損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)29.182.3520.84-1.043.6-17.430.6-4.7600000000000000002.06142.356.872.595.6571.211.1475.3816.742.014.7571.483.0446.150.0001180.857.2467.59
2023 (9)28.51-27.121.06-16.24.36-12.450.63152.00000000.06200.00.02-33.3300000.06-96.550.85-56.853.94-64.083.3-63.330.65-67.516.41-10.082.77-67.722.08-65.10.00011714.714.32-61.63
2022 (8)39.11-6.9725.13-14.94.9818.290.25733.330.02-60.000000.02100.00.03-25.000001.7401.97010.9737.819.037.832.037.9318.250.398.589.025.962.580.00010225.9311.2636.48
2021 (7)42.0434.4829.5312.974.2154.780.0350.00.0566.6700000.01-66.670.04-20.0-0.01000-0.240-0.3307.96255.366.53229.81.45437.0418.1849.147.87225.215.81220.990.000810.08.25227.38
2020 (6)31.2641.026.1439.412.72-0.730.02-33.330.03-40.000000.0300.0566.670000-0.210-0.1602.24279.661.98260.00.2758.8212.19-57.852.42261.191.81229.090.000810.02.52173.91
2019 (5)22.17-18.1618.75-15.122.74-15.950.03-50.00.0525.0000.010.0000.030.0-0.02000-0.070-0.100.59-68.450.55-66.870.17-37.0428.9298.080.67-67.00.55-57.360.000810.00.92-58.37
2018 (4)27.0927.1822.0923.343.2617.690.06100.00.04300.0000.01-50.0000.0350.000000.100.1401.87274.01.66325.640.27125.014.60-40.842.03322.921.29200.00.000810.02.21166.27
2017 (3)21.324.217.9124.462.7710.80.03-25.00.010000.020.0000.02-33.330000-0.160-0.1200.5-41.180.39-45.830.12-14.2924.6849.670.48-44.830.43230.770.000810.00.83-30.25
2016 (2)17.1510.2214.3915.772.515.210.04-60.000000.020.0000.03-57.14000.623000.0-0.0800.57159.090.85-27.970.72-24.210.14-39.1316.49-16.00.8724.290.13-79.030.00081-39.551.19-21.19
2015 (1)15.56-24.512.43-25.572.17-6.870.1-16.6700000.02100.0000.07-22.22000.0200.11-64.520.22-57.691.18-43.810.95-45.090.23-36.1119.6313.340.70-26.320.62-39.810.000134-25.561.51-39.11
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)7.88-2.3514.75.22-5.098.30.96-3.03-4.00.1525.0-6.250000000000-100.000000000000100.0100.00.56154.55216.672.2525.0294.741.8821.29176.470.3754.17436.3616.4422.0501.6022.14175.861.12-0.8814.294.8050.069.611180.00.852.3724.08253.73
24Q3 (19)8.079.952.155.53.97-5.340.9917.86-18.180.12-25.0-14.290000000000.050-16.670-100.00000000-0.15-183.33-125.420.22-53.19-72.841.87.147.141.5513.9713.970.24-25.0-25.013.47-29.51-29.881.3113.9112.931.1350.67140.433.2069.3142.221180.00.851.916.77.3
24Q2 (18)7.3424.412.095.299.75-5.540.842.44-22.220.16-11.11-5.880000000000000.0100.00000000.18-70.97-41.940.47-41.980.01.6857.0171.431.3658.1497.10.3260.010.3419.11-0.26-36.281.1555.4194.920.751775.0294.741.89155.4175.01180.850.851.7951.6967.29
24Q1 (17)5.9-14.12-10.064.820.0-0.210.82-18.0-22.640.1812.512.500000000000000-100.00000000.62187.32576.920.81268.751520.01.0787.7248.610.8626.4750.880.2281.8242.8619.160-5.10.7427.5951.020.04-95.92-90.910.74-73.8551.021170.00.861.1876.1247.5
23Q4 (16)6.87-13.04-2.694.82-17.040.211.0-17.36-8.260.1614.2923.080000000000-100.00000000000-0.71-220.34-33.96-0.48-159.26-14.290.57-66.07-22.970.68-50.0-19.05-0.11-134.38-10.00.00-100.000.58-50.0-30.120.98108.51-8.412.8325.78-67.951170.014.710.67-62.36-17.28
23Q3 (15)7.99.87-13.195.813.75-4.441.2112.04-6.920.14-17.6555.560000000000.060200.00-100.0-100.00000000.5990.32-47.320.8172.34-34.681.6871.43-43.241.3697.1-43.330.3210.34-42.8619.21-35.950.631.1696.61-43.690.47147.37-52.042.25108.33-73.211170.00.861.7866.36-41.25
23Q2 (14)7.199.6-38.185.615.94-22.651.081.89-18.180.176.25750.000-100.00000000000.010.0-50.00000000.31338.46-47.460.47840.0-24.190.9836.11-73.370.6921.05-76.040.29107.14-64.229.9948.5437.00.5920.41-80.910.19-56.82-90.11.08120.41-83.611170.8625.811.0733.75-71.47
23Q1 (13)6.56-7.08-42.054.830.42-31.01.06-2.75-16.540.1623.081500.000-100.00000000000.0100.0000000-0.1375.47-123.640.05111.9-90.910.72-2.7-79.940.57-32.14-80.140.14240.0-80.8220.190-0.880.49-40.96-86.120.44-58.88-77.660.49-94.45-86.1211613.7343.210.8-1.23-78.14
22Q4 (12)7.06-22.42-36.44.81-20.89-34.651.09-16.15-10.660.1344.441200.000-100.00000000-100.000-100.00000000-0.53-147.32-783.33-0.42-133.87-281.820.74-75.0-69.290.84-65.0-59.22-0.1-117.86-128.570.00-100.0-100.00.83-59.71-67.191.079.18-41.858.835.129.96102-12.0725.930.81-73.27-67.34
22Q3 (11)9.1-21.75-11.996.08-16.02-11.111.3-1.5212.070.09350.0800.00-100.0-100.00000000.020100.00.01-50.00.00000001.1289.833633.331.24100.002.96-19.5725.962.4-16.6724.350.56-30.8633.3319.09-12.797.132.06-33.33-13.450.98-48.96-40.248.4027.4752.7311624.7343.213.03-19.225.21
22Q2 (10)11.632.7412.87.243.43-0.551.323.9434.690.02100.0100.00.010.00.00000000000.02100.000000000.597.27326.920.6212.73329.633.682.51106.742.880.35107.190.8110.96113.1621.897.462.673.09-12.4680.71.92-2.5436.176.5986.69111.229314.8114.813.752.46102.7
22Q1 (9)11.321.9810.017.0-4.89-13.041.274.147.670.010.00.00.010.0-50.00000000000.010-50.000100.00000.551016.671000.00.55600.01000.03.5948.96151.052.8739.32151.750.73108.57143.3320.3738.38-1.53.5339.53152.141.977.07114.133.53-56.04152.14810.00.03.6647.58142.38
21Q4 (8)11.17.3516.477.367.6-6.951.225.1748.780.010.000.010.00.00000000-100.000-100.00000000-0.06-300.050.0-0.11015.382.412.55254.412.066.74182.190.35-16.67800.014.72-17.402.536.3181.111.8412.2152.058.0346.0229.1810.00.02.482.48235.14
21Q3 (7)10.340.2921.366.84-6.04-3.531.1618.3770.590.010.000.010.00.00000000.01000.01000000000.03111.54150.00100.0100.02.3532.02240.581.9338.85250.910.4210.53180.017.82-16.42-15.822.3839.18250.01.6416.31215.385.5076.28257.14810.00.02.4230.81218.42
21Q2 (6)10.310.1933.27.28-9.5712.690.9813.9550.770.010.00.00.01-50.00.00000000000-100.0-100.00100.00000-0.26-620.0-225.0-0.27-640.0-440.01.7824.48206.91.3921.93195.740.3826.67280.021.323.0919.111.7122.14200.01.4153.26220.453.12122.86262.79810.00.01.8522.52184.62
21Q1 (5)10.297.9788.468.051.7772.380.864.8850.880.0100.00.02100.0100.000000000-100.00.020100.0-0.01000000.05141.670.00.05138.46-37.51.43110.29393.11.1456.16375.00.3700.0328.5720.680-15.251.4055.56382.760.9226.03557.141.40-42.62382.76810.00.01.51104.05308.11
20Q4 (4)9.5311.850.07.9111.570.00.8220.590.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.12-100.00.0-0.13-116.670.00.68-1.450.00.7332.730.0-0.05-133.330.00.00-100.00.00.9032.350.00.7340.380.02.4458.440.0810.00.00.74-2.630.0
20Q3 (3)8.5210.080.07.099.750.00.684.620.00-100.00.00.010.00.0000.0000.0000.00-100.00.0000.0000.0-0.0625.00.0-0.06-20.00.00.6918.970.00.5517.020.00.1550.00.021.1718.270.00.6819.30.00.5218.180.01.5479.070.0810.00.00.7616.920.0
20Q2 (2)7.7441.760.06.4638.330.00.6514.040.00.010.00.00.010.00.0000.0000.00-100.00.00.03200.00.0000.0000.0-0.08-260.00.0-0.05-162.50.00.58100.00.00.4795.830.00.142.860.017.90-26.640.00.5796.550.00.44214.290.00.86196.550.0810.00.00.6575.680.0
20Q1 (1)5.460.00.04.670.00.00.570.00.00.010.00.00.010.00.000.00.000.00.00.030.00.00.010.00.000.00.000.00.00.050.00.00.080.00.00.290.00.00.240.00.00.070.00.024.400.00.00.290.00.00.140.00.00.290.00.0810.00.00.370.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。