損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.51 | -27.1 | 21.06 | -16.2 | 4.36 | -12.45 | 0.63 | 152.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.06 | -96.55 | 0.85 | -56.85 | 3.94 | -64.08 | 3.3 | -63.33 | 0.65 | -67.5 | 16.41 | -10.08 | 2.77 | -67.72 | 2.08 | -65.1 | 0.00 | 0 | 117 | 14.71 | 4.32 | -61.63 |
| 2022 (9) | 39.11 | -6.97 | 25.13 | -14.9 | 4.98 | 18.29 | 0.25 | 733.33 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 1.74 | 0 | 1.97 | 0 | 10.97 | 37.81 | 9.0 | 37.83 | 2.0 | 37.93 | 18.25 | 0.39 | 8.58 | 9.02 | 5.96 | 2.58 | 0.00 | 0 | 102 | 25.93 | 11.26 | 36.48 |
| 2021 (8) | 42.04 | 34.48 | 29.53 | 12.97 | 4.21 | 54.78 | 0.03 | 50.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.04 | -20.0 | -0.01 | 0 | 0 | 0 | -0.24 | 0 | -0.33 | 0 | 7.96 | 255.36 | 6.53 | 229.8 | 1.45 | 437.04 | 18.18 | 49.14 | 7.87 | 225.21 | 5.81 | 220.99 | 0.00 | 0 | 81 | 0.0 | 8.25 | 227.38 |
| 2020 (7) | 31.26 | 41.0 | 26.14 | 39.41 | 2.72 | -0.73 | 0.02 | -33.33 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.21 | 0 | -0.16 | 0 | 2.24 | 279.66 | 1.98 | 260.0 | 0.27 | 58.82 | 12.19 | -57.85 | 2.42 | 261.19 | 1.81 | 229.09 | 0.00 | 0 | 81 | 0.0 | 2.52 | 173.91 |
| 2019 (6) | 22.17 | -18.16 | 18.75 | -15.12 | 2.74 | -15.95 | 0.03 | -50.0 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | -0.02 | 0 | 0 | 0 | -0.07 | 0 | -0.1 | 0 | 0.59 | -68.45 | 0.55 | -66.87 | 0.17 | -37.04 | 28.92 | 98.08 | 0.67 | -67.0 | 0.55 | -57.36 | 0.00 | 0 | 81 | 0.0 | 0.92 | -58.37 |
| 2018 (5) | 27.09 | 27.18 | 22.09 | 23.34 | 3.26 | 17.69 | 0.06 | 100.0 | 0.04 | 300.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.14 | 0 | 1.87 | 274.0 | 1.66 | 325.64 | 0.27 | 125.0 | 14.60 | -40.84 | 2.03 | 322.92 | 1.29 | 200.0 | 0.00 | 0 | 81 | 0.0 | 2.21 | 166.27 |
| 2017 (4) | 21.3 | 24.2 | 17.91 | 24.46 | 2.77 | 10.8 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.12 | 0 | 0.5 | -41.18 | 0.39 | -45.83 | 0.12 | -14.29 | 24.68 | 49.67 | 0.48 | -44.83 | 0.43 | 230.77 | 0.00 | 0 | 81 | 0.0 | 0.83 | -30.25 |
| 2016 (3) | 17.15 | 10.22 | 14.39 | 15.77 | 2.5 | 15.21 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0.62 | 3000.0 | -0.08 | 0 | 0.57 | 159.09 | 0.85 | -27.97 | 0.72 | -24.21 | 0.14 | -39.13 | 16.49 | -16.0 | 0.87 | 24.29 | 0.13 | -79.03 | 0.00 | 0 | 81 | -39.55 | 1.19 | -21.19 |
| 2015 (2) | 15.56 | -24.5 | 12.43 | -25.57 | 2.17 | -6.87 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0.02 | 0 | 0.11 | -64.52 | 0.22 | -57.69 | 1.18 | -43.81 | 0.95 | -45.09 | 0.23 | -36.11 | 19.63 | 13.34 | 0.70 | -26.32 | 0.62 | -39.81 | 0.00 | 0 | 134 | -25.56 | 1.51 | -39.11 |
| 2014 (1) | 20.61 | 2.49 | 16.7 | -8.44 | 2.33 | -15.27 | 0.12 | 300.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.31 | 72.22 | 0.52 | 0 | 2.1 | 0 | 1.73 | 0 | 0.36 | 0 | 17.32 | 0 | 0.95 | 0 | 1.03 | 0 | 0.00 | 0 | 180 | 19.21 | 2.48 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.07 | 9.95 | 2.15 | 5.5 | 3.97 | -5.34 | 0.99 | 17.86 | -18.18 | 0.12 | -25.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.22 | -53.19 | -72.84 | 1.8 | 7.14 | 7.14 | 1.55 | 13.97 | 13.97 | 0.24 | -25.0 | -25.0 | 13.47 | -29.51 | -29.88 | 1.31 | 13.91 | 12.93 | 1.13 | 50.67 | 140.43 | 3.20 | 69.31 | 42.22 | 118 | 0.0 | 0.85 | 1.91 | 6.7 | 7.3 |
| 24Q2 (19) | 7.34 | 24.41 | 2.09 | 5.29 | 9.75 | -5.54 | 0.84 | 2.44 | -22.22 | 0.16 | -11.11 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -70.97 | -41.94 | 0.47 | -41.98 | 0.0 | 1.68 | 57.01 | 71.43 | 1.36 | 58.14 | 97.1 | 0.32 | 60.0 | 10.34 | 19.11 | -0.26 | -36.28 | 1.15 | 55.41 | 94.92 | 0.75 | 1775.0 | 294.74 | 1.89 | 155.41 | 75.0 | 118 | 0.85 | 0.85 | 1.79 | 51.69 | 67.29 |
| 24Q1 (18) | 5.9 | -14.12 | -10.06 | 4.82 | 0.0 | -0.21 | 0.82 | -18.0 | -22.64 | 0.18 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 187.32 | 576.92 | 0.81 | 268.75 | 1520.0 | 1.07 | 87.72 | 48.61 | 0.86 | 26.47 | 50.88 | 0.2 | 281.82 | 42.86 | 19.16 | 0 | -5.1 | 0.74 | 27.59 | 51.02 | 0.04 | -95.92 | -90.91 | 0.74 | -73.85 | 51.02 | 117 | 0.0 | 0.86 | 1.18 | 76.12 | 47.5 |
| 23Q4 (17) | 6.87 | -13.04 | -2.69 | 4.82 | -17.04 | 0.21 | 1.0 | -17.36 | -8.26 | 0.16 | 14.29 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.71 | -220.34 | -33.96 | -0.48 | -159.26 | -14.29 | 0.57 | -66.07 | -22.97 | 0.68 | -50.0 | -19.05 | -0.11 | -134.38 | -10.0 | 0.00 | -100.0 | 0 | 0.58 | -50.0 | -30.12 | 0.98 | 108.51 | -8.41 | 2.83 | 25.78 | -67.95 | 117 | 0.0 | 14.71 | 0.67 | -62.36 | -17.28 |
| 23Q3 (16) | 7.9 | 9.87 | -13.19 | 5.81 | 3.75 | -4.44 | 1.21 | 12.04 | -6.92 | 0.14 | -17.65 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 90.32 | -47.32 | 0.81 | 72.34 | -34.68 | 1.68 | 71.43 | -43.24 | 1.36 | 97.1 | -43.33 | 0.32 | 10.34 | -42.86 | 19.21 | -35.95 | 0.63 | 1.16 | 96.61 | -43.69 | 0.47 | 147.37 | -52.04 | 2.25 | 108.33 | -73.21 | 117 | 0.0 | 0.86 | 1.78 | 66.36 | -41.25 |
| 23Q2 (15) | 7.19 | 9.6 | -38.18 | 5.6 | 15.94 | -22.65 | 1.08 | 1.89 | -18.18 | 0.17 | 6.25 | 750.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 338.46 | -47.46 | 0.47 | 840.0 | -24.19 | 0.98 | 36.11 | -73.37 | 0.69 | 21.05 | -76.04 | 0.29 | 107.14 | -64.2 | 29.99 | 48.54 | 37.0 | 0.59 | 20.41 | -80.91 | 0.19 | -56.82 | -90.1 | 1.08 | 120.41 | -83.61 | 117 | 0.86 | 25.81 | 1.07 | 33.75 | -71.47 |
| 23Q1 (14) | 6.56 | -7.08 | -42.05 | 4.83 | 0.42 | -31.0 | 1.06 | -2.75 | -16.54 | 0.16 | 23.08 | 1500.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 75.47 | -123.64 | 0.05 | 111.9 | -90.91 | 0.72 | -2.7 | -79.94 | 0.57 | -32.14 | -80.14 | 0.14 | 240.0 | -80.82 | 20.19 | 0 | -0.88 | 0.49 | -40.96 | -86.12 | 0.44 | -58.88 | -77.66 | 0.49 | -94.45 | -86.12 | 116 | 13.73 | 43.21 | 0.8 | -1.23 | -78.14 |
| 22Q4 (13) | 7.06 | -22.42 | -36.4 | 4.81 | -20.89 | -34.65 | 1.09 | -16.15 | -10.66 | 0.13 | 44.44 | 1200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | -147.32 | -783.33 | -0.42 | -133.87 | -281.82 | 0.74 | -75.0 | -69.29 | 0.84 | -65.0 | -59.22 | -0.1 | -117.86 | -128.57 | 0.00 | -100.0 | -100.0 | 0.83 | -59.71 | -67.19 | 1.07 | 9.18 | -41.85 | 8.83 | 5.12 | 9.96 | 102 | -12.07 | 25.93 | 0.81 | -73.27 | -67.34 |
| 22Q3 (12) | 9.1 | -21.75 | -11.99 | 6.08 | -16.02 | -11.11 | 1.3 | -1.52 | 12.07 | 0.09 | 350.0 | 800.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | 89.83 | 3633.33 | 1.24 | 100.0 | 0 | 2.96 | -19.57 | 25.96 | 2.4 | -16.67 | 24.35 | 0.56 | -30.86 | 33.33 | 19.09 | -12.79 | 7.13 | 2.06 | -33.33 | -13.45 | 0.98 | -48.96 | -40.24 | 8.40 | 27.47 | 52.73 | 116 | 24.73 | 43.21 | 3.03 | -19.2 | 25.21 |
| 22Q2 (11) | 11.63 | 2.74 | 12.8 | 7.24 | 3.43 | -0.55 | 1.32 | 3.94 | 34.69 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 7.27 | 326.92 | 0.62 | 12.73 | 329.63 | 3.68 | 2.51 | 106.74 | 2.88 | 0.35 | 107.19 | 0.81 | 10.96 | 113.16 | 21.89 | 7.46 | 2.67 | 3.09 | -12.46 | 80.7 | 1.92 | -2.54 | 36.17 | 6.59 | 86.69 | 111.22 | 93 | 14.81 | 14.81 | 3.75 | 2.46 | 102.7 |
| 22Q1 (10) | 11.32 | 1.98 | 10.01 | 7.0 | -4.89 | -13.04 | 1.27 | 4.1 | 47.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.55 | 1016.67 | 1000.0 | 0.55 | 600.0 | 1000.0 | 3.59 | 48.96 | 151.05 | 2.87 | 39.32 | 151.75 | 0.73 | 108.57 | 143.33 | 20.37 | 38.38 | -1.5 | 3.53 | 39.53 | 152.14 | 1.97 | 7.07 | 114.13 | 3.53 | -56.04 | 152.14 | 81 | 0.0 | 0.0 | 3.66 | 47.58 | 142.38 |
| 21Q4 (9) | 11.1 | 7.35 | 16.47 | 7.36 | 7.6 | -6.95 | 1.22 | 5.17 | 48.78 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -300.0 | 50.0 | -0.11 | 0 | 15.38 | 2.41 | 2.55 | 254.41 | 2.06 | 6.74 | 182.19 | 0.35 | -16.67 | 800.0 | 14.72 | -17.4 | 0 | 2.53 | 6.3 | 181.11 | 1.84 | 12.2 | 152.05 | 8.03 | 46.0 | 229.1 | 81 | 0.0 | 0.0 | 2.48 | 2.48 | 235.14 |
| 21Q3 (8) | 10.34 | 0.29 | 21.36 | 6.84 | -6.04 | -3.53 | 1.16 | 18.37 | 70.59 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 111.54 | 150.0 | 0 | 100.0 | 100.0 | 2.35 | 32.02 | 240.58 | 1.93 | 38.85 | 250.91 | 0.42 | 10.53 | 180.0 | 17.82 | -16.42 | -15.82 | 2.38 | 39.18 | 250.0 | 1.64 | 16.31 | 215.38 | 5.50 | 76.28 | 257.14 | 81 | 0.0 | 0.0 | 2.42 | 30.81 | 218.42 |
| 21Q2 (7) | 10.31 | 0.19 | 33.2 | 7.28 | -9.57 | 12.69 | 0.98 | 13.95 | 50.77 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.26 | -620.0 | -225.0 | -0.27 | -640.0 | -440.0 | 1.78 | 24.48 | 206.9 | 1.39 | 21.93 | 195.74 | 0.38 | 26.67 | 280.0 | 21.32 | 3.09 | 19.11 | 1.71 | 22.14 | 200.0 | 1.41 | 53.26 | 220.45 | 3.12 | 122.86 | 262.79 | 81 | 0.0 | 0.0 | 1.85 | 22.52 | 184.62 |
| 21Q1 (6) | 10.29 | 7.97 | 88.46 | 8.05 | 1.77 | 72.38 | 0.86 | 4.88 | 50.88 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 141.67 | 0.0 | 0.05 | 138.46 | -37.5 | 1.43 | 110.29 | 393.1 | 1.14 | 56.16 | 375.0 | 0.3 | 700.0 | 328.57 | 20.68 | 0 | -15.25 | 1.40 | 55.56 | 382.76 | 0.92 | 26.03 | 557.14 | 1.40 | -42.62 | 382.76 | 81 | 0.0 | 0.0 | 1.51 | 104.05 | 308.11 |
| 20Q4 (5) | 9.53 | 11.85 | 54.71 | 7.91 | 11.57 | 49.53 | 0.82 | 20.59 | 12.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.12 | -100.0 | 7.69 | -0.13 | -116.67 | 13.33 | 0.68 | -1.45 | 6900.0 | 0.73 | 32.73 | 711.11 | -0.05 | -133.33 | -25.0 | 0.00 | -100.0 | 0 | 0.90 | 32.35 | 800.0 | 0.73 | 40.38 | 265.0 | 2.44 | 58.44 | 258.82 | 81 | 0.0 | 0.0 | 0.74 | -2.63 | 957.14 |
| 20Q3 (4) | 8.52 | 10.08 | 0.0 | 7.09 | 9.75 | 0.0 | 0.68 | 4.62 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 25.0 | 0.0 | -0.06 | -20.0 | 0.0 | 0.69 | 18.97 | 0.0 | 0.55 | 17.02 | 0.0 | 0.15 | 50.0 | 0.0 | 21.17 | 18.27 | 0.0 | 0.68 | 19.3 | 0.0 | 0.52 | 18.18 | 0.0 | 1.54 | 79.07 | 0.0 | 81 | 0.0 | 0.0 | 0.76 | 16.92 | 0.0 |
| 20Q2 (3) | 7.74 | 41.76 | 0.0 | 6.46 | 38.33 | 0.0 | 0.65 | 14.04 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -260.0 | 0.0 | -0.05 | -162.5 | 0.0 | 0.58 | 100.0 | 0.0 | 0.47 | 95.83 | 0.0 | 0.1 | 42.86 | 0.0 | 17.90 | -26.64 | 0.0 | 0.57 | 96.55 | 0.0 | 0.44 | 214.29 | 0.0 | 0.86 | 196.55 | 0.0 | 81 | 0.0 | 0.0 | 0.65 | 75.68 | 0.0 |
| 20Q1 (2) | 5.46 | -11.36 | 0.0 | 4.67 | -11.72 | 0.0 | 0.57 | -21.92 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 138.46 | 0.0 | 0.08 | 153.33 | 0.0 | 0.29 | 3000.0 | 0.0 | 0.24 | 166.67 | 0.0 | 0.07 | 275.0 | 0.0 | 24.40 | 0 | 0.0 | 0.29 | 190.0 | 0.0 | 0.14 | -30.0 | 0.0 | 0.29 | -57.35 | 0.0 | 81 | 0.0 | 0.0 | 0.37 | 428.57 | 0.0 |
| 19Q4 (1) | 6.16 | 0.0 | 0.0 | 5.29 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 81 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 |
