玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q1 (20)340.00.01.95101.03191.040.97-34.0183.021.95-58.6191.043.83-12.9522.7625.54-2.4132.412.84-13.6567.4117.16130.34135.070.49-24.62104.170.65103.12195.4521.1797.11140.5717.16130.34135.077.2930.6419.46
23Q4 (19)340.00.00.97-39.75125.581.4772.94126.154.7125.94-27.874.427.5434.5626.176.2131.0514.8725.3884.037.45-51.9460.910.6558.54150.00.32-40.74128.5710.74-43.8993.177.45-51.9460.9115.27-15.1238.30
23Q3 (18)340.00.01.619.52-15.260.853.6693.183.7474.77-38.693.452.99-11.5424.6410.8932.411.8620.2850.5115.504.87-6.340.4124.2432.260.5410.2-15.6219.1418.08-6.0415.504.87-6.345.1864.4629.19
23Q2 (17)340.00.01.47119.4-37.710.8254.72-30.512.14219.4-49.173.357.37-31.3522.2215.1911.669.8628.55-8.1114.78102.47-10.640.3337.5-36.540.49122.73-37.9716.2184.2-13.7814.78102.47-10.641.3987.6118.13
23Q1 (16)340.00.00.6755.81-63.780.53-18.46-14.520.67-89.74-63.783.12-4.59-37.2219.29-3.4121.47.67-5.071.867.3057.67-42.470.24-7.69-35.140.2257.14-64.528.8058.27-43.987.3057.67-42.47-10.37-10.7814.63
22Q4 (15)340.00.00.43-77.37-57.840.6547.73-38.686.537.0575.073.27-16.15-30.5719.977.317.378.082.54-22.614.63-72.02-37.770.26-16.13-46.940.14-78.12-58.825.56-72.7-44.844.63-72.02-37.77-18.11-48.43-7.49
22Q3 (14)340.00.01.90-19.49104.30.44-62.71-46.346.1044.89125.093.9-20.08-8.0218.61-6.489.667.88-26.56-9.2216.550.06118.340.31-40.38-16.220.64-18.99106.4520.378.35118.816.550.06118.34-10.944.0413.80
22Q2 (13)340.00.02.3627.57168.181.1890.3229.674.21127.57135.24.88-1.8127.7519.9025.2413.8410.7342.528.9716.5430.34108.050.5240.5462.50.7927.42172.4118.8019.67137.3716.5430.34108.051.8554.4724.40
22Q1 (12)340.00.01.8581.37103.30.62-41.51-29.551.85-50.4103.34.975.5234.3215.89-14.57-22.037.53-27.87-29.0312.6970.5644.370.37-24.49-5.130.6282.35106.6715.7155.8546.6912.6970.5644.378.3045.53-6.12
21Q4 (11)340.00.01.029.68-63.961.0629.27158.543.7337.64-33.754.7111.0814.3218.609.614.8510.4420.2886.767.44-1.85-68.250.4932.43113.040.349.68-64.2110.088.27-60.167.44-1.85-68.2511.047.689.69
21Q3 (10)340.00.00.935.6829.170.82-9.89-9.892.7151.4-3.214.2410.997.8916.97-2.92-10.878.684.33-9.877.58-4.6515.730.3715.62-2.630.316.929.179.3117.5517.47.58-4.6515.737.121.19-3.24
21Q2 (9)340.00.00.88-3.3-22.810.913.41-26.611.7996.7-13.943.823.24-0.7817.48-14.23-20.588.32-21.58-31.077.95-9.56-21.830.32-17.95-30.430.29-3.33-23.687.92-26.05-28.397.95-9.56-21.83-3.47-35.5759.02
21Q1 (8)340.00.00.91-67.84-4.210.88114.6315.790.91-83.84-4.213.7-10.19-1.620.3814.881.1410.6189.812.518.79-62.48-1.790.3969.5711.430.3-68.42-6.2510.71-57.67-2.818.79-62.48-1.79-2.68112.6129.84
20Q4 (7)340.03.032.83293.06162.040.41-54.95-44.595.63101.0784.594.124.838.4217.74-6.83-10.365.59-41.95-33.2123.43257.71116.140.23-39.47-28.120.95295.83163.8925.30219.04121.9323.43257.71116.143.46128.11-40.78
20Q3 (6)340.00.00.72-36.84-2.70.91-26.6140.02.8034.6242.133.932.0835.5219.04-13.49-11.529.63-20.22-0.626.55-35.59-25.820.38-17.3935.710.24-36.84-4.07.93-28.3-26.236.55-35.59-25.822.24-8.4218.27
20Q2 (5)340.00.01.1420.083.871.2463.16148.02.08118.9569.113.852.3929.6322.019.2314.112.0728.073.1710.1713.6339.320.4631.43119.050.3818.7580.9511.060.3632.7710.1713.6339.32--0.00
20Q1 (4)343.030.00.95-12.040.00.762.70.00.95-68.850.03.76-1.050.020.151.820.09.4312.660.08.95-17.440.00.359.380.00.32-11.110.011.02-3.330.08.95-17.440.0--0.00
19Q4 (3)33-2.940.01.0845.950.00.7413.850.03.0554.820.03.831.030.019.79-8.040.08.37-13.620.010.8422.760.00.3214.290.00.3644.00.011.406.050.010.8422.760.0--0.00
19Q3 (2)340.00.00.7419.350.00.6530.00.01.9760.160.02.9-2.360.021.5211.560.09.6939.020.08.8320.960.00.2833.330.00.2519.050.010.7529.050.08.8320.960.0--0.00
19Q2 (1)340.00.00.620.00.00.500.00.01.230.00.02.970.00.019.290.00.06.970.00.07.300.00.00.210.00.00.210.00.08.330.00.07.300.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/61.38-8.976.798.023.624.18N/A-
2024/51.5218.2239.296.6227.814.09N/A-
2024/41.28-1.0432.245.1124.763.79N/A-
2024/31.36.79-3.653.8322.443.830.49-
2024/21.21-7.9829.462.5342.154.10.45-
2024/11.32-15.8856.241.3256.244.380.42客戶庫存調整
2023/121.574.851.4814.32-15.884.40.43客戶庫存調整
2023/111.4911.6925.3412.75-20.243.970.48-
2023/101.3417.828.6611.26-23.913.750.51-
2023/91.14-10.81-11.779.92-27.893.450.55-
2023/81.2722.73-4.178.78-29.553.60.52-
2023/71.04-19.62-19.47.51-32.583.420.55-
2023/61.2918.72-22.186.47-34.313.350.42-
2023/51.0912.24-29.825.18-36.763.40.42-
2023/40.97-27.9-41.974.09-38.383.250.44-
2023/31.3443.5-32.333.12-37.183.120.52-
2023/20.9411.05-21.511.78-40.412.810.57-
2023/10.84-18.44-52.980.84-52.983.070.52客戶庫存調整
2022/121.03-13.27-39.417.023.313.270.62-
2022/111.1914.65-28.4415.998.253.520.57-
2022/101.04-19.21-22.2414.812.923.660.55-
2022/91.29-3.142.0813.7616.923.90.52-
2022/81.333.234.1612.4718.74.280.48-
2022/71.29-22.39-24.3911.1420.714.50.45-
2022/61.667.0616.239.8530.924.880.38-
2022/51.55-7.1816.968.1934.365.210.35-
2022/41.67-15.9356.066.6439.194.850.38客戶庫存調整
2022/31.9966.4461.734.9734.324.970.33客戶庫存調整
2022/21.19-33.4631.712.9920.714.690.35-
2022/11.795.0914.351.7914.355.170.32-
2021/121.712.412.0816.485.214.710.45-
2021/111.6724.5829.5814.775.584.270.49-
2021/101.346.0615.4113.13.153.880.54-
2021/91.26-1.161.6611.771.924.240.47-
2021/81.28-25.072.4610.511.954.410.45-
2021/71.719.317.639.231.884.460.44-
2021/61.437.7314.877.53-1.13.820.48-
2021/51.3323.84-2.986.1-4.223.620.51-
2021/41.07-12.87-13.584.77-4.563.20.58-
2021/31.2335.54-11.353.7-1.593.70.47-
2021/20.91-42.23-23.22.474.084.150.42-
2021/11.57-6.1830.981.5730.984.530.39-
2020/121.6729.994.2715.6623.04.120.33-
2020/111.2910.962.6913.9925.73.690.37-
2020/101.16-6.5623.2612.728.623.650.37-
2020/91.24-0.3824.2911.5429.193.930.29-
2020/81.25-13.9831.8110.329.83.940.29-
2020/71.4516.5150.829.0629.534.060.28客戶調整庫存需求
2020/61.24-9.0136.437.6126.143.850.37-
2020/51.3710.325.06.3724.313.990.35-
2020/41.24-10.6228.135.024.133.80.37-
2020/31.3917.4239.933.7622.863.760.31-
2020/21.18-1.4764.972.3814.713.980.29客戶庫存需求調整
2020/11.2-25.32-11.761.2-11.764.050.29-
2019/121.628.0319.2612.73-12.213.80.29-
2019/111.2533.18-1.4611.13-15.433.190.34-
2019/100.94-5.78-33.59.88-16.922.880.38-
2019/91.05.63-19.668.94-14.682.90.31-
2019/80.94-1.57-20.77.94-14.010.0N/A-
2019/70.965.39-30.76.99-13.020.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)340.04.71-27.763.7128.8214.32-15.8623.3726.7411.4032.111.07-15.691.6310.881.95-27.241.58-27.85
2022 (9)340.06.5275.272.88-21.7417.023.2818.440.668.63-9.4413.1366.21.47-6.372.6870.72.1975.2
2021 (8)340.03.72-33.813.6811.8516.485.2418.32-7.019.534.57.90-36.551.579.791.57-28.311.25-33.86
2020 (7)343.035.6284.873.2943.6715.6623.0219.70-0.39.1213.4312.4543.931.4340.22.1973.811.8985.29
2019 (6)330.03.04-10.592.295.0512.73-12.2119.7612.538.0411.988.657.451.02-1.921.26-12.51.02-10.53
2018 (5)3310.03.4050.442.18-30.7914.5-1.9617.56-1.577.18-15.438.0560.681.04-17.461.4463.641.1462.86
2017 (4)300.02.26-64.963.15-42.114.79-24.2317.84-16.798.49-28.175.01-51.031.26-45.450.88-63.490.7-64.1
2016 (3)3011.116.4556.935.4486.9419.5232.9721.446.411.8242.4110.2334.252.3189.342.4181.21.9577.27
2015 (2)270.04.1102.9190.214.6812.8420.1520.88.3070.087.6236.311.2293.651.3364.21.157.14
2014 (1)270.00.0001.53-21.1313.012.4416.6804.8805.5900.63-19.230.81-16.490.7-17.65

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。