損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)6.44.235.552.780.9416.050.9422.0800000000000000001.6998.821.6102.531.24100.00.36111.7622.624.821.57101.28-0.5700.000790.02.7943.08
2023 (9)6.14-9.315.4-7.690.81-18.180.77352.940.3985.7100000.03-25.00.27237.50000000.85-29.170.79-29.460.62-22.50.17-46.8821.58-25.070.78-22.77-0.2900.000790.01.95-6.25
2022 (8)6.77-10.85.85-6.550.99-22.660.17466.670.2131.2500000.0433.330.0814.2900000.8201.2-49.791.12-54.10.8-66.670.32700.028.801527.121.01-66.78-0.5100.000790.02.08-37.35
2021 (7)7.590.136.268.31.2828.00.03-85.00.160.000000.03200.00.070.02.5900.06100.0-0.2502.3902.44467.442.4531.580.04-20.01.77-85.083.04533.330.01-98.950.000790.03.32181.36
2020 (6)7.58-1.565.78-7.961.0-18.030.2566.670.1623.0800000.01-50.00.070.0000.030-0.50-0.3700.43-60.550.38-61.220.05-50.011.8626.980.48-61.60.95763.640.000790.01.18-33.71
2019 (5)7.7-1.036.28-2.481.22-0.810.03-50.00.1344.4400000.020.00.07-22.220.98-41.32000.36350.00.89-61.31.09-54.770.98-56.050.1-44.449.3428.471.25-60.440.1100.0007912.861.78-36.2
2018 (4)7.78-5.356.44-2.281.2313.890.06100.00.09-18.1800000.02100.00.09125.01.6734.68000.0802.3248.482.4197.542.2387.390.18500.07.27217.473.1669.89-0.0900.000709.382.7988.51
2017 (3)8.22-0.126.593.621.08-7.690.030.00.1137.500000.010.00.04-33.331.24000-0.5100.662100.01.2267.121.19101.690.03-80.02.29-88.751.86102.170.67-5.630.000640.01.4857.45
2016 (2)8.23-12.176.36-12.031.17-13.330.03-40.00.08-27.2700000.010.00.06-25.000000.05-70.590.03-85.710.73-27.00.59-21.330.15-40.020.36-19.270.92-21.370.714.410.000640.00.94-24.8
2015 (1)9.37-17.887.23-18.861.35-32.840.05-28.570.1183.3300000.010.00.0814.29000.02-60.00.17-58.540.21-71.621.0-18.70.75-25.00.258.725.2234.221.17-24.520.68106.060.000640.01.25-13.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)1.58-4.826.761.39-1.425.30.249.0950.00.234.554.550-100.0-100.00000000-100.000-100.0-100.00000-100.000100.0100.00.49508.33275.00.44540.0262.960.32633.33245.450.12500.0340.027.64000.41612.5246.43-0.22-375.0-375.01.5835.04100.0790.00.00.74270.03600.0
24Q3 (19)1.667.792.471.414.440.710.220.037.50.22-12.04.760.1-9.090.00000000.010-66.670.020.0100.00000.03200.00-0.3-242.86-157.69-0.12-126.09-118.18-0.1-122.73-113.89-0.06-118.18-110.34-0.03-127.27-121.430.00-100.0-100.0-0.08-119.05-110.810.08150.0180.01.17-6.49.35790.00.00.2-72.97-80.2
24Q2 (18)1.54-4.942.671.35-4.261.50.22-12.0-4.350.254.1731.580.1110.010.00000000000.02100.0100.00000.01-80.000.21-64.41-34.380.46-45.886.980.44-46.3415.790.33-49.2322.220.11-31.2510.025.0025.88-9.190.42-49.420.0-0.1636.020.01.2550.6290.62790.00.00.74-33.3310.45
24Q1 (17)1.629.465.191.416.823.680.2556.25-7.410.249.0950.00.10.011.110000000000.01-95.65-50.00000.05000.59180.82636.360.85403.571600.00.82403.72150.00.65395.453350.00.16420.0900.019.86000.83396.432866.67-0.25-412.5-177.780.835.062866.67790.00.01.115450.0344.0
23Q4 (16)1.48-8.640.01.32-5.71-2.940.160.0-36.00.224.76100.00.10.025.00000000-100.0-100.00.232200.01050.0000000-0.73-240.38-58.7-0.28-142.4228.21-0.27-137.548.08-0.22-137.9347.62-0.05-135.7150.00.00-100.00-0.28-137.8447.170.08180.0300.00.79-26.17-22.55790.00.00.02-98.02108.33
23Q3 (15)1.628.0-5.261.45.26-6.040.16-30.43-38.460.2110.53600.00.10.0100.00000000.0300.00.010.0-50.00000000.5262.518.180.6653.49-21.430.7289.47-10.00.58114.81-7.940.1440.0-17.6518.84-31.57-11.130.74111.43-7.5-0.1050.062.961.07234.38-30.97790.00.01.0150.75-2.88
23Q2 (14)1.5-2.6-19.351.33-2.21-14.740.23-14.81-8.00.1918.751800.00.111.11150.00000000000.01-50.0-50.00000000.32390.91-43.860.43760.016.220.381050.0-7.320.271450.08.00.1600.0-41.1827.530-31.240.351266.679.37-0.20-122.22-33.330.321166.67-57.33790.00.00.67168.04.69
23Q1 (13)1.544.05-10.471.360.0-5.560.278.017.390.1645.45700.00.0912.5125.00000000-100.000.020.00.0000000-0.1176.09-140.740.05112.82-87.18-0.0492.31-109.3-0.0295.24-105.88-0.0280.0-122.220.000-100.0-0.0394.34-106.98-0.09-125.0-50.0-0.03-102.94-106.98790.00.00.25204.17-61.54
22Q4 (12)1.48-13.45-20.431.36-8.72-14.470.25-3.85-41.860.11266.6700.0860.060.00000000.01-66.670.00.020.0-33.3300-100.000-100.0-0.46-204.55-170.59-0.39-146.43-115.29-0.52-165.0-121.85-0.42-166.67-117.95-0.1-158.82-433.330.00-100.0-100.0-0.53-166.25-117.79-0.0485.1985.191.02-34.19-66.67790.00.0-0.24-123.08-109.23
22Q3 (11)1.71-8.06-1.161.49-4.492.760.264.0-16.130.03200.0200.00.0525.066.670000000.03050.00.020.0100.00000000.44-22.81388.890.84127.032900.00.895.121242.860.63152.01360.00.170.01800.021.20-47.0500.80150.01242.86-0.27-80.0-800.01.55106.672114.29790.00.01.0462.5550.0
22Q2 (10)1.868.14-8.371.568.33-3.110.258.70.00.01-50.00.00.040.00.00000000000.020.00.000-100.00000.57111.11618.180.37-5.13227.590.41-4.65441.670.25-26.47350.00.1788.89950.040.0493.1500.32-25.58346.15-0.15-150.0-162.50.7574.42435.71790.00.00.64-1.54611.11
22Q1 (9)1.72-7.53-12.691.44-9.43-10.00.23-46.51-17.860.0200.00.04-20.00.00000000-100.000.02-33.33100.00-100.000-100.000.27258.82485.710.39-84.71129.410.43-81.9365.380.34-85.4761.90.09200.080.020.731370.219.920.43-85.5759.26-0.0677.78-220.00.43-85.9559.26790.00.00.65-75.038.3
21Q4 (8)1.867.511.641.599.669.660.4338.7186.960-100.0-100.00.0566.670.00000000.01-50.000.03200.050.02.58000.060100.0-0.17-288.8954.052.558600.01208.72.383500.03500.02.344780.07900.00.03400.0160.01.41002.984357.1410033.33-0.27-800.0-208.03.064271.43537.5790.00.02.61525.01900.0
21Q3 (7)1.73-14.78-18.41.45-9.94-3.970.3124.019.230.010.0-66.670.03-25.0-25.00000000.020100.00.01-50.0-50.00-100.000000.09181.82280.0-0.0389.6678.57-0.0741.67-131.82-0.0550.0-133.33-0.0150.0-114.290.000-100.0-0.0746.15-136.84-0.03-112.5-108.110.07-50.0-86.54790.00.00.1677.78-60.0
21Q2 (6)2.033.0514.041.610.6217.520.25-10.714.170.01-50.000.040.033.330000000000.02100.000.0100000-0.11-57.140-0.29-270.59-61.11-0.12-146.15-1100.0-0.1-147.62-600.0-0.02-140.033.330.00-100.00-0.13-148.15-533.330.24380.0-4.00.14-48.15-57.58790.00.00.09-80.85-47.06
21Q1 (5)1.977.657.071.610.3410.340.2821.747.690.020.0-83.330.04-20.00.00000000000.01-50.0-50.00000-100.00-0.0781.08-275.00.17173.910.00.26471.43-13.330.21800.0-12.50.05200.0-16.6718.860-4.550.271000.0-10.00.05-80.0-44.440.27-43.75-10.0790.00.00.47261.54-2.08
20Q4 (4)1.83-13.680.01.45-3.970.00.23-11.540.00.02-33.330.00.0525.00.0000.0000.00-100.00.00.020.00.0000.00.0300.0-0.37-640.00.0-0.23-64.290.0-0.07-131.820.0-0.03-120.00.0-0.05-171.430.00.00-100.00.0-0.03-115.790.00.25-32.430.00.48-7.690.0790.00.00.13-67.50.0
20Q3 (3)2.1219.10.01.5110.220.00.268.330.00.0300.00.0433.330.0000.0000.00.0100.00.0200.0000.0000.0-0.0500.0-0.1422.220.00.222300.00.00.15650.00.00.07333.330.032.6300.00.19533.330.00.3748.00.00.5257.580.0790.00.00.4135.290.0
20Q2 (2)1.78-3.260.01.37-5.520.00.24-7.690.00-100.00.00.03-25.00.0000.0000.0000.00-100.00.0000.0000.00-100.00.0-0.18-205.880.0-0.01-103.330.00.02-91.670.0-0.03-150.00.00.00-100.00.00.03-90.00.00.25177.780.00.3310.00.0790.00.00.17-64.580.0
20Q1 (1)1.840.00.01.450.00.00.260.00.00.120.00.00.040.00.000.00.000.00.000.00.00.020.00.000.00.000.00.00.040.00.00.170.00.00.30.00.00.240.00.00.060.00.019.760.00.00.300.00.00.090.00.00.300.00.0790.00.00.480.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。