玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)49-14.04-32.88-0.80-48.15-122.22-0.6932.35-21.05-3.27-53.52-17.20.7105.8848.9480.61399.11136.19-23.4584.0460.77-42.6952.5524.7-0.1668.042.86-0.39-25.81-44.44-30.0366.6247.03-42.6952.5524.7116.28-24.0715.18
24Q3 (19)57-21.92-21.92-0.540.032.5-1.02-2.0-21.43-2.13-70.412.350.34126.673.03-26.9561.88-406.25-146.9155.36-17.25-89.9765.7949.64-0.5-2.04-21.95-0.3120.5146.55-89.9765.7949.64-89.9765.7949.6440.1212.50-5.35
24Q2 (18)730.00.0-0.5425.027.03-1.00-8.715.25-1.25-73.6123.310.15-46.43-62.5-70.69-445.67-165.65-329.09-102.84-130.68-263.03-39.75-96.89-0.49-8.8914.04-0.3925.027.78-263.03-39.75-96.89-263.03-39.75-96.89-43.43-37.50-35.05
24Q1 (17)730.00.0-0.72-100.019.1-0.92-61.424.59-0.7274.1919.10.28-40.43-41.6720.45-40.08239.4-162.24-171.4-29.62-188.22-232.02-39.81-0.45-60.7125.0-0.52-92.5920.0-188.22-232.02-39.81-188.22-232.02-39.811.00-22.50-14.63
23Q4 (16)730.00.0-0.3655.053.25-0.5732.1463.23-2.79-14.81-25.680.4742.42-56.8834.13287.842061.49-59.7852.2915.19-56.6968.27-9.36-0.2831.7163.64-0.2753.4551.79-56.6968.27-9.36-56.6968.27-9.3612.4623.4530.48
23Q3 (15)730.00.0-0.80-8.1132.2-0.8428.8144.37-2.43-49.08-67.590.33-17.5-40.08.80133.07202.09-125.3012.175.97-178.67-33.75-14.88-0.4128.0744.59-0.58-7.4132.56-178.67-33.75-14.88-178.67-33.75-14.88-17.094.3716.04
23Q2 (14)730.0-64.9-0.7416.85-311.43-1.183.283.28-1.63-83.15-1711.110.4-16.67-45.95-26.61-81.39-258.77-142.66-13.97-76.32-133.590.77-234.97-0.575.05.0-0.5416.92-173.97-133.590.77-234.97-133.590.77-234.97-36.310.6412.29
23Q1 (13)730.0-64.9-0.89-15.58-97.78-1.2221.2919.21-0.8959.91-97.780.48-55.96-61.29-14.67-743.1-438.8-125.17-77.57-111.69-134.63-159.7-79.94-0.622.0817.81-0.65-16.0730.11-134.63-159.7-79.94-134.63-159.7-79.9421.119.599.32
22Q4 (12)730.0-64.9-0.7734.75-140.31-1.55-2.6557.06-2.22-53.1-7500.01.0998.18-7.63-1.7479.8196.13-70.4947.148.63-51.8466.67-115.49-0.77-4.0552.47-0.5634.88-114.07-51.8466.67-114.85-51.8466.67-115.4936.25-201.19-13.21
22Q3 (11)73-64.9-64.9-1.18-437.14-293.33-1.51-23.77-4.14-1.45-1511.1122.870.55-25.68-71.94-8.62-151.43-153.01-133.26-64.7-269.04-155.53-257.13-391.1-0.74-23.33-4.23-0.86-217.81-38.71-155.53-257.13-391.1-155.53-257.13-391.1-33.00-129.68-2.28
22Q2 (10)2080.00.00.35177.78143.21-1.2219.2161.64-0.0980.094.30.74-40.32-56.9816.76287.07174.92-80.91-36.8310.9798.98232.29200.3-0.617.8161.540.73178.49143.298.98232.29200.398.98232.29200.3-17.6227.1138.69
22Q1 (9)2080.00.0-0.45-123.5641.56-1.5158.1750.65-0.45-1600.041.561.245.08-50.64.33109.63136.05-59.1356.911.25-74.82-122.35-16.31-0.7354.9451.33-0.93-123.3742.24-74.82-121.43-16.31-74.82-122.35-16.31-17.36306.55-45.40
21Q4 (8)2080.00.01.91736.67273.64-3.61-148.9727.220.03101.6100.981.18-39.8-86.41-44.95-376.45-354.96-137.23-280.03-386.8334.711156.871354.07-1.62-128.1733.883.98741.94273.04349.121202.371408.06334.711156.871354.07-12.92399.81-47.28
21Q3 (7)2080.00.0-0.3062.9665.12-1.4554.457.73-1.88-18.994.081.9613.95-82.4416.26172.69859.81-36.1160.27-138.04-31.6767.91-96.71-0.7154.4957.99-0.6263.3165.17-31.6767.91-96.71-31.6767.91-96.71-8.7628.8925.24
21Q2 (6)2080.00.48-0.81-5.19-37.29-3.18-3.925.07-1.58-105.19-43.641.72-31.47-71.33-22.37-86.26-1897.32-90.88-51.77-227.85-98.68-53.4-377.64-1.56-4.06.02-1.69-4.97-38.52-98.68-53.4-377.64-98.68-53.4-377.64-51.2712.4017.20
21Q1 (5)2080.00.0-0.7730.0-50.98-3.0638.31-28.03-0.7774.84-50.982.51-71.08-46.93-12.01-21.56-274.06-59.88-112.42-139.62-64.33-141.03-180.92-1.538.78-27.12-1.6130.0-50.47-64.33-141.03-180.92-64.33-141.03-180.92--0.00
20Q4 (4)2080.00.0-1.10-27.910.0-4.96-44.610.0-3.06-56.120.08.68-22.220.0-9.88-361.680.0-28.19-85.830.0-26.69-65.780.0-2.45-44.970.0-2.3-29.210.0-26.69-65.780.0-26.69-65.780.0--0.00
20Q3 (3)2080.480.0-0.86-45.760.0-3.43-2.390.0-1.96-78.180.011.1686.00.0-2.14-91.070.0-15.1745.270.0-16.1022.070.0-1.69-1.810.0-1.78-45.90.0-16.1022.070.0-16.1022.070.0--0.00
20Q2 (2)207-0.480.0-0.59-15.690.0-3.35-40.170.0-1.10-115.690.06.026.850.0-1.12-116.230.0-27.72-10.920.0-20.669.780.0-1.66-40.680.0-1.22-14.020.0-20.669.780.0-20.669.780.0--0.00
20Q1 (1)2080.00.0-0.510.00.0-2.390.00.0-0.510.00.04.730.00.06.900.00.0-24.990.00.0-22.900.00.0-1.180.00.0-1.070.00.0-22.900.00.0-22.900.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/30.257.02253.890.76175.270.76N/A113/11起新增合併印尼子公司營收
2025/20.23-17.85141.640.51148.630.89N/A新增合併印尼子公司營收
2025/10.28-24.98154.680.28154.681.0N/A1月營收有合併印尼子公司營收
2024/120.389.71250.861.47-12.720.790.1712月營收有合併印尼子公司營收
2024/110.34402.8396.051.12-28.490.60.2211月營收有合併印尼子公司營收
2024/100.07-64.06-63.460.83-40.310.370.35主要客戶庫存去化中
2024/90.1966.3218.480.77-36.740.340.23主要客戶庫存去化中
2024/80.11208.88108.910.58-45.160.20.39主要客戶庫存去化中
2024/70.04-28.41-66.990.46-53.60.160.49主要客戶庫存去化中
2024/60.05-30.28-50.680.43-51.910.153.17主要客戶庫存去化中
2024/50.07225.56-66.980.37-52.080.172.82主要客戶庫存去化中
2024/40.02-67.57-68.640.3-46.060.192.49主要客戶庫存去化中
2024/30.07-26.9135.510.28-42.670.282.06主要客戶庫存去化中
2024/20.1-13.42-54.230.21-52.050.311.82主要客戶庫存去化中
2024/10.113.34-49.990.11-49.990.391.45主要客戶庫存去化中
2023/120.11-38.69-66.421.68-53.580.471.05工廠搬遷造成生產期間縮短
2023/110.17-6.29-54.521.57-52.330.520.94主要客戶庫存去化中
2023/100.1916.53-55.511.4-52.040.41.22主要客戶庫存去化中
2023/90.16193.27-29.581.21-51.460.331.75主要客戶庫存去化中
2023/80.05-51.19-69.431.05-53.660.272.1主要客戶庫存去化中
2023/70.116.94-24.111.0-52.310.441.29主要客戶庫存去化中
2023/60.1-53.32-55.50.88-54.450.41.6主要客戶庫存去化中
2023/50.22209.1549.040.78-54.30.351.84主要客戶庫存去化中
2023/40.0740.15-76.940.56-64.290.331.92主要客戶庫存去化中
2023/30.05-75.31-88.820.48-61.090.482.36主要客戶庫存去化中
2023/20.21-5.39-34.230.43-44.590.751.52本公司產品項目調整中
2023/10.22-30.6-51.780.22-51.780.931.23本公司產品項目調整中
2022/120.32-16.98-36.93.62-51.311.120.85本公司產品項目調整中
2022/110.38-8.3288.53.3-52.371.030.92本公司產品項目調整中
2022/100.4284.46-20.552.91-56.640.831.15本公司產品項目調整,以改善毛利,導致較去年同期較低。
2022/90.2327.29-67.642.49-59.720.551.54本公司產品項目調整,以改善毛利,導致較去年同期較低。
2022/80.1821.18-71.512.27-58.70.561.51主要客戶出貨量下滑,導致較去年同期降低
2022/70.15-37.29-79.212.09-57.480.531.59主要客戶出貨量持續下滑,導致較去年同期降低
2022/60.2456.35-35.971.94-53.270.71.21主要客戶出貨量續下滑,導致較去年同期降低
2022/50.15-52.18-74.71.71-54.940.930.92主要客戶出貨量持續下滑,導致較去年同期降低
2022/40.31-32.05-53.831.56-51.271.10.78主要客戶出貨量持續下滑,導致較去年同期降低
2022/30.4645.22-38.131.24-50.571.240.93主要客戶出貨量持續下滑,導致較去年同期降低
2022/20.32-30.63-34.780.78-55.851.280.9主要客戶出貨量持續下滑,導致較去年同期降低
2022/10.46-9.17-63.930.46-63.931.170.99主要客戶出貨量持續下滑,導致營收較去年同期大幅降低。
2021/120.51148.0-76.957.43-76.01.241.26主要客戶出貨量持續下滑,導致營收較去年同期大幅降低。
2021/110.2-61.36-92.96.93-75.931.441.09主要客戶出貨量持續下滑,導致較去年同期降低
2021/100.53-24.88-86.876.72-74.051.860.84主要客戶出貨量持續下滑,導致較去年同期降低
2021/90.712.05-84.126.19-71.692.040.95主要客戶出貨量持續下滑,導致較去年同期降低
2021/80.63-11.57-85.675.49-68.541.71.13主要客戶出貨量持續下滑,導致較去年同期降低
2021/70.7193.17-69.794.91-62.431.671.15主要客戶出貨量持續下滑,導致較去年同期降低
2021/60.37-38.21-80.694.15-61.271.641.39主要客戶出貨量持續下滑,導致較去年同期降低
2021/50.59-12.73-68.423.79-57.082.021.13主要客戶出貨量持續下滑,導致較去年同期降低
2021/40.68-8.95-69.233.19-54.01.921.19主要客戶出貨量持續下滑,導致較去年同期降低
2021/30.7553.07-66.472.51-46.872.511.13主要客戶出貨量一直下滑,導致營收較去年同期降低
2021/20.49-61.64-37.661.76-29.343.960.72主要客戶出貨量一直下滑,導致營收較去年同期降低
2021/11.27-41.96-25.531.27-25.536.340.45主要客戶出貨量一直下滑,導致營收較去年同期降低
2020/122.2-23.61-36.6630.9726.419.090.44主要客戶出貨量持續下滑,導致營收較去年同期大幅降低。
2020/112.87-28.526.9228.7836.811.320.35主要客戶需求增加,出貨量增加,營收較去年同期成長。
2020/104.02-9.1650.3125.941.1812.830.31主要客戶需求增加,出貨量增加,營收較去年同期大幅成長。
2020/94.431.1227.3821.8839.6211.160.51主要客戶需求增加,出貨量增加,營收較去年同期大幅成長。
2020/84.3886.43458.8617.4521.898.630.66主要客戶需求增加,出貨量增加,導致營收較去年同期大幅成長。
2020/72.3523.47-12.0813.08-3.46.130.93-
2020/61.91.0349.7910.73-1.266.00.7-
2020/51.88-14.9675.718.82-8.020.0N/A本月客戶出貨量調整,故營收較去年本月增加,但較去年同期累計營收衰退。
2020/42.21-0.8124.716.94-18.550.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)49-32.88-3.270-3.6301.47-12.528.944284.85-109.290-103.460-1.60-1.430-1.610
2023 (9)730.0-2.790-3.8001.68-53.590.66-78.43-111.130-121.190-1.870-2.040-2.030
2022 (8)73-64.9-2.220-5.7803.62-50.953.060-78.330-44.790-2.830-1.620-1.620
2021 (7)2080.00.030-11.2907.38-75.85-12.190-73.1900.250-5.400.1900.060
2020 (6)2080.0-3.060-14.12030.5625.04-2.740-22.850-21.050-6.980-6.430-6.370
2019 (5)2080.0-0.230-11.53024.44-70.127.27159.64-23.360-2.160-5.710-0.530-0.470
2018 (4)208-50.0-3.410-21.08081.8-49.912.80-17.65-12.690-8.730-10.380-7.140-7.090
2017 (3)4160.0-1.630-14.920163.3-22.643.4033.86-4.740-4.170-7.740-7.230-6.80
2016 (2)4160.0-3.730-22.510211.092.772.54-59.29-4.470-7.350-9.430-13.910-15.510
2015 (1)4160.48-0.870-3.530205.4-24.056.240-0.640-1.760-1.310-3.190-3.610

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。