損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.67-24.582.23-23.371.31-2.240.02100.00.02100.0000.010.0000.01000000.01-80.0-0.060-0.930-0.670000.000-0.740-0.6600.000920.0-0.750
2022 (9)3.547.62.918.581.343.080.0100.010.0000.010.0000000000.0500.020-0.70-0.560000.000-0.610-0.6300.000920.0-0.510
2021 (8)3.29-25.062.68-30.931.310.17000.010.0000.01-50.000000000-0.020-0.080-0.770-0.7100.1318.180.000-0.780-0.6800.000920.0-0.590
2020 (7)4.39-56.063.88-60.691.1816.830.01-50.00.010000.02-50.0000.0100000-0.0300.02-60.0-0.650-0.6400.110.00.000-0.690-0.7200.000920.0-0.50
2019 (6)9.9970.489.8771.061.0136.490.020.000000.040.000000.13000-0.0500.05400.0-0.840-0.9500.11-8.330.000-1.040-1.0900.000920.0-0.70
2018 (5)5.86-5.485.772.490.74-26.00.02-33.3300000.0433.33000.02000000.0100.010-0.650-0.7600.120.00.000-0.830-0.8400.000920.0-0.580
2017 (4)6.22.485.63-8.461.0-12.280.03200.00.04-33.33000.03-25.000000000-0.140-0.180-0.60-0.7200.1233.330.000-0.790-0.5900.000920.0-0.520
2016 (3)6.053.956.1518.271.14-38.380.010.00.0620.0000.040.000000000-0.060-0.140-1.380-1.4700.0900.000-1.600-1.4500.000920.0-1.270
2015 (2)5.82-59.35.2-59.151.85-23.870.01-83.330.0566.67000.040.0000000000.05-37.5-0.040-1.270-1.270000.000-1.390-1.3400.000920.0-1.170
2014 (1)14.3-7.9212.73-5.142.4365.310.06500.00.030000.04100.00000000.2300.0833.330.3100.0-0.570-0.6100.04-66.670.000-0.600-0.9900.000921.1-0.480
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.5-41.182.040.36-47.83-14.290.3413.339.680000.010.00.000000000000000000000-100.0-0.04-100.00-0.24-50.04.0-0.19-35.71-11.760000.0000-0.21-40.0-10.53-0.16-23.0811.11-0.51-64.5213.56920.00.0-0.2-81.824.76
24Q2 (19)0.8526.87-7.610.6932.69-15.850.3-11.76-14.2900-100.00.010.00000000000000000000000-0.02-100.0-300.0-0.1620.036.0-0.140.012.50000.0000-0.156.2516.67-0.137.1427.78-0.31-93.7522.5920.00.0-0.1131.2545.0
24Q1 (18)0.679.841.520.5220.93-7.140.346.256.250-100.000.010.000000000000-100.000000000100.00-0.010.083.33-0.2-33.3328.57-0.140.030.00000.0000-0.16-6.6727.27-0.140.06.67-0.1678.3827.27920.00.0-0.16-45.4530.43
23Q4 (17)0.6124.49-22.780.432.38-24.560.323.23-8.570.01000.010.000000000000.0100000000-0.01-200.050.0-0.0100.0-0.1540.00.0-0.1417.650.000100.00.0000-0.1521.050.0-0.1422.220.0-0.74-25.42-21.31920.00.0-0.1147.62-10.0
23Q3 (16)0.49-46.74-47.310.42-48.78-47.50.31-11.43-8.820-100.000.01000000000000000000000.010-66.670-100.0-100.0-0.250.0-38.89-0.17-6.25-41.670000.0000-0.19-5.56-46.15-0.180.0-12.5-0.59-47.5-28.26920.00.0-0.21-5.0-61.54
23Q2 (15)0.9239.390.00.8246.430.00.359.389.380.010000000000000000000000000-100.00.01116.670-0.2510.71-13.64-0.1620.05.880000.0000-0.1818.185.26-0.18-20.00.0-0.40-81.82-21.21920.00.0-0.213.04-17.65
23Q1 (14)0.66-16.46-26.670.56-1.75-23.290.32-8.57-3.030000000000000000000000000100.0-100.0-0.06-500.0-500.0-0.28-86.67-75.0-0.2-42.86-53.850100.000.0000-0.22-46.67-57.14-0.15-7.14-15.38-0.2263.93-57.14920.00.0-0.23-130.0-109.09
22Q4 (13)0.79-15.05-4.820.57-28.75-8.060.352.942.94000000000000000000000000-0.02-166.670-0.01-133.3350.0-0.1516.670.0-0.14-16.676.67-0.010-133.330.0000-0.15-15.3811.76-0.1412.50.0-0.61-32.6121.79920.00.0-0.123.080.0
22Q3 (12)0.931.0934.780.8-2.4448.150.346.259.680000000000000000000000000.0350.000.03050.0-0.1818.18-20.0-0.1229.4114.2900-100.00.0000-0.1331.5813.33-0.1611.115.88-0.46-39.3924.59920.00.0-0.1323.53-30.0
22Q2 (11)0.922.2248.390.8212.3354.720.32-3.03-3.030000000000000000000000000.020.0300.00100.0100.0-0.22-37.521.43-0.17-30.7734.6200-100.00.0000-0.19-35.7132.14-0.18-38.4625.0-0.33-135.7128.26920.00.0-0.17-54.5529.17
22Q1 (10)0.98.43-21.740.7317.74-26.260.33-2.943.120000000000000000000000000.0200-0.0150.066.67-0.16-6.6720.0-0.1313.3323.530-100.0-100.00.0000-0.1417.6522.22-0.137.1413.33-0.1482.0522.22920.00.0-0.11-10.026.67
21Q4 (9)0.8320.29-33.060.6214.81-43.640.349.68-10.5300000000000000000000000000100.0-0.02-200.0-300.0-0.150.031.82-0.15-7.1411.760.030.050.00.0000-0.17-13.335.56-0.1417.6530.0-0.78-27.87-13.04920.00.0-0.10.044.44
21Q3 (8)0.6911.29-40.00.541.89-46.530.31-6.06-11.4300000000000000000-100.00000000100.0100.00.02150.0300.0-0.1546.4334.78-0.1446.1530.00.03-25.050.00.0000-0.1546.4328.57-0.1729.1719.05-0.61-32.61-19.61920.00.0-0.158.3344.44
21Q2 (7)0.62-46.09-42.060.53-46.46-46.460.333.1243.48000000000000000000000000-0.0100-0.04-33.33-300.0-0.28-40.0-133.33-0.26-52.94-52.940.0433.33-20.00.0000-0.28-55.56-47.37-0.24-60.0-14.29-0.46-155.56-53.33920.03.37-0.24-60.0-166.67
21Q1 (6)1.15-7.2623.660.99-10.028.570.32-15.7939.1300-100.000000000-100.00000000000000100.0-100.0-0.03-400.00-0.29.09-150.0-0.170.0-70.00.0350.00.00.0000-0.180.0-63.64-0.1525.0-36.36-0.1873.91-63.64920.00.0-0.1516.67-275.0
20Q4 (5)1.247.83-9.491.18.91-14.060.388.5772.7300-100.000000000-100.00000-100.0000-100.0000-0.02-100.066.670.01200.0-80.0-0.224.35-175.0-0.1715.0-88.890.020.0100.00.0000-0.1814.29-80.0-0.204.76-33.33-0.69-35.2933.65920.00.0-0.180.0-260.0
20Q3 (4)1.157.480.01.012.020.00.3552.170.0000.0000.0000.0000.0000.00.0100.0000.0000.0-0.0100.0-0.01-150.00.0-0.23-91.670.0-0.2-17.650.00.02-60.00.00.0000.0-0.21-10.530.0-0.210.00.0-0.51-70.00.0923.370.0-0.18-100.00.0
20Q2 (3)1.0715.050.00.9928.570.00.230.00.00-100.00.0000.0000.00-100.00.0000.0000.0000.0000.00-100.00.00.0200.0-0.12-50.00.0-0.17-70.00.00.0566.670.00.0000.0-0.19-72.730.0-0.21-90.910.0-0.30-172.730.089-3.260.0-0.09-125.00.0
20Q1 (2)0.93-32.120.00.77-39.840.00.234.550.00.010.00.0000.0000.00.010.00.0000.0000.00-100.00.0000.00.01116.670.00-100.00.0-0.080.00.0-0.1-11.110.00.03200.00.00.0000.0-0.11-10.00.0-0.1126.670.0-0.1189.420.0920.00.0-0.0420.00.0
19Q4 (1)1.370.00.01.280.00.00.220.00.00.010.00.000.00.000.00.00.010.00.000.00.000.00.00.130.00.000.00.0-0.060.00.00.050.00.0-0.080.00.0-0.090.00.00.010.00.00.000.00.0-0.100.00.0-0.150.00.0-1.040.00.0920.00.0-0.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。