損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.32 | -15.86 | 10.97 | -20.97 | 1.71 | 2.4 | 0.17 | 142.86 | 0.08 | 60.0 | 0 | 0 | 0.02 | 100.0 | 0.02 | 0 | 0.05 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.01 | -99.17 | 0.32 | -73.55 | 1.95 | -27.24 | 1.58 | -27.85 | 0.37 | -15.91 | 18.73 | 13.79 | 4.71 | -27.76 | 3.82 | 28.62 | 0.00 | 0 | 34 | 0.0 | 2.47 | -22.33 |
| 2022 (9) | 17.02 | 3.28 | 13.88 | 3.12 | 1.67 | 15.17 | 0.07 | 40.0 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.01 | -80.0 | 1.21 | 0 | 1.21 | 0 | 2.68 | 70.7 | 2.19 | 75.2 | 0.44 | 62.96 | 16.46 | -3.63 | 6.52 | 75.27 | 2.97 | -21.64 | 0.00 | 0 | 34 | 0.0 | 3.18 | 52.15 |
| 2021 (8) | 16.48 | 5.24 | 13.46 | 7.0 | 1.45 | -12.65 | 0.05 | 0.0 | 0.04 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -16.67 | -0.01 | 0 | 0.05 | 25.0 | -0.09 | 0 | 0 | 0 | 1.57 | -28.31 | 1.25 | -33.86 | 0.27 | 12.5 | 17.08 | 53.74 | 3.72 | -33.81 | 3.79 | 11.8 | 0.00 | 0 | 34 | 0.0 | 2.09 | -23.16 |
| 2020 (7) | 15.66 | 23.02 | 12.58 | 23.09 | 1.66 | 11.41 | 0.05 | -16.67 | 0.06 | -14.29 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0.9 | 328.57 | 0.04 | 100.0 | -0.25 | 0 | 0.77 | 220.83 | 2.19 | 73.81 | 1.89 | 85.29 | 0.24 | 50.0 | 11.11 | -11.54 | 5.62 | 84.87 | 3.39 | 43.64 | 0.00 | 0 | 34 | 3.03 | 2.72 | 56.32 |
| 2019 (6) | 12.73 | -12.21 | 10.22 | -14.55 | 1.49 | -1.32 | 0.06 | 20.0 | 0.07 | 16.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0.21 | 0 | 0.02 | 100.0 | -0.03 | 0 | 0.24 | -40.0 | 1.26 | -12.5 | 1.02 | -10.53 | 0.16 | -40.74 | 12.56 | -32.83 | 3.04 | -10.59 | 2.36 | 5.36 | 0.00 | 0 | 33 | 0.0 | 1.74 | -3.87 |
| 2018 (5) | 14.5 | -1.96 | 11.96 | -1.56 | 1.51 | 9.42 | 0.05 | -16.67 | 0.06 | -14.29 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | -0.01 | 0 | 0.01 | -75.0 | 0.31 | 0 | 0.4 | 0 | 1.44 | 63.64 | 1.14 | 62.86 | 0.27 | 92.86 | 18.70 | 15.01 | 3.40 | 50.44 | 2.24 | -30.86 | 0.00 | 0 | 33 | 10.0 | 1.81 | 41.41 |
| 2017 (4) | 14.79 | -24.23 | 12.15 | -20.74 | 1.38 | -26.6 | 0.06 | 0.0 | 0.07 | -22.22 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.04 | 0 | -0.38 | 0 | -0.37 | 0 | 0.88 | -63.49 | 0.7 | -64.1 | 0.14 | -65.85 | 16.26 | -5.19 | 2.26 | -64.96 | 3.24 | -42.25 | 0.00 | 0 | 30 | 0.0 | 1.28 | -54.12 |
| 2016 (3) | 19.52 | 32.97 | 15.33 | 30.8 | 1.88 | 8.05 | 0.06 | 20.0 | 0.09 | 12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.1 | -9.09 | 2.41 | 81.2 | 1.95 | 77.27 | 0.41 | 95.24 | 17.15 | 7.32 | 6.45 | 56.93 | 5.61 | 87.0 | 0.00 | 0 | 30 | 11.11 | 2.79 | 65.09 |
| 2015 (2) | 14.68 | 12.84 | 11.72 | 8.12 | 1.74 | 12.99 | 0.05 | 66.67 | 0.08 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | -0.01 | 0 | 0.04 | -63.64 | 0.11 | -38.89 | 1.33 | 64.2 | 1.1 | 57.14 | 0.21 | 162.5 | 15.98 | 55.45 | 4.11 | 0 | 3.00 | 89.87 | 0.00 | 0 | 27 | 0.0 | 1.69 | 55.05 |
| 2014 (1) | 13.01 | 2.44 | 10.84 | 3.83 | 1.54 | 4.05 | 0.03 | 200.0 | 0.08 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -33.33 | -0.01 | 0 | 0 | 0 | 0.11 | -8.33 | 0.18 | -5.26 | 0.81 | -16.49 | 0.7 | -17.65 | 0.08 | -27.27 | 10.28 | -7.3 | 0.00 | 0 | 1.58 | -21.0 | 0.00 | 0 | 27 | 0.0 | 1.09 | -9.17 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.08 | -2.39 | 18.26 | 3.07 | -0.32 | 18.08 | 0.47 | -6.0 | 6.82 | 0.03 | -40.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.55 | -26.67 | -16.67 | 0.44 | -36.23 | -18.52 | 0.1 | 66.67 | -23.08 | 18.86 | 123.46 | -1.0 | 1.31 | -36.41 | -18.63 | 1.33 | -17.39 | 51.14 | 5.31 | 32.42 | 41.98 | 33 | -2.94 | -2.94 | 0.68 | -22.73 | -15.0 |
| 24Q2 (19) | 4.18 | 9.14 | 24.78 | 3.08 | 8.07 | 18.46 | 0.5 | 2.04 | 21.95 | 0.05 | 66.67 | 25.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0.08 | -63.64 | 14.29 | 0.16 | -50.0 | -23.81 | 0.75 | -7.41 | 38.89 | 0.69 | 6.15 | 40.82 | 0.06 | -60.0 | 20.0 | 8.44 | -55.46 | -3.98 | 2.06 | 5.64 | 40.14 | 1.61 | 61.0 | 89.41 | 4.01 | 105.64 | 87.38 | 34 | 0.0 | 0.0 | 0.88 | -6.38 | 31.34 |
| 24Q1 (18) | 3.83 | -12.95 | 22.76 | 2.85 | -12.31 | 13.1 | 0.49 | -2.0 | 36.11 | 0.03 | -50.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.22 | 257.14 | 466.67 | 0.32 | 277.78 | 700.0 | 0.81 | 72.34 | 200.0 | 0.65 | 103.12 | 195.45 | 0.15 | 7.14 | 200.0 | 18.95 | -38.21 | 10.88 | 1.95 | 101.03 | 191.04 | 1.00 | -34.21 | 81.82 | 1.95 | -58.6 | 191.04 | 34 | 0.0 | 0.0 | 0.94 | 54.1 | 135.0 |
| 23Q4 (17) | 4.4 | 27.54 | 34.56 | 3.25 | 25.0 | 24.52 | 0.5 | 13.64 | 28.21 | 0.06 | 50.0 | 200.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.14 | -200.0 | -134.15 | -0.18 | -172.0 | -125.0 | 0.47 | -28.79 | 161.11 | 0.32 | -40.74 | 128.57 | 0.14 | 7.69 | 366.67 | 30.67 | 61.0 | 82.78 | 0.97 | -39.75 | 125.58 | 1.52 | 72.73 | 126.87 | 4.71 | 25.94 | -27.87 | 34 | 0.0 | 0.0 | 0.61 | -23.75 | 96.77 |
| 23Q3 (16) | 3.45 | 2.99 | -11.54 | 2.6 | 0.0 | -18.24 | 0.44 | 7.32 | 4.76 | 0.04 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.14 | 100.0 | -60.0 | 0.25 | 19.05 | -48.98 | 0.66 | 22.22 | -17.5 | 0.54 | 10.2 | -15.62 | 0.13 | 160.0 | -13.33 | 19.05 | 116.72 | 1.6 | 1.61 | 9.52 | -15.26 | 0.88 | 3.53 | 95.56 | 3.74 | 74.77 | -38.69 | 34 | 0.0 | 0.0 | 0.8 | 19.4 | -13.04 |
| 23Q2 (15) | 3.35 | 7.37 | -31.35 | 2.6 | 3.17 | -33.5 | 0.41 | 13.89 | -8.89 | 0.04 | 33.33 | 300.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 216.67 | -77.42 | 0.21 | 425.0 | -46.15 | 0.54 | 100.0 | -41.3 | 0.49 | 122.73 | -37.97 | 0.05 | 0.0 | -54.55 | 8.79 | -48.57 | -26.87 | 1.47 | 119.4 | -37.71 | 0.85 | 54.55 | -29.75 | 2.14 | 219.4 | -49.17 | 34 | 0.0 | 0.0 | 0.67 | 67.5 | -35.58 |
| 23Q1 (14) | 3.12 | -4.59 | -37.22 | 2.52 | -3.45 | -39.71 | 0.36 | -7.69 | -14.29 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.06 | -114.63 | -140.0 | 0.04 | 150.0 | -90.24 | 0.27 | 50.0 | -65.38 | 0.22 | 57.14 | -64.52 | 0.05 | 66.67 | -66.67 | 17.09 | 1.85 | -11.22 | 0.67 | 55.81 | -63.78 | 0.55 | -17.91 | -14.06 | 0.67 | -89.74 | -63.78 | 34 | 0.0 | 0.0 | 0.4 | 29.03 | -55.56 |
| 22Q4 (13) | 3.27 | -16.15 | -30.57 | 2.61 | -17.92 | -32.03 | 0.39 | -7.14 | 2.63 | 0.02 | 0.0 | 100.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.41 | 17.14 | 4200.0 | -0.08 | -116.33 | -300.0 | 0.18 | -77.5 | -61.7 | 0.14 | -78.12 | -58.82 | 0.03 | -80.0 | -75.0 | 16.78 | -10.51 | -35.88 | 0.43 | -77.37 | -57.84 | 0.67 | 48.89 | -38.53 | 6.53 | 7.05 | 75.07 | 34 | 0.0 | 0.0 | 0.31 | -66.3 | -48.33 |
| 22Q3 (12) | 3.9 | -20.08 | -8.02 | 3.18 | -18.67 | -9.66 | 0.42 | -6.67 | 20.0 | 0.02 | 100.0 | 100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 100.0 | 0.01 | 0 | 0 | 0.35 | 12.9 | 3400.0 | 0.49 | 25.64 | 1533.33 | 0.8 | -13.04 | 105.13 | 0.64 | -18.99 | 106.45 | 0.15 | 36.36 | 114.29 | 18.75 | 55.99 | 0.81 | 1.90 | -19.49 | 104.3 | 0.45 | -62.81 | -47.06 | 6.10 | 44.89 | 125.09 | 34 | 0.0 | 0.0 | 0.92 | -11.54 | 73.58 |
| 22Q2 (11) | 4.88 | -1.81 | 27.75 | 3.91 | -6.46 | 24.13 | 0.45 | 7.14 | 28.57 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.31 | 106.67 | 616.67 | 0.39 | -4.88 | 2050.0 | 0.92 | 17.95 | 206.67 | 0.79 | 27.42 | 172.41 | 0.11 | -26.67 | 0 | 12.02 | -37.56 | 0 | 2.36 | 27.57 | 168.18 | 1.21 | 89.06 | 28.72 | 4.21 | 127.57 | 135.2 | 34 | 0.0 | 0.0 | 1.04 | 15.56 | 141.86 |
| 22Q1 (10) | 4.97 | 5.52 | 34.32 | 4.18 | 8.85 | 41.69 | 0.42 | 10.53 | 16.67 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.15 | 1600.0 | 600.0 | 0.41 | 2150.0 | 0 | 0.78 | 65.96 | 95.0 | 0.62 | 82.35 | 106.67 | 0.15 | 25.0 | 114.29 | 19.25 | -26.44 | 7.3 | 1.85 | 81.37 | 103.3 | 0.64 | -41.28 | -29.67 | 1.85 | -50.4 | 103.3 | 34 | 0.0 | 0.0 | 0.9 | 50.0 | 69.81 |
| 21Q4 (9) | 4.71 | 11.08 | 14.32 | 3.84 | 9.09 | 13.27 | 0.38 | 8.57 | -24.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | -100.0 | 0 | 0 | -100.0 | -0.01 | -200.0 | 93.75 | -0.02 | -166.67 | -102.47 | 0.47 | 20.51 | -54.81 | 0.34 | 9.68 | -64.21 | 0.12 | 71.43 | 50.0 | 26.17 | 40.7 | 255.09 | 1.02 | 9.68 | -63.96 | 1.09 | 28.24 | 159.52 | 3.73 | 37.64 | -33.75 | 34 | 0.0 | 0.0 | 0.6 | 13.21 | -48.72 |
| 21Q3 (8) | 4.24 | 10.99 | 7.89 | 3.52 | 11.75 | 10.34 | 0.35 | 0.0 | -5.41 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 116.67 | 114.29 | 0.03 | 250.0 | 142.86 | 0.39 | 30.0 | 25.81 | 0.31 | 6.9 | 29.17 | 0.07 | 0 | 40.0 | 18.60 | 0 | 6.47 | 0.93 | 5.68 | 29.17 | 0.85 | -9.57 | -9.57 | 2.71 | 51.4 | -3.21 | 34 | 0.0 | 0.0 | 0.53 | 23.26 | 17.78 |
| 21Q2 (7) | 3.82 | 3.24 | -0.78 | 3.15 | 6.78 | 5.0 | 0.35 | -2.78 | -7.89 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | -0.06 | -100.0 | 0.0 | -0.02 | 0 | 50.0 | 0.3 | -25.0 | -30.23 | 0.29 | -3.33 | -23.68 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.88 | -3.3 | -22.81 | 0.94 | 3.3 | -25.98 | 1.79 | 96.7 | -13.94 | 34 | 0.0 | 0.0 | 0.43 | -18.87 | -21.82 |
| 21Q1 (6) | 3.7 | -10.19 | -1.6 | 2.95 | -12.98 | -1.67 | 0.36 | -28.0 | -10.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | -0.03 | 81.25 | -175.0 | 0 | -100.0 | -100.0 | 0.4 | -61.54 | -2.44 | 0.3 | -68.42 | -6.25 | 0.07 | -12.5 | -12.5 | 17.94 | 143.42 | -4.68 | 0.91 | -67.84 | -4.21 | 0.91 | 116.67 | 15.19 | 0.91 | -83.84 | -4.21 | 34 | 0.0 | 0.0 | 0.53 | -54.7 | -1.85 |
| 20Q4 (5) | 4.12 | 4.83 | 8.42 | 3.39 | 6.27 | 11.15 | 0.5 | 35.14 | 16.28 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.9 | 0 | 328.57 | 0.02 | 0.0 | 0 | -0.16 | -128.57 | -77.78 | 0.81 | 1257.14 | 636.36 | 1.04 | 235.48 | 141.86 | 0.95 | 295.83 | 163.89 | 0.08 | 60.0 | 300.0 | 7.37 | -57.81 | 49.49 | 2.83 | 293.06 | 162.04 | 0.42 | -55.32 | -44.74 | 5.63 | 101.07 | 84.59 | 34 | 0.0 | 3.03 | 1.17 | 160.0 | 112.73 |
| 20Q3 (4) | 3.93 | 2.08 | 0.0 | 3.19 | 6.33 | 0.0 | 0.37 | -2.63 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | -0.07 | -75.0 | 0.0 | 0.31 | -27.91 | 0.0 | 0.24 | -36.84 | 0.0 | 0.05 | 66.67 | 0.0 | 17.47 | 116.21 | 0.0 | 0.72 | -36.84 | 0.0 | 0.94 | -25.98 | 0.0 | 2.80 | 34.62 | 0.0 | 34 | 0.0 | 0.0 | 0.45 | -18.18 | 0.0 |
| 20Q2 (3) | 3.85 | 2.39 | 0.0 | 3.0 | 0.0 | 0.0 | 0.38 | -5.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -250.0 | 0.0 | -0.04 | -166.67 | 0.0 | 0.43 | 4.88 | 0.0 | 0.38 | 18.75 | 0.0 | 0.03 | -62.5 | 0.0 | 8.08 | -57.07 | 0.0 | 1.14 | 20.0 | 0.0 | 1.27 | 60.76 | 0.0 | 2.08 | 118.95 | 0.0 | 34 | 0.0 | 0.0 | 0.55 | 1.85 | 0.0 |
| 20Q1 (2) | 3.76 | -1.05 | 0.0 | 3.0 | -1.64 | 0.0 | 0.4 | -6.98 | 0.0 | 0.01 | -50.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 144.44 | 0.0 | 0.06 | -45.45 | 0.0 | 0.41 | -4.65 | 0.0 | 0.32 | -11.11 | 0.0 | 0.08 | 300.0 | 0.0 | 18.82 | 281.74 | 0.0 | 0.95 | -12.04 | 0.0 | 0.79 | 3.95 | 0.0 | 0.95 | -68.85 | 0.0 | 34 | 3.03 | 0.0 | 0.54 | -1.82 | 0.0 |
| 19Q4 (1) | 3.8 | 0.0 | 0.0 | 3.05 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 4.93 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 3.05 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 |
