玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)5161.980.0-0.080.0-100.00.17325.00.00.26-23.532700.020.082.031.267.2477.89-10.841.95277.27-42.14-5.06-37.13-201.190.39277.27-41.79-0.4-2.56-90.48-4.55-7.31-104.04-5.06-37.13-201.192.67-83.33162.50
24Q3 (19)506-0.78-1.94-0.08-166.67-366.670.040117.390.34-19.051033.3319.683.3114.354.07-18.92258.37-1.10-96.4386.44-3.69-407.5-638.0-0.22-100.084.17-0.39-166.1-316.67-4.24-272.36-10500.0-3.69-407.5-638.0-0.22-113.33-50.00
24Q2 (18)510-1.16-1.160.12-60.0250.00.00-100.0100.00.4240.04300.019.05-3.749.295.02-43.91690.59-0.56-115.2691.41.20-80.8126.79-0.11-115.0790.270.59-61.69240.482.46-71.4145.811.20-80.8126.79-1.97395.00-67.64
24Q1 (17)5160.0-0.190.30850.0328.570.11-35.29375.00.303100.0328.5719.79-0.28.28.9510.22445.733.678.9197.876.25472.021462.50.738.96205.81.54833.33305.268.60485.651443.756.25472.021462.57.51308.3369.31
23Q4 (16)5160.00.0-0.04-233.3363.640.17173.916.25-0.01-133.33-102.019.8315.22-8.628.12415.95-1.813.37141.5533.2-1.68-236.055.440.67148.221.82-0.21-216.6761.11-2.23-5475.041.16-1.68-236.055.446.98-47.9241.12
23Q3 (15)5160.0-0.190.03137.5-94.23-0.23-91.67-291.670.03400.0-95.0817.21-1.26-34.19-2.57-202.35-124.5-8.11-24.58-239.59-0.5088.84-105.33-1.39-23.01-191.450.18142.86-93.26-0.0499.26-100.29-0.5088.84-105.33-2.98-38.39-145.84
23Q2 (14)516-0.19-0.19-0.08-214.29-300.0-0.12-200.0-175.0-0.01-114.29-111.1117.43-4.7-28.24-0.85-151.83-109.6-6.51-73.6-248.97-4.48-1220.0-187.18-1.13-63.77-206.6-0.42-210.53-250.0-5.37-739.06-1132.69-4.48-1220.0-187.18-10.21-25.33-162.50
23Q1 (13)5170.190.390.07163.64-36.36-0.04-125.0-233.330.07-86.0-36.3618.29-15.71-20.271.64-80.17-78.28-3.75-248.22-309.50.40110.61-70.15-0.69-225.45-268.290.38170.37-33.33-0.6483.11-117.440.40110.61-70.15-16.3721.24-45.84
22Q4 (12)516-0.191.38-0.11-121.15-129.730.1633.3333.330.50-18.0316.2821.7-17.02-8.758.27-21.166.712.53-56.45-19.68-3.77-140.19-154.880.55-63.82-26.67-0.54-120.22-128.42-3.79-127.89-144.38-3.77-140.19-154.88-4.681289.424.16
22Q3 (11)5170.00.980.522700.01633.330.12-25.071.430.61577.78916.6726.157.6621.1810.4918.53100.195.8132.951110.429.38701.28894.921.5243.41420.02.672325.01383.3313.592513.463497.59.38701.28894.926.771290.91204.16
22Q2 (10)5170.390.98-0.02-118.1850.00.16433.331500.00.09-18.18350.024.295.8811.588.8517.2254.454.37144.13304.63-1.56-216.4215.681.06158.54360.87-0.12-121.0540.00.52-85.83620.0-1.56-216.4215.681.18-94.22179.16
22Q1 (9)5151.182.590.11-70.2783.330.03-75.0142.860.11-74.4283.3322.94-3.5363.167.55-2.58291.191.79-43.17147.351.34-80.49-10.070.41-45.33177.360.57-70.078.123.67-57.03252.881.34-80.49-10.073.33531.53-1.78
21Q4 (8)509-0.592.830.371133.33105.560.1271.43200.00.43616.67-15.6923.7810.1969.497.7547.9856.793.15556.25171.116.87682.26.510.75650.0220.971.9955.56108.798.542235.028.816.87682.26.514.66654.16335.72
21Q3 (7)5120.03.430.03175.0-92.860.07600.000.06200.0-81.8221.58-0.8750.495.24-8.5522.140.48-55.56152.75-1.1836.22-108.160.1-56.52176.920.18190.0-91.3-0.40-300.0-102.94-1.1836.22-108.1626.994.17357.14
21Q2 (6)5121.992.4-0.04-166.67-122.220.01114.29-83.330.02-66.67122.2221.7754.8439.555.73196.8922.171.08128.57176.92-1.85-224.16-132.120.23143.4283.33-0.2-162.5-122.22-0.10-109.62-102.37-1.85-224.16-132.1227.53-116.6777.98
21Q1 (5)5021.411.210.06-66.67122.22-0.0741.67-16.670.06-88.24122.2214.060.21-10.391.93138.27-41.87-3.7814.67-142.311.49-76.9117.59-0.5314.52-120.830.32-64.84124.061.04-84.31112.861.49-76.9117.59--0.00
20Q4 (4)4950.00.00.18-57.140.0-0.1200.00.5154.550.014.03-2.160.00.81-81.120.0-4.43-386.810.06.45-55.390.0-0.62-376.920.00.91-56.040.06.63-51.210.06.45-55.390.0--0.00
20Q3 (3)495-1.00.00.42133.330.0-0.00-100.00.00.33466.670.014.34-8.080.04.29-8.530.0-0.91-333.330.014.46151.040.0-0.13-316.670.02.07130.00.013.59222.040.014.46151.040.0--0.00
20Q2 (2)5000.810.00.18166.670.00.06200.00.0-0.0966.670.015.6-0.570.04.6941.270.00.39125.00.05.76168.00.00.06125.00.00.9167.670.04.22152.160.05.76168.00.0--0.00
20Q1 (1)4960.00.0-0.270.00.0-0.060.00.0-0.270.00.015.690.00.03.320.00.0-1.560.00.0-8.470.00.0-0.240.00.0-1.330.00.0-8.090.00.0-8.470.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/25.88-4.17-7.412.03-6.2318.46N/A-
2025/16.14-4.56-5.096.14-5.0918.73N/A-
2024/126.444.59-10.1978.598.0120.080.23-
2024/116.15-17.85-6.8572.1610.020.050.23-
2024/107.4916.9523.5666.0111.8920.480.23-
2024/96.4-2.7911.8158.5210.5619.680.3-
2024/86.59-1.5114.7252.1110.419.340.3-
2024/76.6910.2816.5445.529.8119.190.3-
2024/66.07-5.779.0938.838.7219.050.28-
2024/56.44-1.6312.5532.778.6519.940.27-
2024/46.54-5.966.4526.337.7419.860.27-
2024/36.969.511.2319.798.1819.790.3-
2024/26.36-1.78-0.4612.836.619.990.29-
2024/16.47-9.714.596.4714.5920.240.29-
2023/127.178.483.8472.76-23.4919.830.32-
2023/116.618.96-6.8665.59-25.6318.390.35-
2023/106.065.83-21.7158.99-27.2717.530.37-
2023/95.73-0.27-31.2752.93-27.8617.210.45-
2023/85.740.05-35.447.2-27.4217.040.45-
2023/75.743.24-35.6541.46-26.1517.020.45-
2023/65.56-2.79-36.0135.72-24.3617.430.48-
2023/55.72-6.96-27.9530.16-21.7318.120.47-
2023/46.15-1.74-19.7224.44-20.1218.790.45-
2023/36.26-2.01-18.5318.29-20.2618.290.49-
2023/26.3913.08-17.1312.03-21.1318.930.47-
2023/15.65-18.17-25.215.65-25.2119.640.45-
2022/126.9-2.7-16.9495.1117.1521.740.44-
2022/117.09-8.4-9.4788.221.0323.170.42-
2022/107.74-7.081.4781.1124.7124.970.39-
2022/98.33-6.258.373.3727.826.150.37-
2022/88.89-0.3426.4165.0330.8226.50.36-
2022/78.922.6630.256.1431.5425.550.38-
2022/68.699.4518.2847.2231.824.290.36-
2022/57.943.6611.5738.5335.2923.280.38-
2022/47.66-0.294.7830.643.1823.040.38-
2022/37.68-0.3358.5722.9463.1522.940.36主係合併營收之主體增加所致。
2022/27.712.0668.6315.2665.5523.570.35主係合併營收之主體增加所致。
2022/17.55-9.1262.537.5562.5323.690.35主係合併營收之主體增加所致。
2021/128.316.0467.0181.1836.0823.780.32主係合併營收之主體增加所致。
2021/117.842.6772.5472.8733.2723.160.33主係合併營收之主體增加所致。
2021/107.63-0.8269.1565.0429.7122.360.34主係合併營收之主體增加所致。
2021/97.699.4157.8157.4125.8121.580.31主係合併營收之主體增加所致。
2021/87.032.6446.4349.7121.9821.230.32-
2021/76.85-6.7247.0142.6818.7221.310.32-
2021/67.353.2552.3535.8314.521.770.24主係合併營收之主體增加所致。
2021/57.11-2.6435.0528.487.6119.270.27-
2021/47.3150.8832.5721.370.7916.720.32-
2021/34.845.98-12.6914.06-10.3714.060.32-
2021/24.57-1.62-7.329.22-9.114.190.31-
2021/14.65-6.62-10.84.65-10.814.160.31-
2020/124.989.56-20.3759.66-11.3214.030.29-
2020/114.540.65-27.0754.68-10.3913.930.29-
2020/104.51-7.47-25.4150.14-8.514.190.29-
2020/94.881.52-9.8445.63-6.414.340.29-
2020/84.83.05-15.8140.75-5.9714.290.29-
2020/74.66-3.34-15.0335.95-4.4814.750.28-
2020/64.82-8.46-5.8531.29-2.6815.60.3-
2020/55.27-4.43-1.1126.47-2.0816.330.29-
2020/45.51-0.641.5221.2-2.320.0N/A-
2020/35.5512.516.1815.69-3.60.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)5160.00.2600.33078.598.016.34248.351.010-0.3500.7900.4201.340
2023 (9)5160.0-0.010-0.22072.76-23.461.82-79.46-3.500-1.550-2.550-1.50-0.070
2022 (8)5161.380.5016.280.47261.5495.0617.18.8660.223.72447.061.6412.333.54532.143.778.742.5817.27
2021 (7)5092.830.43-12.240.13081.1836.075.5366.570.6801.46-65.810.5602.07-8.812.2-13.73
2020 (6)495-2.170.4948.48-0.13059.66-11.313.3210966.67-1.5704.2774.29-0.9402.2766.912.5554.55
2019 (5)506-2.880.33-57.14-0.66067.27-21.350.03-99.71-5.5402.45-48.31-3.7301.36-74.291.65-59.26
2018 (4)5217.870.77-44.20.65-52.5585.53-9.3210.42-26.985.37-39.934.74-33.334.59-45.555.29-34.694.05-39.64
2017 (3)4831.471.3850.01.3782.6794.327.8214.2731.648.9464.647.1141.358.4377.478.153.76.7152.5
2016 (2)476-3.840.92217.240.75525.087.4810.5410.8452.685.43282.395.03177.94.75324.115.27168.884.4205.56
2015 (1)495-0.60.29-83.330.12-92.1679.14-20.997.1001.4201.8101.12-88.11.96-80.91.44-83.56

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。