損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 66.79 | -2.67 | 54.01 | 0.48 | 5.74 | 5.13 | 0.17 | 183.33 | 0.39 | 30.0 | 0.07 | 75.0 | 0.01 | -87.5 | 0.01 | 0.0 | 0.43 | 437.5 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.11 | 0 | 7.15 | -22.87 | 5.43 | -19.56 | 1.71 | -32.14 | 23.99 | -11.67 | 4.48 | -20.0 | 4.36 | -22.83 | 0.00 | 0 | 121 | 0.83 | 10.4 | -11.56 |
| 2022 (9) | 68.62 | 52.05 | 53.75 | 55.57 | 5.46 | 24.09 | 0.06 | 50.0 | 0.3 | 328.57 | 0.04 | 0 | 0.08 | 14.29 | 0.01 | -50.0 | 0.08 | -42.86 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.14 | 0 | 9.27 | 46.68 | 6.75 | 35.0 | 2.52 | 92.37 | 27.16 | 30.64 | 5.60 | 34.94 | 5.65 | 41.96 | 0.00 | 0 | 120 | 0.0 | 11.76 | 50.58 |
| 2021 (8) | 45.13 | 53.56 | 34.55 | 48.28 | 4.4 | 20.88 | 0.04 | 33.33 | 0.07 | -36.36 | 0 | 0 | 0.07 | 75.0 | 0.02 | 0.0 | 0.14 | 55.56 | -0.06 | 0 | 0 | 0 | 0.04 | -20.0 | 0.14 | 0.0 | 6.32 | 143.08 | 5.0 | 140.38 | 1.31 | 151.92 | 20.79 | 3.48 | 4.15 | 141.28 | 3.98 | 150.31 | 0.00 | 0 | 120 | 0.0 | 7.81 | 93.8 |
| 2020 (7) | 29.39 | -18.0 | 23.3 | -22.72 | 3.64 | 2.54 | 0.03 | -40.0 | 0.11 | -65.62 | 0 | 0 | 0.04 | 0.0 | 0.02 | -60.0 | 0.09 | -10.0 | 0.05 | 400.0 | 0 | 0 | 0.05 | 0 | 0.14 | 0 | 2.6 | 30.0 | 2.08 | 27.61 | 0.52 | 40.54 | 20.09 | 8.95 | 1.72 | 28.36 | 1.59 | 9.66 | 0.00 | 0 | 120 | -0.83 | 4.03 | 12.57 |
| 2019 (6) | 35.84 | -11.24 | 30.15 | -14.25 | 3.55 | 10.94 | 0.05 | 25.0 | 0.32 | 6.67 | 0 | 0 | 0.04 | 0.0 | 0.05 | 400.0 | 0.1 | -23.08 | 0.01 | -66.67 | 0.01 | 0 | -0.06 | 0 | -0.14 | 0 | 2.0 | 14.94 | 1.63 | 13.19 | 0.37 | 23.33 | 18.44 | 7.15 | 1.34 | 13.56 | 1.45 | 2.84 | 0.00 | 0 | 121 | 0.0 | 3.58 | 12.58 |
| 2018 (5) | 40.38 | 17.42 | 35.16 | 20.41 | 3.2 | 7.02 | 0.04 | 33.33 | 0.3 | 57.89 | 0 | 0 | 0.04 | -20.0 | 0.01 | 0.0 | 0.13 | -50.0 | 0.03 | 200.0 | 0 | 0 | -0.21 | 0 | -0.28 | 0 | 1.74 | -23.35 | 1.44 | -17.71 | 0.3 | -42.31 | 17.21 | -24.81 | 1.18 | -21.85 | 1.41 | 2.17 | 0.00 | 0 | 121 | 5.22 | 3.18 | -8.62 |
| 2017 (4) | 34.39 | -5.63 | 29.2 | -11.25 | 2.99 | 42.38 | 0.03 | -25.0 | 0.19 | 26.67 | 0 | 0 | 0.05 | 25.0 | 0.01 | 0.0 | 0.26 | 766.67 | 0.01 | 0.0 | 0 | 0 | -0.1 | 0 | 0.07 | 0 | 2.27 | 87.6 | 1.75 | 50.86 | 0.52 | 1200.0 | 22.89 | 515.32 | 1.51 | 48.04 | 1.38 | 20.0 | 0.00 | 0 | 115 | 1.77 | 3.48 | 52.63 |
| 2016 (3) | 36.44 | 38.03 | 32.9 | 29.78 | 2.1 | 14.13 | 0.04 | -42.86 | 0.15 | 66.67 | 0 | 0 | 0.04 | 0.0 | 0.01 | -50.0 | 0.03 | 50.0 | 0.01 | -83.33 | 0.07 | 0 | -0.28 | 0 | -0.24 | 0 | 1.21 | 0 | 1.16 | 0 | 0.04 | 300.0 | 3.72 | 0 | 1.02 | 0 | 1.15 | 0 | 0.00 | 0 | 113 | -0.88 | 2.28 | 635.48 |
| 2015 (2) | 26.4 | -16.88 | 25.35 | -14.65 | 1.84 | -11.11 | 0.07 | 40.0 | 0.09 | -10.0 | 0 | 0 | 0.04 | -20.0 | 0.02 | 100.0 | 0.02 | -66.67 | 0.06 | -85.37 | 0 | 0 | -0.07 | 0 | 0.03 | -95.89 | -0.76 | 0 | -0.78 | 0 | 0.01 | -92.31 | 0.00 | 0 | -0.68 | 0 | -0.66 | 0 | 0.00 | 0 | 114 | -0.87 | 0.31 | -83.51 |
| 2014 (1) | 31.76 | 10.62 | 29.7 | 9.35 | 2.07 | 2.99 | 0.05 | 0.0 | 0.1 | 0 | 0 | 0 | 0.05 | -44.44 | 0.01 | 0.0 | 0.06 | -45.45 | 0.41 | 0 | 0 | 0 | 0.12 | -36.84 | 0.73 | 151.72 | 0.72 | 0 | 0.59 | 0 | 0.13 | -18.75 | 17.93 | 0 | 0.51 | 0 | -0.11 | 0 | 0.00 | 0 | 115 | -0.86 | 1.88 | 64.91 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 19.46 | 24.74 | 7.99 | 16.91 | 29.28 | 13.87 | 1.34 | 15.52 | -4.29 | 0.09 | 28.57 | 125.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.11 | -31.25 | -21.43 | 1.32 | -13.16 | -31.25 | 0.78 | -2.5 | -46.21 | 0.54 | -23.94 | 14.89 | 40.66 | -13.65 | 66.91 | 0.64 | -3.03 | -46.67 | 0.55 | 5.77 | -48.6 | 1.76 | 57.14 | -42.3 | 122 | 0.83 | 0.83 | 2.16 | -7.69 | -20.88 |
| 24Q2 (19) | 15.6 | 19.08 | 1.3 | 13.08 | 17.31 | 6.26 | 1.16 | -8.66 | -11.45 | 0.07 | 40.0 | 40.0 | 0.11 | -8.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 800.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 209.09 | 0.16 | -11.11 | 188.89 | 1.52 | 76.74 | -5.59 | 0.8 | 45.45 | -28.57 | 0.71 | 129.03 | 44.9 | 47.09 | 30.99 | 54.6 | 0.66 | 46.67 | -28.26 | 0.52 | 73.33 | -51.4 | 1.12 | 148.89 | -39.46 | 121 | 0.0 | 0.0 | 2.34 | 40.96 | -4.49 |
| 24Q1 (18) | 13.1 | -28.69 | -12.72 | 11.15 | -25.37 | -6.46 | 1.27 | -13.61 | -19.11 | 0.05 | 0.0 | 66.67 | 0.12 | 100.0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -61.76 | 1200.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.13 | 244.44 | 225.0 | 0.18 | -10.0 | 400.0 | 0.86 | -60.19 | -41.1 | 0.55 | -68.57 | -50.45 | 0.31 | -24.39 | -11.43 | 35.95 | 88.71 | 51.69 | 0.45 | -68.97 | -51.61 | 0.30 | -76.38 | -68.75 | 0.45 | -90.0 | -51.61 | 121 | 0.0 | 0.83 | 1.66 | -43.34 | -27.51 |
| 23Q4 (17) | 18.37 | 1.94 | -1.29 | 14.94 | 0.61 | 3.82 | 1.47 | 5.0 | -6.37 | 0.05 | 25.0 | 66.67 | 0.06 | -40.0 | -40.0 | 0.04 | 300.0 | 300.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.34 | 385.71 | 1600.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.09 | -175.0 | -200.0 | 0.2 | 42.86 | 322.22 | 2.16 | 12.5 | -15.29 | 1.75 | 20.69 | -1.69 | 0.41 | -12.77 | -46.75 | 19.05 | -21.8 | -37.21 | 1.45 | 20.83 | -2.03 | 1.27 | 18.69 | -16.99 | 4.50 | 47.54 | -20.07 | 121 | 0.0 | 0.83 | 2.93 | 7.33 | -12.01 |
| 23Q3 (16) | 18.02 | 17.01 | -5.46 | 14.85 | 20.63 | -1.26 | 1.4 | 6.87 | -14.11 | 0.04 | -20.0 | 300.0 | 0.1 | -9.09 | 11.11 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | -50.0 | 0.01 | 0 | 0.0 | 0.07 | 600.0 | 600.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.12 | 209.09 | 700.0 | 0.14 | 177.78 | 333.33 | 1.92 | 19.25 | -17.95 | 1.45 | 29.46 | -10.49 | 0.47 | -4.08 | -34.72 | 24.36 | -20.03 | -20.57 | 1.20 | 30.43 | -11.11 | 1.07 | 0.0 | -22.46 | 3.05 | 64.86 | -26.51 | 121 | 0.0 | 0.83 | 2.73 | 11.43 | -11.07 |
| 23Q2 (15) | 15.4 | 2.6 | 2.8 | 12.31 | 3.27 | 5.39 | 1.31 | -16.56 | 28.43 | 0.05 | 66.67 | 400.0 | 0.11 | -8.33 | 57.14 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -375.0 | -266.67 | -0.18 | -200.0 | -157.14 | 1.61 | 10.27 | -27.15 | 1.12 | 0.9 | -30.0 | 0.49 | 40.0 | -19.67 | 30.46 | 28.52 | 10.08 | 0.92 | -1.08 | -31.34 | 1.07 | 11.46 | -21.9 | 1.85 | 98.92 | -33.69 | 121 | 0.83 | 0.83 | 2.45 | 6.99 | -10.58 |
| 23Q1 (14) | 15.01 | -19.34 | -5.95 | 11.92 | -17.16 | -5.62 | 1.57 | 0.0 | 26.61 | 0.03 | 0.0 | 200.0 | 0.12 | 20.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | -50.0 | -0.06 | 33.33 | -175.0 | 1.46 | -42.75 | -32.72 | 1.11 | -37.64 | -36.57 | 0.35 | -54.55 | -16.67 | 23.70 | -21.89 | 23.89 | 0.93 | -37.16 | -36.3 | 0.96 | -37.25 | -29.93 | 0.93 | -83.48 | -36.3 | 120 | 0.0 | 0.0 | 2.29 | -31.23 | -12.26 |
| 22Q4 (13) | 18.61 | -2.36 | 33.41 | 14.39 | -4.32 | 43.33 | 1.57 | -3.68 | 35.34 | 0.03 | 200.0 | 200.0 | 0.1 | 11.11 | 900.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -77.78 | -0.01 | -200.0 | 75.0 | 0 | 0 | 0 | -0.03 | -50.0 | -400.0 | -0.09 | -50.0 | -228.57 | 2.55 | 8.97 | -9.57 | 1.78 | 9.88 | -30.2 | 0.77 | 6.94 | 185.19 | 30.34 | -1.08 | 221.4 | 1.48 | 9.63 | -30.19 | 1.53 | 10.87 | -24.63 | 5.63 | 35.66 | 35.34 | 120 | 0.0 | 0.0 | 3.33 | 8.47 | 3.1 |
| 22Q3 (12) | 19.06 | 27.24 | 82.04 | 15.04 | 28.77 | 77.99 | 1.63 | 59.8 | 20.74 | 0.01 | 0.0 | -50.0 | 0.09 | 28.57 | 800.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | -50.0 | 0.01 | -66.67 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 33.33 | 0 | -0.06 | 14.29 | -185.71 | 2.34 | 5.88 | 216.22 | 1.62 | 1.25 | 211.54 | 0.72 | 18.03 | 227.27 | 30.67 | 10.84 | 4.78 | 1.35 | 0.75 | 213.95 | 1.38 | 0.73 | 272.97 | 4.15 | 48.75 | 103.43 | 120 | 0.0 | 0.0 | 3.07 | 12.04 | 181.65 |
| 22Q2 (11) | 14.98 | -6.14 | 55.88 | 11.68 | -7.52 | 64.74 | 1.02 | -17.74 | -0.97 | 0.01 | 0.0 | 0.0 | 0.07 | 75.0 | 600.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -137.5 | 0 | -0.07 | -187.5 | -800.0 | 2.21 | 1.84 | 48.32 | 1.6 | -8.57 | 66.67 | 0.61 | 45.24 | 15.09 | 27.67 | 44.64 | -22.06 | 1.34 | -8.22 | 67.5 | 1.37 | 0.0 | 75.64 | 2.79 | 91.1 | 73.29 | 120 | 0.0 | 0.0 | 2.74 | 4.98 | 48.11 |
| 22Q1 (10) | 15.96 | 14.41 | 43.78 | 12.63 | 25.8 | 40.96 | 1.24 | 6.9 | 44.19 | 0.01 | 0.0 | 0 | 0.04 | 300.0 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -77.78 | 100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.08 | 700.0 | 700.0 | 0.08 | 14.29 | 0 | 2.17 | -23.05 | 70.87 | 1.75 | -31.37 | 80.41 | 0.42 | 55.56 | 40.0 | 19.13 | 102.65 | -19.55 | 1.46 | -31.13 | 82.5 | 1.37 | -32.51 | 71.25 | 1.46 | -64.9 | 82.5 | 120 | 0.0 | 0.0 | 2.61 | -19.2 | 58.18 |
| 21Q4 (9) | 13.95 | 33.24 | 40.06 | 10.04 | 18.82 | 33.51 | 1.16 | -14.07 | 13.73 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.09 | 125.0 | 800.0 | -0.04 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0.07 | 0.0 | 250.0 | 2.82 | 281.08 | 95.83 | 2.55 | 390.38 | 116.1 | 0.27 | 22.73 | 3.85 | 9.44 | -67.75 | -47.0 | 2.12 | 393.02 | 116.33 | 2.03 | 448.65 | 113.68 | 4.16 | 103.92 | 140.46 | 120 | 0.0 | 0.0 | 3.23 | 196.33 | 80.45 |
| 21Q3 (8) | 10.47 | 8.95 | 61.08 | 8.45 | 19.18 | 63.44 | 1.35 | 31.07 | 29.81 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 0 | 0.0 | 0.04 | 300.0 | 100.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 600.0 | 16.67 | 0.74 | -50.34 | 105.56 | 0.52 | -45.83 | 100.0 | 0.22 | -58.49 | 120.0 | 29.27 | -17.55 | 7.26 | 0.43 | -46.25 | 95.45 | 0.37 | -52.56 | 131.25 | 2.04 | 26.71 | 175.68 | 120 | 0.0 | 0.0 | 1.09 | -41.08 | 55.71 |
| 21Q2 (7) | 9.61 | -13.42 | 34.03 | 7.09 | -20.87 | 26.38 | 1.03 | 19.77 | 11.96 | 0.01 | 0 | 0.0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | -116.67 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | 0 | -75.0 | 1.49 | 17.32 | 115.94 | 0.96 | -1.03 | 77.78 | 0.53 | 76.67 | 278.57 | 35.50 | 49.29 | 69.69 | 0.80 | 0.0 | 77.78 | 0.78 | -2.5 | 90.24 | 1.61 | 101.25 | 203.77 | 120 | 0.0 | 0.0 | 1.85 | 12.12 | 76.19 |
| 21Q1 (6) | 11.1 | 11.45 | 92.71 | 8.96 | 19.15 | 79.2 | 0.86 | -15.69 | 30.3 | 0 | -100.0 | 0 | 0.03 | 50.0 | -25.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | -100.0 | -100.0 | 1.27 | -11.81 | 958.33 | 0.97 | -17.8 | 977.78 | 0.3 | 15.38 | 1400.0 | 23.78 | 33.52 | 11.96 | 0.80 | -18.37 | 900.0 | 0.80 | -15.79 | 1233.33 | 0.80 | -53.76 | 900.0 | 120 | 0.0 | 0.0 | 1.65 | -7.82 | 243.75 |
| 20Q4 (5) | 9.96 | 53.23 | 8.26 | 7.52 | 45.45 | -0.79 | 1.02 | -1.92 | -1.92 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -75.0 | -0.02 | -300.0 | 60.0 | 0 | 0 | -100.0 | 0.04 | 33.33 | 233.33 | 0.02 | -66.67 | 120.0 | 1.44 | 300.0 | 200.0 | 1.18 | 353.85 | 195.0 | 0.26 | 160.0 | 225.0 | 17.81 | -34.74 | 1.71 | 0.98 | 345.45 | 196.97 | 0.95 | 493.75 | 131.71 | 1.73 | 133.78 | 28.15 | 120 | 0.0 | -0.83 | 1.79 | 155.71 | 103.41 |
| 20Q3 (4) | 6.5 | -9.34 | 0.0 | 5.17 | -7.84 | 0.0 | 1.04 | 13.04 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | -83.33 | 0.0 | 0 | 0 | 0.0 | 0.03 | 250.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.36 | -47.83 | 0.0 | 0.26 | -51.85 | 0.0 | 0.1 | -28.57 | 0.0 | 27.29 | 30.45 | 0.0 | 0.22 | -51.11 | 0.0 | 0.16 | -60.98 | 0.0 | 0.74 | 39.62 | 0.0 | 120 | 0.0 | 0.0 | 0.7 | -33.33 | 0.0 |
| 20Q2 (3) | 7.17 | 24.48 | 0.0 | 5.61 | 12.2 | 0.0 | 0.92 | 39.39 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0.69 | 475.0 | 0.0 | 0.54 | 500.0 | 0.0 | 0.14 | 600.0 | 0.0 | 20.92 | -1.51 | 0.0 | 0.45 | 462.5 | 0.0 | 0.41 | 583.33 | 0.0 | 0.53 | 562.5 | 0.0 | 120 | 0.0 | 0.0 | 1.05 | 118.75 | 0.0 |
| 20Q1 (2) | 5.76 | -37.39 | 0.0 | 5.0 | -34.04 | 0.0 | 0.66 | -36.54 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 120.0 | 0.0 | 0.12 | -75.0 | 0.0 | 0.09 | -77.5 | 0.0 | 0.02 | -75.0 | 0.0 | 21.24 | 21.3 | 0.0 | 0.08 | -75.76 | 0.0 | 0.06 | -85.37 | 0.0 | 0.08 | -94.07 | 0.0 | 120 | -0.83 | 0.0 | 0.48 | -45.45 | 0.0 |
| 19Q4 (1) | 9.2 | 0.0 | 0.0 | 7.58 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 17.51 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 121 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 |
