 | 0.18 | -98.53 | 1.58 | 90.36 | 0.21 | 0 | 0.00 | 0 | 70 | 0.0 | 2.43 | 45.51 |
| 2022 (9) | 11.59 | 36.03 | 9.75 | 28.12 | 2.89 | 86.45 | 0 | 0 | 0.12 | 71.43 | 0.04 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0.35 | 337.5 | 1.02 | 0 | 0.3 | 0 | 0.12 | 0 | 1.66 | 0 | 0.61 | 0 | 0.57 | 0 | 0.07 | 0 | 12.23 | 0 | 0.83 | 0 | -1.56 | 0 | 0.00 | 0 | 70 | 0.0 | 1.67 | 0 |
| 2021 (8) | 8.52 | -16.63 | 7.61 | -23.13 | 1.55 | -27.57 | 0 | 0 | 0.07 | -41.67 | 0.02 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 0 | -0.58 | 0 | 0 | 0 | 0.00 | 0 | -0.83 | 0 | -0.83 | 0 | 0.00 | 0 | 70 | 4.48 | 0 | 0 |
| 2020 (7) | 10.22 | -50.1 | 9.9 | -48.52 | 2.14 | -6.55 | 0 | 0 | 0.12 | -14.29 | 0.01 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0.07 | -22.22 | 0.2 | 0 | 0 | 0 | -0.04 | 0 | 0.08 | 0 | -1.74 | 0 | -1.71 | 0 | 0 | 0 | 0.00 | 0 | -2.53 | 0 | -2.56 | 0 | 0.00 | 0 | 67 | 0.0 | -1.26 | 0 |
| 2019 (6) | 20.48 | -23.7 | 19.23 | -23.96 | 2.29 | 21.16 | 0 | 0 | 0.14 | 7.69 | 0.01 | 0 | 0.03 | 200.0 | 0 | 0 | 0.09 | 200.0 | -0.03 | 0 | 0 | 0 | -0.01 | 0 | -1.51 | 0 | -2.55 | 0 | -2.5 | 0 | -0.01 | 0 | 0.00 | 0 | -3.72 | 0 | -1.41 | 0 | 0.00 | 0 | 67 | 1.52 | -1.99 | 0 |
| 2018 (5) | 26.84 | -5.56 | 25.29 | -9.22 | 1.89 | 139.24 | 0 | 0 | 0.13 | 62.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -92.5 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.14 | -57.58 | -0.2 | 0 | -0.28 | 0 | 0.07 | 600.0 | 0.00 | 0 | -0.43 | 0 | -0.60 | 0 | 0.00 | 0 | 66 | 22.22 | 0.11 | -57.69 |
| 2017 (4) | 28.42 | -3.82 | 27.86 | -3.57 | 0.79 | 41.07 | 0 | 0 | 0.08 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.4 | 263.64 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0.33 | 106.25 | 0.1 | -61.54 | 0.13 | -51.85 | 0.01 | -66.67 | 10.70 | 11.34 | 0.23 | -47.73 | -0.29 | 0 | 0.00 | 0 | 54 | 0.0 | 0.26 | -40.91 |
| 2016 (3) | 29.55 | 32.87 | 28.89 | 30.55 | 0.56 | -12.5 | 0 | 0 | 0.12 | -14.29 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.16 | -33.33 | 0.26 | 0 | 0.27 | 0 | 0.03 | 0 | 9.61 | 0 | 0.44 | 0 | 0.16 | 0 | 0.00 | 0 | 54 | 0.0 | 0.44 | 0 |
| 2015 (2) | 22.24 | 4.51 | 22.13 | 5.53 | 0.64 | 25.49 | 0 | 0 | 0.14 | 27.27 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.34 | -20.93 | 0.24 | -20.0 | -0.29 | 0 | -0.26 | 0 | -0.01 | 0 | 0.00 | 0 | -0.48 | 0 | -0.71 | 0 | 0.00 | 0 | 54 | 0.0 | -0.1 | 0 |
| 2014 (1) | 21.28 | -41.84 | 20.97 | -41.72 | 0.51 | -15.0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 43.33 | 0.3 | 25.0 | 0.11 | -54.17 | 0.16 | -27.27 | -0.05 | 0 | 0.00 | 0 | 0.29 | -44.23 | -0.20 | 0 | 0.00 | 0 | 54 | 31.71 | 0.23 | -36.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.31 | 3.97 | -16.03 | 0.73 | -8.75 | -29.13 | 0.39 | -42.65 | -48.68 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.16 | 166.67 | 300.0 | 0.35 | 318.75 | 294.44 | 0.37 | 331.25 | 305.56 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | 0.53 | 320.83 | 303.85 | 0.30 | 196.77 | 196.77 | 0.02 | 103.92 | 102.74 | 70 | 0.0 | 0.0 | 0.67 | 644.44 | 415.38 |
| 24Q2 (19) | 1.26 | -17.65 | -10.0 | 0.8 | -15.79 | -15.79 | 0.68 | -18.07 | 119.35 | 0.01 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -64.29 | -50.0 | 0.06 | -50.0 | -25.0 | -0.16 | -23.08 | -176.19 | -0.16 | 15.79 | -176.19 | 0 | -100.0 | 0 | 0.00 | 0 | -100.0 | -0.24 | 14.29 | -180.0 | -0.31 | 29.55 | -263.16 | -0.51 | -82.14 | -8.51 | 70 | 0.0 | 0.0 | 0.09 | -30.77 | -83.33 |
| 24Q1 (18) | 1.53 | -50.0 | -46.5 | 0.95 | -49.74 | -57.4 | 0.83 | 97.62 | -24.55 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.14 | 170.0 | 566.67 | 0.12 | -86.05 | 400.0 | -0.13 | -108.07 | 74.51 | -0.19 | -111.87 | 64.15 | 0.04 | 0 | 0 | 0.00 | -100.0 | 0 | -0.28 | -112.17 | 63.16 | -0.44 | -141.51 | 37.14 | -0.28 | -117.72 | 63.16 | 70 | 0.0 | 0.0 | 0.13 | -93.23 | 176.47 |
| 23Q4 (17) | 3.06 | 96.15 | -30.93 | 1.89 | 83.5 | -49.87 | 0.42 | -44.74 | -57.58 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 1.08 | 0 | 0 | -0.2 | -385.71 | -81.82 | 0.86 | 2050.0 | -4.44 | 1.61 | 994.44 | 182.46 | 1.6 | 988.89 | 201.89 | 0 | 0 | -100.0 | 0.01 | 0 | -99.89 | 2.30 | 984.62 | 202.63 | 1.06 | 441.94 | 300.0 | 1.58 | 316.44 | 90.36 | 70 | 0.0 | 0.0 | 1.92 | 1376.92 | 120.69 |
| 23Q3 (16) | 1.56 | 11.43 | -40.46 | 1.03 | 8.42 | -56.72 | 0.76 | 145.16 | 8.57 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | -50.0 | 0.04 | -50.0 | -60.0 | -0.18 | -185.71 | 50.0 | -0.18 | -185.71 | 50.0 | 0 | 0 | -100.0 | 0.00 | -100.0 | 0 | -0.26 | -186.67 | 50.0 | -0.31 | -263.16 | 53.03 | -0.73 | -55.32 | -1142.86 | 70 | 0.0 | 0.0 | 0.13 | -75.93 | 244.44 |
| 23Q2 (15) | 1.4 | -51.05 | -27.84 | 0.95 | -57.4 | -48.92 | 0.31 | -71.82 | -45.61 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.1 | 433.33 | 100.0 | 0.08 | 300.0 | -75.0 | 0.21 | 141.18 | 231.25 | 0.21 | 139.62 | 275.0 | 0 | 0 | 0 | 0.90 | 0 | 0 | 0.30 | 139.47 | 266.67 | 0.19 | 127.14 | 130.16 | -0.47 | 38.16 | -179.66 | 70 | 0.0 | 0.0 | 0.54 | 417.65 | 500.0 |
| 23Q1 (14) | 2.86 | -35.44 | 10.42 | 2.23 | -40.85 | 28.16 | 1.1 | 11.11 | 74.6 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -99.02 | 0 | 0.03 | 0 | -90.0 | -0.03 | 72.73 | -160.0 | -0.04 | -104.44 | -112.12 | -0.51 | -189.47 | -192.73 | -0.53 | -200.0 | -200.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.76 | -200.0 | -200.0 | -0.70 | -32.08 | -341.38 | -0.76 | -191.57 | -200.0 | 70 | 0.0 | 0.0 | -0.17 | -119.54 | -121.25 |
| 22Q4 (13) | 4.43 | 69.08 | 56.54 | 3.77 | 58.4 | 43.89 | 0.99 | 41.43 | 160.53 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | 1.02 | 0 | 0 | 0 | 0 | 0 | -0.11 | -178.57 | -1000.0 | 0.9 | 800.0 | 3100.0 | 0.57 | 258.33 | 385.0 | 0.53 | 247.22 | 352.38 | 0.05 | 400.0 | 0 | 8.84 | 0 | 0 | 0.76 | 246.15 | 353.33 | -0.53 | 19.7 | -103.85 | 0.83 | 1085.71 | 200.0 | 70 | 0.0 | 0.0 | 0.87 | 1066.67 | 8800.0 |
| 22Q3 (12) | 2.62 | 35.05 | 56.89 | 2.38 | 27.96 | 46.91 | 0.7 | 22.81 | 94.44 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | 1300.0 | 0.1 | -68.75 | 900.0 | -0.36 | -125.0 | -24.14 | -0.36 | -200.0 | -38.46 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.52 | -188.89 | -36.84 | -0.66 | -4.76 | -69.23 | 0.07 | -88.14 | 113.21 | 70 | 0.0 | 0.0 | -0.09 | -200.0 | 35.71 |
| 22Q2 (11) | 1.94 | -25.1 | -1.02 | 1.86 | 6.9 | 7.51 | 0.57 | -9.52 | 54.05 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 400.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 0.0 | 350.0 | 0.32 | -3.03 | 1500.0 | -0.16 | -129.09 | -33.33 | -0.12 | -122.64 | -71.43 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.18 | -123.68 | -100.0 | -0.63 | -317.24 | -384.62 | 0.59 | -22.37 | 493.33 | 70 | 0.0 | 0.0 | 0.09 | -88.75 | 200.0 |
| 22Q1 (10) | 2.59 | -8.48 | 25.73 | 1.74 | -33.59 | 6.1 | 0.63 | 65.79 | 43.18 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.05 | 600.0 | 400.0 | 0.33 | 1200.0 | 0 | 0.55 | 375.0 | 1933.33 | 0.53 | 352.38 | 1425.0 | 0.02 | 0 | 100.0 | 2.90 | 0 | 0 | 0.76 | 353.33 | 1366.67 | 0.29 | 211.54 | 583.33 | 0.76 | 191.57 | 1366.67 | 70 | 0.0 | 0.0 | 0.8 | 8100.0 | 627.27 |
| 21Q4 (9) | 2.83 | 69.46 | 0.0 | 2.62 | 61.73 | -9.66 | 0.38 | 5.56 | 5.56 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.01 | -200.0 | 66.67 | -0.03 | -400.0 | 70.0 | -0.2 | 31.03 | 62.26 | -0.21 | 19.23 | 58.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.30 | 21.05 | 60.0 | -0.26 | 33.33 | 55.93 | -0.83 | -56.6 | 67.19 | 70 | 0.0 | 4.48 | -0.01 | 92.86 | 97.44 |
| 21Q3 (8) | 1.67 | -14.8 | -41.61 | 1.62 | -6.36 | -40.22 | 0.36 | -2.7 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 150.0 | 150.0 | 0.01 | -50.0 | -96.0 | -0.29 | -141.67 | -462.5 | -0.26 | -271.43 | -425.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.38 | -322.22 | -445.45 | -0.39 | -200.0 | -62.5 | -0.53 | -253.33 | 70.39 | 70 | 0.0 | 4.48 | -0.14 | -566.67 | -182.35 |
| 21Q2 (7) | 1.96 | -4.85 | -21.29 | 1.73 | 5.49 | -22.77 | 0.37 | -15.91 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0.02 | 0 | 300.0 | -0.12 | -300.0 | 76.0 | -0.07 | -75.0 | 86.0 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | -0.09 | -50.0 | 87.84 | -0.13 | -116.67 | 81.43 | -0.15 | -150.0 | 92.11 | 70 | 0.0 | 2.94 | 0.03 | -72.73 | 107.69 |
| 21Q1 (6) | 2.06 | -27.21 | 0.98 | 1.64 | -43.45 | -20.39 | 0.44 | 22.22 | -38.03 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.01 | 133.33 | 0 | 0 | 100.0 | 100.0 | -0.03 | 94.34 | 96.2 | -0.04 | 92.16 | 94.87 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 92.0 | 94.83 | -0.06 | 89.83 | 94.17 | -0.06 | 97.63 | 94.83 | 70 | 4.48 | 4.48 | 0.11 | 128.21 | 116.92 |
| 20Q4 (5) | 2.83 | -1.05 | -45.05 | 2.9 | 7.01 | -39.2 | 0.36 | 12.5 | -64.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.26 | 0 | 966.67 | -0.26 | -200.0 | 0 | -0.03 | -50.0 | 57.14 | -0.1 | -140.0 | 93.29 | -0.53 | -762.5 | 75.12 | -0.51 | -737.5 | 75.83 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.75 | -781.82 | 76.11 | -0.59 | -145.83 | 33.71 | -2.53 | -41.34 | 31.99 | 67 | 0.0 | 0.0 | -0.39 | -329.41 | 80.4 |
| 20Q3 (4) | 2.86 | 14.86 | 0.0 | 2.71 | 20.98 | 0.0 | 0.32 | -56.76 | 0.0 | 0 | 0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.25 | 2600.0 | 0.0 | 0.08 | 116.0 | 0.0 | 0.08 | 116.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.11 | 114.86 | 0.0 | -0.24 | 65.71 | 0.0 | -1.79 | 5.79 | 0.0 | 67 | -1.47 | 0.0 | 0.17 | 143.59 | 0.0 |
| 20Q2 (3) | 2.49 | 22.06 | 0.0 | 2.24 | 8.74 | 0.0 | 0.74 | 4.23 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 83.33 | 0.0 | -0.5 | 36.71 | 0.0 | -0.5 | 35.9 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.74 | 36.21 | 0.0 | -0.70 | 32.04 | 0.0 | -1.90 | -63.79 | 0.0 | 68 | 1.49 | 0.0 | -0.39 | 40.0 | 0.0 |
| 20Q1 (2) | 2.04 | -60.39 | 0.0 | 2.06 | -56.81 | 0.0 | 0.71 | -30.39 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.06 | 95.97 | 0.0 | -0.79 | 62.91 | 0.0 | -0.78 | 63.03 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.16 | 63.06 | 0.0 | -1.03 | -15.73 | 0.0 | -1.16 | 68.82 | 0.0 | 67 | 0.0 | 0.0 | -0.65 | 67.34 | 0.0 |
| 19Q4 (1) | 5.15 | 0.0 | 0.0 | 4.77 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -1.49 | 0.0 | 0.0 | -2.13 | 0.0 | 0.0 | -2.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -3.14 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | -3.72 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | -1.99 | 0.0 | 0.0 |
