玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)790.00.00.41612.5246.43-0.22-375.0-375.01.5835.04100.01.58-4.826.7612.26-16.828.5-3.04-335.66-475.3120.18617.44235.44-0.05-350.0-600.00.32633.33245.4527.89579.21251.8220.18617.44235.441.48246.72-112.50
24Q3 (19)790.00.0-0.08-119.05-110.810.08150.0180.01.17-6.49.351.667.792.4714.7415.617.121.29197.73-67.75-3.90-118.25-110.810.02200.0-66.67-0.06-118.18-110.34-5.82-120.43-113.1-3.90-118.25-110.811.42-84.2293.00
24Q2 (18)790.00.00.42-49.420.0-0.1636.020.01.2550.6290.621.54-4.942.6712.75-4.288.05-1.3244.5460.9521.37-47.0317.03-0.0250.060.00.33-49.2322.2228.49-43.413.0621.37-47.0317.032.26173.52-188.25
24Q1 (17)790.00.00.83396.432866.67-0.25-412.5-177.780.835.062866.671.629.465.1913.3217.8818.51-2.38-393.8360.9240.34370.743066.18-0.04-500.055.560.65395.453350.050.34374.032058.7540.34370.743066.180.41129.30-116.25
23Q4 (16)790.00.0-0.28-137.8447.170.08180.0300.00.79-26.17-22.551.48-8.640.011.30-17.8836.310.81-79.75109.65-14.90-141.3147.260.01-83.33108.33-0.22-137.9347.62-18.37-141.3447.6-14.90-141.3147.26-0.32-13.20115.00
23Q3 (15)790.00.00.74111.43-7.5-0.1050.062.961.07234.38-30.971.628.0-5.2613.7616.616.754.00218.34262.636.0797.54-1.50.06220.0250.00.58114.81-7.9444.4476.35-4.3736.0797.54-1.52.70689.05-36.11
23Q2 (14)790.00.00.351266.679.37-0.20-122.22-33.330.321166.67-57.331.5-2.6-19.3511.804.98-26.48-3.3844.5-234.6618.261442.6537.09-0.0544.44-200.00.271450.08.025.201080.5413.4118.261442.6537.090.72680.50-123.61
23Q1 (13)790.00.0-0.0394.34-106.98-0.09-125.0-50.0-0.03-102.94-106.981.544.05-10.4711.2435.59-29.93-6.0927.41-344.58-1.3695.19-106.87-0.0925.0-325.0-0.0295.24-105.88-2.5792.67-110.29-1.3695.19-106.87-4.70-35.95-19.91
22Q4 (12)790.00.0-0.53-166.25-117.79-0.0485.1985.191.02-34.19-66.671.48-13.45-20.438.29-35.69-41.78-8.39-241.068.0-28.25-177.14-122.41-0.12-200.029.41-0.42-166.67-117.95-35.06-175.45-127.42-28.25-177.14-122.41-10.75-8.122.59
22Q3 (11)790.00.00.80150.01242.86-0.27-80.0-800.01.55106.672114.291.71-8.06-1.1612.89-19.69-18.88-2.46-198.01-18.8436.62174.921273.72-0.04-180.00.00.63152.01360.046.47109.141264.6636.62174.921273.720.0462.21-115.00
22Q2 (10)790.00.00.32-25.58346.15-0.15-150.0-162.50.7574.42435.711.868.14-8.3716.050.06-22.162.510.8-70.0813.32-32.73371.280.0525.0-70.590.25-26.47350.022.22-11.01463.0713.32-32.73371.280.31-55.57-36.11
22Q1 (9)790.00.00.43-85.5759.26-0.0677.78-220.00.43-85.9559.261.72-7.53-12.6916.0412.64-15.532.49127.3-46.5719.80-84.384.870.04123.53-55.560.34-85.4761.924.97-80.4789.1719.80-84.384.87-0.012135.79-361.11
21Q4 (8)790.00.02.984357.1410033.33-0.27-800.0-208.03.064271.43537.51.867.511.6414.24-10.38-32.54-9.12-340.58-209.88126.084141.039170.5-0.17-325.0-213.332.344780.07900.0127.883305.013297.0126.084141.039170.5-3.632201.64-456.25
21Q3 (7)790.00.0-0.0746.15-136.84-0.03-112.5-108.110.07-50.0-86.541.73-14.78-18.415.89-22.94-44.96-2.07-124.67-112.41-3.1236.46-145.48-0.04-123.53-111.43-0.0550.0-133.33-3.9934.8-139.19-3.1236.46-145.48-5.87-51.00133.75
21Q2 (6)790.00.0-0.13-148.15-533.330.24380.0-4.00.14-48.15-57.582.033.0514.0420.628.58-10.548.3980.04-13.24-4.91-145.85-519.660.1788.890.0-0.1-147.62-600.0-6.12-146.36-1033.33-4.91-145.85-519.665.35425.93150.00
21Q1 (5)790.00.00.271000.0-10.00.05-80.0-44.440.27-43.75-10.01.977.657.0718.99-10.04-10.644.66-43.86-31.9710.71870.5-17.680.09-40.0-30.770.21800.0-12.513.20430.0-18.5710.71870.5-17.68--0.00
20Q4 (4)790.00.0-0.03-115.790.00.25-32.430.00.48-7.690.01.83-13.680.021.11-26.880.08.30-50.240.0-1.39-120.260.00.15-57.140.0-0.03-120.00.0-4.00-139.290.0-1.39-120.260.0--0.00
20Q3 (3)790.00.00.19533.330.00.3748.00.00.5257.580.02.1219.10.028.8725.250.016.6872.490.06.86486.320.00.35105.880.00.15650.00.010.181985.190.06.86486.320.0--0.00
20Q2 (2)790.00.00.03-90.00.00.25177.780.00.3310.00.01.78-3.260.023.058.470.09.6741.170.01.17-91.010.00.1730.770.00.02-91.670.0-0.54-103.330.01.17-91.010.0--0.00
20Q1 (1)790.00.00.300.00.00.090.00.00.300.00.01.840.00.021.250.00.06.850.00.013.010.00.00.130.00.00.240.00.016.210.00.013.010.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/20.566.4544.231.085.371.66N/A-
2025/10.52-9.93-18.10.52-18.11.62N/A-
2024/120.5813.0820.256.44.171.580.85-
2024/110.515.09-1.285.822.81.520.88-
2024/100.49-5.141.815.313.221.640.82-
2024/90.52-18.65-3.024.823.361.660.88-
2024/80.6324.8713.444.34.181.660.88-
2024/70.51-2.77-4.443.672.741.550.94-
2024/60.520.153.493.163.991.540.97-
2024/50.524.12-4.392.644.091.620.92-
2024/40.5-16.169.552.126.411.481.01-
2024/30.654.54-6.761.625.481.620.86-
2024/20.39-39.55-20.51.0214.211.510.93-
2024/10.6432.2655.190.6455.191.640.85因去年同期過年工作天數較少,致營收較少
2023/120.48-7.16-3.936.14-9.271.481.05-
2023/110.528.391.915.66-9.71.531.01-
2023/100.48-9.652.815.14-10.731.570.99-
2023/90.53-4.83-9.64.66-11.921.620.91-
2023/80.565.18-0.254.13-12.211.590.92-
2023/70.535.3-6.343.57-13.831.580.93-
2023/60.5-7.48-15.13.04-15.011.50.91-
2023/50.5419.3-13.452.54-14.991.640.83-
2023/40.46-28.65-28.321.99-15.411.580.87-
2023/30.6431.76-6.861.54-10.621.540.85-
2023/20.4918.00.960.9-13.131.40.93-
2023/10.41-18.12-25.420.41-25.421.420.91-
2022/120.5-1.52-29.366.77-11.51.480.84-
2022/110.519.35-14.886.27-9.671.560.79-
2022/100.47-20.57-23.495.76-9.181.610.77-
2022/90.595.011.45.29-7.661.710.96-
2022/80.56-1.23-1.924.71-9.591.720.95-
2022/70.57-4.54-9.74.15-10.531.790.92-
2022/60.59-5.68-13.183.58-10.661.861.03-
2022/50.63-1.19-11.72.99-10.141.950.98-
2022/40.64-7.28-4.332.36-9.721.81.06-
2022/30.6942.84-9.851.72-11.571.721.02-
2022/20.48-12.830.031.03-12.671.741.0-
2022/10.55-22.45-21.370.55-21.371.860.94-
2021/120.7118.6611.617.650.571.920.87-
2021/110.6-1.7-4.486.94-0.431.740.97-
2021/100.6115.662.076.34-0.031.710.98-
2021/90.53-7.55-16.565.73-0.251.730.96-
2021/80.57-9.07-23.695.21.761.880.88-
2021/70.63-8.21-15.714.636.122.020.82-
2021/60.68-4.0711.794.0110.612.060.84-
2021/50.717.0423.033.3210.362.140.81-
2021/40.67-12.6310.482.617.351.910.91-
2021/30.7658.526.661.946.321.940.75-
2021/20.48-31.49-23.821.186.11.820.8-
2021/10.710.0745.180.745.181.970.74-
2020/120.641.55-11.397.61-1.251.860.78-
2020/110.635.04-4.996.97-0.211.860.78-
2020/100.6-5.45-3.916.340.281.980.73-
2020/90.63-15.4510.535.750.742.120.77-
2020/80.750.4314.325.11-0.342.10.77-
2020/70.7421.746.84.37-2.491.940.84-
2020/60.615.5614.233.62-4.21.791.06-
2020/50.58-3.87-20.483.01-7.241.91.0-
2020/40.6-15.65-6.512.43-3.410.0N/A-
2020/30.7113.213.41.83-2.340.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)790.01.57101.28-0.5706.44.2313.2910.29-1.34019.3592.54-0.0901.6102.531.24100.0
2023 (9)790.00.78-22.77-0.2906.14-9.3112.05-11.07-1.10010.05-14.61-0.0700.79-29.460.62-22.5
2022 (8)790.01.01-66.78-0.5106.77-10.813.55-22.84-1.13011.77-62.8-0.0801.12-54.10.8-66.67
2021 (7)790.03.04533.330.01-98.957.590.1317.56-26.160.75-92.9431.64530.280.06-92.52.44467.442.4531.58
2020 (6)790.00.48-61.60.95763.647.58-1.5623.7829.6610.62321.435.02-60.750.8321.050.43-60.550.38-61.22
2019 (5)7912.861.25-60.440.1107.7-1.0318.346.382.5281.2912.79-55.450.1972.731.09-54.770.98-56.05
2018 (4)709.383.1669.89-0.0907.78-5.3517.24-12.971.39-79.2828.7198.550.11-80.02.4197.542.2387.39
2017 (3)640.01.86102.170.67-5.638.22-0.1219.81-12.776.71-21.4314.46103.380.55-21.431.2267.121.19101.69
2016 (2)640.00.92-21.370.714.418.23-12.1722.71-0.578.540.837.11-10.90.7-11.390.73-27.00.59-21.33
2015 (1)640.01.17-24.520.68106.069.37-17.8822.8408.4707.9800.7961.221.0-18.70.75-25.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。