損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 171.28 | 10.22 | 139.45 | 11.9 | 25.91 | 8.77 | 0.3 | 650.0 | 1.13 | 126.0 | 0.09 | 350.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.01 | -99.89 | 0 | 0 | 0.97 | -67.99 | 0.39 | -96.31 | 6.31 | -64.05 | 4.14 | -68.06 | 1.27 | -72.98 | 20.12 | -24.93 | 1.28 | -67.76 | 1.18 | 57.33 | 0.00 | 0 | 321 | 0.0 | 16.99 | -31.44 |
| 2022 (9) | 155.4 | -5.72 | 124.62 | -7.17 | 23.82 | 14.57 | 0.04 | 300.0 | 0.5 | 28.21 | 0.02 | -33.33 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 8.8 | 87900.0 | 0.64 | 700.0 | 3.03 | 38.36 | 10.58 | 358.01 | 17.55 | 45.28 | 12.96 | 33.33 | 4.7 | 97.48 | 26.80 | 35.76 | 3.97 | 32.78 | 0.75 | -67.81 | 0.00 | 0 | 321 | 0.0 | 24.78 | 32.87 |
| 2021 (8) | 164.82 | 9.51 | 134.25 | 5.08 | 20.79 | 20.45 | 0.01 | 0.0 | 0.39 | -31.58 | 0.03 | -25.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0 | 0.08 | -33.33 | 2.19 | 0 | 2.31 | 0 | 12.08 | 136.86 | 9.72 | 145.45 | 2.38 | 108.77 | 19.74 | -11.56 | 2.99 | 143.09 | 2.33 | 71.32 | 0.00 | 0 | 321 | 0.0 | 18.65 | 56.59 |
| 2020 (7) | 150.5 | 7.94 | 127.76 | 8.26 | 17.26 | -3.47 | 0.01 | -50.0 | 0.57 | -25.0 | 0.04 | -33.33 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | -0.81 | 0 | -0.38 | 0 | 5.1 | 52.69 | 3.96 | 54.09 | 1.14 | 46.15 | 22.32 | -4.0 | 1.23 | 53.75 | 1.36 | 56.32 | 0.00 | 0 | 321 | 0.0 | 11.91 | 9.07 |
| 2019 (6) | 139.43 | 9.24 | 118.01 | 8.13 | 17.88 | 26.72 | 0.02 | 100.0 | 0.76 | 4.11 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -0.19 | 0 | 3.34 | -10.22 | 2.57 | -21.88 | 0.78 | 65.96 | 23.25 | 84.52 | 0.80 | -21.57 | 0.87 | -30.4 | 0.00 | 0 | 321 | 0.0 | 10.92 | 11.43 |
| 2018 (5) | 127.64 | 14.65 | 109.14 | 16.27 | 14.11 | -2.69 | 0.01 | -50.0 | 0.73 | 4.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.33 | 0 | -0.67 | 0 | 3.72 | -31.74 | 3.29 | -37.33 | 0.47 | 135.0 | 12.60 | 240.54 | 1.02 | -37.04 | 1.25 | 43.68 | 0.00 | 0 | 321 | 0.0 | 9.8 | -15.95 |
| 2017 (4) | 111.33 | -12.71 | 93.87 | -18.2 | 14.5 | -0.14 | 0.02 | -81.82 | 0.7 | -5.41 | 0 | 0 | 0.5 | 4.17 | 0 | 0 | 0 | 0 | 1.81 | 1408.33 | 0 | 0 | -0.58 | 0 | 2.49 | 0 | 5.45 | 0 | 5.25 | 0 | 0.2 | 5.26 | 3.70 | 0 | 1.62 | 0 | 0.87 | 0 | 0.00 | 0 | 321 | 0.0 | 11.66 | 420.54 |
| 2016 (3) | 127.54 | -12.82 | 114.75 | -7.52 | 14.52 | -7.4 | 0.11 | -59.26 | 0.74 | 15.62 | 0 | 0 | 0.48 | 45.45 | 0.01 | 0.0 | 0 | 0 | 0.12 | 0 | 0.14 | -41.67 | -2.72 | 0 | -2.28 | 0 | -4.01 | 0 | -4.2 | 0 | 0.19 | -73.61 | 0.00 | 0 | -1.31 | 0 | -0.60 | 0 | 0.00 | 0 | 321 | 0.0 | 2.24 | -84.3 |
| 2015 (2) | 146.29 | -11.43 | 124.08 | -13.1 | 15.68 | 44.78 | 0.27 | 35.0 | 0.64 | -28.89 | 0 | 0 | 0.33 | 106.25 | 0.01 | -80.0 | 0 | 0 | -0.02 | 0 | 0.24 | 0 | 0.42 | -91.21 | -0.76 | 0 | 5.78 | -46.23 | 5.06 | -52.26 | 0.72 | 380.0 | 12.41 | 773.94 | 1.55 | -52.45 | 1.83 | -49.03 | 0.00 | 0 | 321 | 0.0 | 14.27 | -29.77 |
| 2014 (1) | 165.17 | -8.57 | 142.78 | -9.51 | 10.83 | 15.71 | 0.2 | 53.85 | 0.9 | 0 | 0 | 0 | 0.16 | 60.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -1.15 | 0 | 4.78 | 35.03 | -0.81 | 0 | 10.75 | -25.24 | 10.6 | -25.19 | 0.15 | -28.57 | 1.42 | -3.4 | 3.26 | -26.08 | 3.59 | -14.11 | 0.00 | 0 | 321 | 0.0 | 20.32 | -28.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 44.88 | -2.2 | -2.48 | 34.87 | -8.98 | -5.04 | 7.73 | 10.59 | 13.51 | 0.03 | -66.67 | -66.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -1.6 | -407.69 | -1554.55 | 0.69 | -37.84 | -73.56 | 0.44 | -40.54 | -76.47 | 0.14 | -48.15 | -76.27 | 20.80 | -15.45 | -8.53 | 0.14 | -39.13 | -75.86 | 0.64 | 814.29 | 16.36 | 0.48 | 41.18 | -59.66 | 318 | -0.93 | -0.93 | 3.59 | -8.88 | -32.01 |
| 24Q2 (19) | 45.89 | -0.09 | -0.99 | 38.31 | 0.37 | 0.37 | 6.99 | 2.95 | 6.07 | 0.09 | 80.0 | 50.0 | 0.33 | 13.79 | 13.79 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 1.16 | -27.95 | -37.63 | 0.52 | 223.81 | -24.64 | 1.11 | 101.82 | -51.32 | 0.74 | 105.56 | -48.61 | 0.27 | 68.75 | -42.55 | 24.60 | -14.88 | 19.48 | 0.23 | 109.09 | -48.89 | 0.07 | -72.0 | -70.83 | 0.34 | 209.09 | -43.33 | 321 | 0.0 | 0.0 | 3.94 | 19.39 | -20.56 |
| 24Q1 (18) | 45.93 | 20.14 | 12.93 | 38.17 | 23.61 | 13.33 | 6.79 | 1.49 | 16.67 | 0.05 | -44.44 | -28.57 | 0.29 | 0.0 | 7.41 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61 | 178.16 | 866.67 | -0.42 | -600.0 | -16.67 | 0.55 | -8.33 | -32.1 | 0.36 | 5.88 | -28.0 | 0.16 | 700.0 | -15.79 | 28.90 | 832.26 | 25.38 | 0.11 | 0.0 | -31.25 | 0.25 | 92.31 | -7.41 | 0.11 | -91.47 | -31.25 | 321 | 0.0 | 0.0 | 3.3 | -0.6 | -3.79 |
| 23Q4 (17) | 38.23 | -16.93 | 5.67 | 30.88 | -15.9 | 5.83 | 6.69 | -1.76 | 11.69 | 0.09 | 0.0 | 350.0 | 0.29 | 3.57 | 222.22 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -2.06 | -249.28 | -114.58 | -0.06 | -154.55 | -108.57 | 0.6 | -77.01 | -64.91 | 0.34 | -81.82 | -83.57 | 0.02 | -96.61 | 106.06 | 3.10 | -86.37 | 0 | 0.11 | -81.03 | -83.08 | 0.13 | -76.36 | -69.77 | 1.29 | 8.4 | -68.07 | 321 | 0.0 | 0.0 | 3.32 | -37.12 | -5.95 |
| 23Q3 (16) | 46.02 | -0.71 | 26.19 | 36.72 | -3.8 | 27.99 | 6.81 | 3.34 | 7.41 | 0.09 | 50.0 | 800.0 | 0.28 | -3.45 | 75.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.38 | -25.81 | 10.4 | 0.11 | -84.06 | -98.61 | 2.61 | 14.47 | -72.12 | 1.87 | 29.86 | -64.98 | 0.59 | 25.53 | -85.43 | 22.74 | 10.44 | -47.42 | 0.58 | 28.89 | -65.27 | 0.55 | 129.17 | 167.9 | 1.19 | 98.33 | -64.9 | 321 | 0.0 | 0.0 | 5.28 | 6.45 | -52.94 |
| 23Q2 (15) | 46.35 | 13.97 | 12.72 | 38.17 | 13.33 | 16.87 | 6.59 | 13.23 | 9.83 | 0.06 | -14.29 | 500.0 | 0.29 | 7.41 | 107.14 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 1.86 | 985.71 | -3.12 | 0.69 | 291.67 | -5.48 | 2.28 | 181.48 | -28.53 | 1.44 | 188.0 | -45.04 | 0.47 | 147.37 | -20.34 | 20.59 | -10.67 | 11.06 | 0.45 | 181.25 | -45.12 | 0.24 | -11.11 | -59.32 | 0.60 | 275.0 | -65.32 | 321 | 0.0 | 0.0 | 4.96 | 44.61 | -0.4 |
| 23Q1 (14) | 40.67 | 12.41 | -2.33 | 33.68 | 15.42 | -1.2 | 5.82 | -2.84 | 6.01 | 0.07 | 250.0 | 600.0 | 0.27 | 200.0 | 170.0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | -0.21 | 78.12 | -125.93 | -0.36 | -151.43 | -129.03 | 0.81 | -52.63 | -75.45 | 0.5 | -75.85 | -82.94 | 0.19 | 157.58 | -51.28 | 23.05 | 0 | 92.89 | 0.16 | -75.38 | -82.42 | 0.27 | -37.21 | -49.06 | 0.16 | -96.04 | -82.42 | 321 | 0.0 | 0.0 | 3.43 | -2.83 | -31.94 |
| 22Q4 (13) | 36.18 | -0.8 | -11.21 | 29.18 | 1.71 | -11.39 | 5.99 | -5.52 | 3.99 | 0.02 | 100.0 | 100.0 | 0.09 | -43.75 | -10.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.64 | 0 | 276.47 | -0.96 | -176.8 | -262.71 | 0.7 | -91.15 | -36.94 | 1.71 | -81.73 | -46.23 | 2.07 | -61.24 | -20.99 | -0.33 | -108.15 | -156.9 | 0.00 | -100.0 | -100.0 | 0.65 | -61.08 | -20.73 | 0.43 | 153.09 | -8.51 | 4.04 | 19.17 | 33.33 | 321 | 0.0 | 0.0 | 3.53 | -68.54 | -27.96 |
| 22Q3 (12) | 36.47 | -11.31 | -9.88 | 28.69 | -12.16 | -10.82 | 6.34 | 5.67 | 21.22 | 0.01 | 0.0 | 0 | 0.16 | 14.29 | 77.78 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 7.83 | 26200.0 | 78200.0 | 0 | 0 | 0 | 1.25 | -34.9 | 525.0 | 7.91 | 983.56 | 3855.0 | 9.36 | 193.42 | 186.24 | 5.34 | 103.82 | 99.25 | 4.05 | 586.44 | 586.44 | 43.25 | 133.28 | 141.22 | 1.67 | 103.66 | 98.81 | -0.81 | -237.29 | -203.85 | 3.39 | 95.95 | 53.39 | 321 | 0.0 | 0.0 | 11.22 | 125.3 | 128.51 |
| 22Q2 (11) | 41.12 | -1.25 | -3.99 | 32.66 | -4.19 | -5.33 | 6.0 | 9.29 | 15.83 | 0.01 | 0.0 | 0 | 0.14 | 40.0 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -103.0 | 0 | 0 | 0 | 0 | 1.92 | 137.04 | 4900.0 | 0.73 | -41.13 | 102.78 | 3.19 | -3.33 | -9.12 | 2.62 | -10.58 | -4.73 | 0.59 | 51.28 | -22.37 | 18.54 | 55.15 | -14.48 | 0.82 | -9.89 | -4.65 | 0.59 | 11.32 | -21.33 | 1.73 | 90.11 | 25.36 | 321 | 0.0 | 0.0 | 4.98 | -1.19 | -2.73 |
| 22Q1 (10) | 41.64 | 2.18 | 2.16 | 34.09 | 3.52 | -1.62 | 5.49 | -4.69 | 18.57 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.81 | 37.29 | -43.75 | 1.24 | 11.71 | 93.75 | 3.3 | 3.77 | 55.66 | 2.93 | 11.83 | 76.51 | 0.39 | -32.76 | -15.22 | 11.95 | -34.12 | -44.96 | 0.91 | 10.98 | 75.0 | 0.53 | 12.77 | 65.62 | 0.91 | -69.97 | 75.0 | 321 | 0.0 | 0.0 | 5.04 | 2.86 | 35.85 |
| 21Q4 (9) | 40.75 | 0.69 | 0.37 | 32.93 | 2.36 | -2.83 | 5.76 | 10.13 | 26.04 | 0.01 | 0 | 0 | 0.1 | 11.11 | -9.09 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.17 | 0 | 1800.0 | 0.59 | 195.0 | 268.57 | 1.11 | 455.0 | 11200.0 | 3.18 | -2.75 | 50.0 | 2.62 | -2.24 | 54.12 | 0.58 | -1.69 | 38.1 | 18.14 | 1.17 | -7.45 | 0.82 | -2.38 | 54.72 | 0.47 | -39.74 | -12.96 | 3.03 | 37.1 | 146.34 | 321 | 0.0 | 0.0 | 4.9 | -0.2 | 33.51 |
| 21Q3 (8) | 40.47 | -5.51 | 5.78 | 32.17 | -6.75 | -1.17 | 5.23 | 0.97 | 24.82 | 0 | 0 | 0 | 0.09 | -10.0 | -30.77 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.2 | 600.0 | 211.11 | 0.2 | -44.44 | 1900.0 | 3.27 | -6.84 | 115.13 | 2.68 | -2.55 | 131.03 | 0.59 | -22.37 | 63.89 | 17.93 | -17.3 | -24.47 | 0.84 | -2.33 | 133.33 | 0.78 | 4.0 | 116.67 | 2.21 | 60.14 | 215.71 | 321 | 0.0 | 0.0 | 4.91 | -4.1 | 51.54 |
| 21Q2 (7) | 42.83 | 5.08 | 15.1 | 34.5 | -0.43 | 8.32 | 5.18 | 11.88 | 18.81 | 0 | 0 | 0 | 0.1 | 0.0 | -28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.04 | -102.78 | 60.0 | 0.36 | -43.75 | 3500.0 | 3.51 | 65.57 | 247.52 | 2.75 | 65.66 | 257.14 | 0.76 | 65.22 | 216.67 | 21.68 | -0.14 | -9.29 | 0.86 | 65.38 | 258.33 | 0.75 | 134.38 | 212.5 | 1.38 | 165.38 | 305.88 | 321 | 0.0 | 0.0 | 5.12 | 38.01 | 84.84 |
| 21Q1 (6) | 40.76 | 0.39 | 18.35 | 34.65 | 2.24 | 17.58 | 4.63 | 1.31 | 11.84 | 0 | 0 | 0 | 0.1 | -9.09 | -47.37 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -800.0 | 0 | 1.44 | 511.43 | 900.0 | 0.64 | 6500.0 | 268.42 | 2.12 | 0.0 | 371.11 | 1.66 | -2.35 | 403.03 | 0.46 | 9.52 | 283.33 | 21.71 | 10.77 | -19.14 | 0.52 | -1.89 | 420.0 | 0.32 | -40.74 | 45.45 | 0.52 | -57.72 | 420.0 | 321 | 0.0 | 0.0 | 3.71 | 1.09 | 65.62 |
| 20Q4 (5) | 40.6 | 6.12 | 20.65 | 33.89 | 4.12 | 15.27 | 4.57 | 9.07 | -2.14 | 0 | 0 | -100.0 | 0.11 | -15.38 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -107.69 | 0 | -0.35 | -94.44 | -350.0 | -0.01 | -200.0 | -101.33 | 2.12 | 39.47 | 523.53 | 1.7 | 46.55 | 431.25 | 0.42 | 16.67 | 2000.0 | 19.60 | -17.44 | 209.64 | 0.53 | 47.22 | 430.0 | 0.54 | 50.0 | 485.71 | 1.23 | 75.71 | 53.75 | 321 | 0.0 | 0.0 | 3.67 | 13.27 | 60.26 |
| 20Q3 (4) | 38.26 | 2.82 | 0.0 | 32.55 | 2.2 | 0.0 | 4.19 | -3.9 | 0.0 | 0 | 0 | 0.0 | 0.13 | -7.14 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | -0.18 | -80.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.52 | 50.5 | 0.0 | 1.16 | 50.65 | 0.0 | 0.36 | 50.0 | 0.0 | 23.74 | -0.67 | 0.0 | 0.36 | 50.0 | 0.0 | 0.36 | 50.0 | 0.0 | 0.70 | 105.88 | 0.0 | 321 | 0.0 | 0.0 | 3.24 | 16.97 | 0.0 |
| 20Q2 (3) | 37.21 | 8.04 | 0.0 | 31.85 | 8.08 | 0.0 | 4.36 | 5.31 | 0.0 | 0 | 0 | 0.0 | 0.14 | -26.32 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 44.44 | 0.0 | 0.01 | 102.63 | 0.0 | 1.01 | 124.44 | 0.0 | 0.77 | 133.33 | 0.0 | 0.24 | 100.0 | 0.0 | 23.90 | -10.99 | 0.0 | 0.24 | 140.0 | 0.0 | 0.24 | 9.09 | 0.0 | 0.34 | 240.0 | 0.0 | 321 | 0.0 | 0.0 | 2.77 | 23.66 | 0.0 |
| 20Q1 (2) | 34.44 | 2.35 | 0.0 | 29.47 | 0.24 | 0.0 | 4.14 | -11.35 | 0.0 | 0 | -100.0 | 0.0 | 0.19 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.18 | -228.57 | 0.0 | -0.38 | -150.67 | 0.0 | 0.45 | 32.35 | 0.0 | 0.33 | 3.12 | 0.0 | 0.12 | 500.0 | 0.0 | 26.85 | 324.17 | 0.0 | 0.10 | 0.0 | 0.0 | 0.22 | 257.14 | 0.0 | 0.10 | -87.5 | 0.0 | 321 | 0.0 | 0.0 | 2.24 | -2.18 | 0.0 |
| 19Q4 (1) | 33.65 | 0.0 | 0.0 | 29.4 | 0.0 | 0.0 | 4.67 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 6.33 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 0.80 | 0.0 | 0.0 | 321 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 |
