損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.52 | -16.52 | 23.14 | -8.79 | 4.86 | 2.75 | 0.14 | 75.0 | 0.45 | 36.36 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.16 | -11.11 | -0.05 | 0 | 0 | 0 | 0.08 | -33.33 | -0.01 | 0 | -2.49 | 0 | -1.71 | 0 | -0.38 | 0 | 0.00 | 0 | -0.81 | 0 | -0.80 | 0 | 0.00 | 0 | 212 | 15.85 | 0.79 | -75.39 |
| 2022 (9) | 30.57 | -0.42 | 25.37 | 3.42 | 4.73 | 2.38 | 0.08 | -11.11 | 0.33 | 106.25 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.18 | 80.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.06 | 0 | 0.53 | -63.19 | 0.16 | -72.88 | 0.38 | -28.3 | 72.27 | 94.96 | 0.09 | -71.88 | 0.05 | -84.85 | 0.00 | 0 | 183 | 0.0 | 3.21 | -11.08 |
| 2021 (8) | 30.7 | 41.54 | 24.53 | 44.81 | 4.62 | 25.2 | 0.09 | -25.0 | 0.16 | -5.88 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.1 | 25.0 | -0.05 | 0 | 0 | 0 | -0.12 | 0 | -0.11 | 0 | 1.44 | 92.0 | 0.59 | 78.79 | 0.53 | 43.24 | 37.07 | -25.93 | 0.32 | 77.78 | 0.33 | 17.86 | 0.00 | 0 | 183 | 0.0 | 3.61 | 26.22 |
| 2020 (7) | 21.69 | 1.69 | 16.94 | -5.78 | 3.69 | -6.35 | 0.12 | -7.69 | 0.17 | -15.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.08 | -50.0 | 0.01 | -50.0 | 0 | 0 | -0.21 | 0 | -0.26 | 0 | 0.75 | 0 | 0.33 | 0 | 0.37 | 105.56 | 50.05 | 0 | 0.18 | 0 | 0.28 | 0 | 0.00 | 0 | 183 | 0.0 | 2.86 | 134.43 |
| 2019 (6) | 21.33 | -10.45 | 17.98 | -10.41 | 3.94 | -5.29 | 0.13 | -7.14 | 0.2 | -13.04 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0.16 | -11.11 | 0.02 | -99.26 | 0 | 0 | -0.12 | 0 | -0.14 | 0 | -1.11 | 0 | -1.04 | 0 | 0.18 | 12.5 | 0.00 | 0 | -0.57 | 0 | -0.42 | 0 | 0.00 | 0 | 183 | 0.55 | 1.22 | -69.04 |
| 2018 (5) | 23.82 | 0.46 | 20.07 | -1.71 | 4.16 | 1.46 | 0.14 | 133.33 | 0.23 | -14.81 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.18 | 5.88 | 2.72 | 0 | 0 | 0 | 0.09 | 0 | 2.42 | 0 | 1.51 | 0 | 0.56 | 0 | 0.16 | -62.79 | 10.57 | 0 | 0.31 | 0 | -0.87 | 0 | 0.00 | 0 | 182 | 0.0 | 3.94 | 134.52 |
| 2017 (4) | 23.71 | -0.75 | 20.42 | -18.84 | 4.1 | -6.18 | 0.06 | -33.33 | 0.27 | -27.03 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0.17 | -15.0 | -0.01 | 0 | 0.48 | 0 | -0.33 | 0 | -0.18 | 0 | -0.98 | 0 | -1.03 | 0 | 0.43 | -34.85 | 0.00 | 0 | -0.57 | 0 | -0.40 | 0 | 0.00 | 0 | 182 | 0.0 | 1.68 | 0 |
| 2016 (3) | 23.89 | -0.25 | 25.16 | 4.44 | 4.37 | -8.96 | 0.09 | -66.67 | 0.37 | -13.95 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.2 | 33.33 | 0.01 | -50.0 | 0 | 0 | -0.33 | 0 | -0.42 | 0 | -6.07 | 0 | -5.71 | 0 | 0.66 | 1000.0 | 0.00 | 0 | -3.13 | 0 | -2.48 | 0 | 0.00 | 0 | 182 | 0.0 | -1.58 | 0 |
| 2015 (2) | 23.95 | -13.94 | 24.09 | -2.47 | 4.8 | -3.03 | 0.27 | -12.9 | 0.43 | 4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 0.02 | 100.0 | 0 | 0 | -0.04 | 0 | 0.02 | -95.45 | -4.93 | 0 | -4.2 | 0 | 0.06 | 0 | 0.00 | 0 | -2.30 | 0 | -1.98 | 0 | 0.00 | 0 | 182 | 0.0 | 0.28 | -92.73 |
| 2014 (1) | 27.83 | 12.08 | 24.7 | 9.15 | 4.95 | 3.56 | 0.31 | 19.23 | 0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 0.01 | 0 | 0 | 0 | 0.17 | -52.78 | 0.44 | -18.52 | -1.38 | 0 | -1.01 | 0 | -0.13 | 0 | 0.00 | 0 | -0.55 | 0 | -0.68 | 0 | 0.00 | 0 | 182 | 0.0 | 3.85 | 27.91 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.44 | 2.8 | 35.91 | 6.49 | 5.53 | 13.66 | 1.38 | 6.15 | 15.0 | 0.05 | 0.0 | 25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -200.0 | -200.0 | 0.4 | -56.52 | 175.47 | 0.49 | -40.96 | 268.97 | 0.01 | -66.67 | 110.0 | 3.28 | -0.91 | 0 | 0.23 | -41.03 | 264.29 | 0.31 | 0.0 | 240.91 | 0.88 | 35.38 | 218.92 | 213 | 0.0 | 0.0 | 1.35 | -24.58 | 365.52 |
| 24Q2 (19) | 8.21 | 14.35 | 34.15 | 6.15 | 9.82 | 8.47 | 1.3 | 4.84 | 4.84 | 0.05 | 25.0 | 25.0 | 0.09 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.1 | -37.5 | 400.0 | 0.17 | -32.0 | 525.0 | 0.92 | 55.93 | 210.84 | 0.83 | 48.21 | 225.76 | 0.03 | -50.0 | 137.5 | 3.31 | -65.41 | 0 | 0.39 | 50.0 | 225.81 | 0.31 | 106.67 | 206.9 | 0.65 | 150.0 | 206.56 | 213 | 0.0 | 0.0 | 1.79 | 25.17 | 6066.67 |
| 24Q1 (18) | 7.18 | 4.82 | 13.07 | 5.6 | -4.27 | -5.41 | 1.24 | 3.33 | 1.64 | 0.04 | 0.0 | 100.0 | 0.09 | 0.0 | -35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 277.78 | 633.33 | 0.25 | 516.67 | 377.78 | 0.59 | 326.92 | 167.05 | 0.56 | 500.0 | 190.32 | 0.06 | 220.0 | 142.86 | 9.57 | 0 | 0 | 0.26 | 471.43 | 186.67 | 0.15 | 475.0 | 160.0 | 0.26 | 132.1 | 186.67 | 213 | 0.47 | 2.4 | 1.43 | 142.37 | 2483.33 |
| 23Q4 (17) | 6.85 | 10.31 | -7.93 | 5.85 | 2.45 | -5.49 | 1.2 | 0.0 | 1.69 | 0.04 | 0.0 | 100.0 | 0.09 | -10.0 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | -60.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.09 | -150.0 | 0.0 | -0.06 | -135.29 | 50.0 | -0.26 | 50.94 | -420.0 | -0.14 | 51.72 | 0.0 | -0.05 | 50.0 | -350.0 | 0.00 | 0 | 0 | -0.07 | 50.0 | 12.5 | -0.04 | 81.82 | -300.0 | -0.81 | -9.46 | -1000.0 | 212 | -0.47 | 15.85 | 0.59 | 103.45 | -16.9 |
| 23Q3 (16) | 6.21 | 1.47 | -20.79 | 5.71 | 0.71 | -12.15 | 1.2 | -3.23 | -2.44 | 0.04 | 0.0 | 100.0 | 0.1 | -16.67 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | -0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.18 | 800.0 | 63.64 | 0.17 | 525.0 | 88.89 | -0.53 | 36.14 | -378.95 | -0.29 | 56.06 | -422.22 | -0.1 | -25.0 | -155.56 | 0.00 | 0 | -100.0 | -0.14 | 54.84 | -380.0 | -0.22 | 24.14 | 0 | -0.74 | -21.31 | -562.5 | 213 | 0.0 | 16.39 | 0.29 | 1066.67 | -67.42 |
| 23Q2 (15) | 6.12 | -3.62 | -23.5 | 5.67 | -4.22 | -16.62 | 1.24 | 1.64 | 5.08 | 0.04 | 100.0 | 100.0 | 0.12 | -14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -20.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | -33.33 | -0.04 | 55.56 | -157.14 | -0.83 | 5.68 | -1022.22 | -0.66 | -6.45 | -833.33 | -0.08 | 42.86 | -214.29 | 0.00 | 0 | -100.0 | -0.31 | -3.33 | -720.0 | -0.29 | -16.0 | -3000.0 | -0.61 | -103.33 | -608.33 | 213 | 2.4 | 16.39 | -0.03 | 50.0 | -104.17 |
| 23Q1 (14) | 6.35 | -14.65 | -12.89 | 5.92 | -4.36 | 0.68 | 1.22 | 3.39 | 7.02 | 0.02 | 0.0 | 0.0 | 0.14 | 7.69 | 180.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 66.67 | -142.86 | -0.09 | 25.0 | -400.0 | -0.88 | -1660.0 | -393.33 | -0.62 | -342.86 | -616.67 | -0.14 | -800.0 | -216.67 | 0.00 | 0 | -100.0 | -0.30 | -275.0 | -528.57 | -0.25 | -2400.0 | -725.0 | -0.30 | -433.33 | -528.57 | 208 | 13.66 | 13.66 | -0.06 | -108.45 | -106.74 |
| 22Q4 (13) | 7.44 | -5.1 | -6.65 | 6.19 | -4.77 | -3.28 | 1.18 | -4.07 | -3.28 | 0.02 | 0.0 | 0.0 | 0.13 | 44.44 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.09 | -181.82 | -200.0 | -0.12 | -233.33 | -1300.0 | -0.05 | -126.32 | -113.51 | -0.14 | -255.56 | -187.5 | 0.02 | -88.89 | -83.33 | 0.00 | -100.0 | -100.0 | -0.08 | -260.0 | -188.89 | -0.01 | 0 | -114.29 | 0.09 | -43.75 | -71.88 | 183 | 0.0 | 0.0 | 0.71 | -20.22 | -21.98 |
| 22Q3 (12) | 7.84 | -2.0 | -5.31 | 6.5 | -4.41 | -1.37 | 1.23 | 4.24 | 8.85 | 0.02 | 0.0 | 0.0 | 0.09 | 50.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.11 | 266.67 | 1200.0 | 0.09 | 28.57 | 325.0 | 0.19 | 111.11 | -63.46 | 0.09 | 0.0 | -62.5 | 0.18 | 157.14 | 12.5 | 93.68 | 21.76 | 205.54 | 0.05 | 0.0 | -61.54 | 0.00 | -100.0 | -100.0 | 0.16 | 33.33 | -33.33 | 183 | 0.0 | 0.0 | 0.89 | 23.61 | -16.82 |
| 22Q2 (11) | 8.0 | 9.74 | 4.44 | 6.8 | 15.65 | 10.39 | 1.18 | 3.51 | 6.31 | 0.02 | 0.0 | 0.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -57.14 | 133.33 | 0.07 | 133.33 | 216.67 | 0.09 | -70.0 | -73.53 | 0.09 | -25.0 | -25.0 | 0.07 | -41.67 | -46.15 | 76.94 | 96.48 | 98.66 | 0.05 | -28.57 | -16.67 | 0.01 | -75.0 | -87.5 | 0.12 | 71.43 | 9.09 | 183 | 0.0 | 0.0 | 0.72 | -19.1 | -18.18 |
| 22Q1 (10) | 7.29 | -8.53 | 7.36 | 5.88 | -8.12 | 9.29 | 1.14 | -6.56 | -1.72 | 0.02 | 0.0 | -33.33 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 800.0 | 0.03 | 200.0 | 200.0 | 0.3 | -18.92 | 42.86 | 0.12 | -25.0 | 50.0 | 0.12 | 0.0 | 0.0 | 39.16 | 15.07 | -29.68 | 0.07 | -22.22 | 75.0 | 0.04 | -42.86 | -20.0 | 0.07 | -78.12 | 75.0 | 183 | 0.0 | 0.0 | 0.89 | -2.2 | 18.67 |
| 21Q4 (9) | 7.97 | -3.74 | 35.78 | 6.4 | -2.88 | 37.63 | 1.22 | 7.96 | 17.31 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 120.0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 70.0 | 0.01 | 125.0 | 107.69 | 0.37 | -28.85 | 640.0 | 0.16 | -33.33 | 500.0 | 0.12 | -25.0 | 300.0 | 34.03 | 10.99 | -35.95 | 0.09 | -30.77 | 550.0 | 0.07 | -46.15 | 75.0 | 0.32 | 33.33 | 77.78 | 183 | 0.0 | 0.0 | 0.91 | -14.95 | 56.9 |
| 21Q3 (8) | 8.28 | 8.09 | 59.23 | 6.59 | 6.98 | 65.16 | 1.13 | 1.8 | 26.97 | 0.02 | 0.0 | -33.33 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | -0.05 | -400.0 | -600.0 | 0 | 0 | 0 | -0.01 | 88.89 | 88.89 | -0.04 | 33.33 | 55.56 | 0.52 | 52.94 | 126.09 | 0.24 | 100.0 | 242.86 | 0.16 | 23.08 | 6.67 | 30.66 | -20.84 | -53.69 | 0.13 | 116.67 | 225.0 | 0.13 | 62.5 | 62.5 | 0.24 | 118.18 | 20.0 | 183 | 0.0 | 0.0 | 1.07 | 21.59 | 42.67 |
| 21Q2 (7) | 7.66 | 12.81 | 39.53 | 6.16 | 14.5 | 54.39 | 1.11 | -4.31 | 29.07 | 0.02 | -33.33 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | -800.0 | 0 | -0.06 | -100.0 | 0.0 | 0.34 | 61.9 | -34.62 | 0.12 | 50.0 | -65.71 | 0.13 | 8.33 | -18.75 | 38.73 | -30.45 | 23.98 | 0.06 | 50.0 | -68.42 | 0.08 | 60.0 | -57.89 | 0.11 | 175.0 | -31.25 | 183 | 0.0 | -0.54 | 0.88 | 17.33 | -16.19 |
| 21Q1 (6) | 6.79 | 15.67 | 32.36 | 5.38 | 15.7 | 25.12 | 1.16 | 11.54 | 28.89 | 0.03 | 0.0 | -25.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.0 | -116.67 | -0.03 | 76.92 | -250.0 | 0.21 | 320.0 | 520.0 | 0.08 | 300.0 | 260.0 | 0.12 | 300.0 | 300.0 | 55.69 | 4.82 | 0 | 0.04 | 300.0 | 233.33 | 0.05 | 25.0 | 266.67 | 0.04 | -77.78 | 233.33 | 183 | 0.0 | 0.0 | 0.75 | 29.31 | 53.06 |
| 20Q4 (5) | 5.87 | 12.88 | 7.51 | 4.65 | 16.54 | 0.43 | 1.04 | 16.85 | 0.97 | 0.03 | 0.0 | -25.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.1 | -11.11 | 33.33 | -0.13 | -44.44 | -30.0 | 0.05 | -78.26 | 107.35 | -0.04 | -157.14 | 93.55 | 0.03 | -80.0 | 0.0 | 53.13 | -19.74 | 0 | -0.02 | -150.0 | 94.12 | 0.04 | -50.0 | 116.67 | 0.18 | -10.0 | 131.58 | 183 | 0.0 | 0.0 | 0.58 | -22.67 | 680.0 |
| 20Q3 (4) | 5.2 | -5.28 | 0.0 | 3.99 | 0.0 | 0.0 | 0.89 | 3.49 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0 | 0.0 | -0.09 | -50.0 | 0.0 | 0.23 | -55.77 | 0.0 | 0.07 | -80.0 | 0.0 | 0.15 | -6.25 | 0.0 | 66.20 | 111.91 | 0.0 | 0.04 | -78.95 | 0.0 | 0.08 | -57.89 | 0.0 | 0.20 | 25.0 | 0.0 | 183 | -0.54 | 0.0 | 0.75 | -28.57 | 0.0 |
| 20Q2 (3) | 5.49 | 7.02 | 0.0 | 3.99 | -7.21 | 0.0 | 0.86 | -4.44 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -400.0 | 0.0 | 0.52 | 1140.0 | 0.0 | 0.35 | 800.0 | 0.0 | 0.16 | 433.33 | 0.0 | 31.24 | 0 | 0.0 | 0.19 | 733.33 | 0.0 | 0.19 | 733.33 | 0.0 | 0.16 | 633.33 | 0.0 | 184 | 0.55 | 0.0 | 1.05 | 114.29 | 0.0 |
| 20Q1 (2) | 5.13 | -6.04 | 0.0 | 4.3 | -7.13 | 0.0 | 0.9 | -12.62 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 140.0 | 0.0 | 0.02 | 120.0 | 0.0 | -0.05 | 92.65 | 0.0 | -0.05 | 91.94 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 91.18 | 0.0 | -0.03 | 87.5 | 0.0 | -0.03 | 94.74 | 0.0 | 183 | 0.0 | 0.0 | 0.49 | 590.0 | 0.0 |
| 19Q4 (1) | 5.46 | 0.0 | 0.0 | 4.63 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.68 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 183 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 |
