損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.14 | -9.31 | 5.4 | -7.69 | 0.81 | -18.18 | 0.77 | 352.94 | 0.39 | 85.71 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.27 | 237.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | -29.17 | 0.79 | -29.46 | 0.62 | -22.5 | 0.17 | -46.88 | 21.58 | -25.07 | 0.78 | -22.77 | -0.28 | 0 | 0.00 | 0 | 79 | 0.0 | 1.95 | -6.25 |
| 2022 (9) | 6.77 | -10.8 | 5.85 | -6.55 | 0.99 | -22.66 | 0.17 | 466.67 | 0.21 | 31.25 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0.82 | 0 | 1.2 | -49.79 | 1.12 | -54.1 | 0.8 | -66.67 | 0.32 | 700.0 | 28.80 | 1527.12 | 1.01 | -66.78 | -0.49 | 0 | 0.00 | 0 | 79 | 0.0 | 2.08 | -37.35 |
| 2021 (8) | 7.59 | 0.13 | 6.26 | 8.3 | 1.28 | 28.0 | 0.03 | -85.0 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.07 | 0.0 | 2.59 | 0 | 0.06 | 100.0 | -0.25 | 0 | 2.39 | 0 | 2.44 | 467.44 | 2.4 | 531.58 | 0.04 | -20.0 | 1.77 | -85.08 | 3.04 | 533.33 | 0.01 | -98.92 | 0.00 | 0 | 79 | 0.0 | 3.32 | 181.36 |
| 2020 (7) | 7.58 | -1.56 | 5.78 | -7.96 | 1.0 | -18.03 | 0.2 | 566.67 | 0.16 | 23.08 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.07 | 0.0 | 0 | 0 | 0.03 | 0 | -0.5 | 0 | -0.37 | 0 | 0.43 | -60.55 | 0.38 | -61.22 | 0.05 | -50.0 | 11.86 | 26.98 | 0.48 | -61.6 | 0.93 | 745.45 | 0.00 | 0 | 79 | 0.0 | 1.18 | -33.71 |
| 2019 (6) | 7.7 | -1.03 | 6.28 | -2.48 | 1.22 | -0.81 | 0.03 | -50.0 | 0.13 | 44.44 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.07 | -22.22 | 0.98 | -41.32 | 0 | 0 | 0.36 | 350.0 | 0.89 | -61.3 | 1.09 | -54.77 | 0.98 | -56.05 | 0.1 | -44.44 | 9.34 | 28.47 | 1.25 | -60.44 | 0.11 | 0 | 0.00 | 0 | 79 | 12.86 | 1.78 | -36.2 |
| 2018 (5) | 7.78 | -5.35 | 6.44 | -2.28 | 1.23 | 13.89 | 0.06 | 100.0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.09 | 125.0 | 1.67 | 34.68 | 0 | 0 | 0.08 | 0 | 2.3 | 248.48 | 2.41 | 97.54 | 2.23 | 87.39 | 0.18 | 500.0 | 7.27 | 217.47 | 3.16 | 69.89 | -0.09 | 0 | 0.00 | 0 | 70 | 9.38 | 2.79 | 88.51 |
| 2017 (4) | 8.22 | -0.12 | 6.59 | 3.62 | 1.08 | -7.69 | 0.03 | 0.0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | -33.33 | 1.24 | 0 | 0 | 0 | -0.51 | 0 | 0.66 | 2100.0 | 1.22 | 67.12 | 1.19 | 101.69 | 0.03 | -80.0 | 2.29 | -88.75 | 1.86 | 102.17 | 0.65 | -5.8 | 0.00 | 0 | 64 | 0.0 | 1.48 | 57.45 |
| 2016 (3) | 8.23 | -12.17 | 6.36 | -12.03 | 1.17 | -13.33 | 0.03 | -40.0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.05 | -70.59 | 0.03 | -85.71 | 0.73 | -27.0 | 0.59 | -21.33 | 0.15 | -40.0 | 20.36 | -19.27 | 0.92 | -21.37 | 0.69 | 2.99 | 0.00 | 0 | 64 | 0.0 | 0.94 | -24.8 |
| 2015 (2) | 9.37 | -17.88 | 7.23 | -18.86 | 1.35 | -32.84 | 0.05 | -28.57 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0.02 | -60.0 | 0.17 | -58.54 | 0.21 | -71.62 | 1.0 | -18.7 | 0.75 | -25.0 | 0.25 | 8.7 | 25.22 | 34.22 | 1.17 | -24.52 | 0.67 | 109.38 | 0.00 | 0 | 64 | 0.0 | 1.25 | -13.79 |
| 2014 (1) | 11.41 | 8.56 | 8.91 | 1.48 | 2.01 | 19.64 | 0.07 | 133.33 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.07 | 75.0 | 0.23 | -75.53 | 0.05 | -93.15 | 0.41 | 485.71 | 0.74 | -61.05 | 1.23 | -36.92 | 1.0 | -43.82 | 0.23 | 35.29 | 18.79 | 114.99 | 1.55 | -46.92 | 0.32 | 0 | 0.00 | 0 | 64 | 6.67 | 1.45 | -33.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.66 | 7.79 | 2.47 | 1.41 | 4.44 | 0.71 | 0.22 | 0.0 | 37.5 | 0.22 | -12.0 | 4.76 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.12 | -126.09 | -118.18 | -0.1 | -122.73 | -113.89 | -0.06 | -118.18 | -110.34 | -0.03 | -127.27 | -121.43 | 0.00 | -100.0 | -100.0 | -0.08 | -119.05 | -110.81 | 0.07 | 143.75 | 170.0 | 1.17 | -6.4 | 9.35 | 81 | 2.53 | 2.53 | 0.2 | -72.97 | -80.2 |
| 24Q2 (19) | 1.54 | -4.94 | 2.67 | 1.35 | -4.26 | 1.5 | 0.22 | -12.0 | -4.35 | 0.25 | 4.17 | 31.58 | 0.11 | 10.0 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0.21 | -64.41 | -34.38 | 0.46 | -45.88 | 6.98 | 0.44 | -46.34 | 15.79 | 0.33 | -49.23 | 22.22 | 0.11 | -31.25 | 10.0 | 25.00 | 25.88 | -9.19 | 0.42 | -49.4 | 20.0 | -0.16 | 36.0 | 20.0 | 1.25 | 50.6 | 290.62 | 79 | 0.0 | 0.0 | 0.74 | -33.33 | 10.45 |
| 24Q1 (18) | 1.62 | 9.46 | 5.19 | 1.41 | 6.82 | 3.68 | 0.25 | 56.25 | -7.41 | 0.24 | 9.09 | 50.0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -95.65 | -50.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.59 | 180.82 | 636.36 | 0.85 | 403.57 | 1600.0 | 0.82 | 403.7 | 2150.0 | 0.65 | 395.45 | 3350.0 | 0.16 | 420.0 | 900.0 | 19.86 | 0 | 0 | 0.83 | 396.43 | 2866.67 | -0.25 | -457.14 | -177.78 | 0.83 | 5.06 | 2866.67 | 79 | 0.0 | 0.0 | 1.11 | 5450.0 | 344.0 |
| 23Q4 (17) | 1.48 | -8.64 | 0.0 | 1.32 | -5.71 | -2.94 | 0.16 | 0.0 | -36.0 | 0.22 | 4.76 | 100.0 | 0.1 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.23 | 2200.0 | 1050.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | -240.38 | -58.7 | -0.28 | -142.42 | 28.21 | -0.27 | -137.5 | 48.08 | -0.22 | -137.93 | 47.62 | -0.05 | -135.71 | 50.0 | 0.00 | -100.0 | 0 | -0.28 | -137.84 | 47.17 | 0.07 | 170.0 | 275.0 | 0.79 | -26.17 | -22.55 | 79 | 0.0 | 0.0 | 0.02 | -98.02 | 108.33 |
| 23Q3 (16) | 1.62 | 8.0 | -5.26 | 1.4 | 5.26 | -6.04 | 0.16 | -30.43 | -38.46 | 0.21 | 10.53 | 600.0 | 0.1 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 62.5 | 18.18 | 0.66 | 53.49 | -21.43 | 0.72 | 89.47 | -10.0 | 0.58 | 114.81 | -7.94 | 0.14 | 40.0 | -17.65 | 18.84 | -31.57 | -11.13 | 0.74 | 111.43 | -7.5 | -0.10 | 50.0 | 61.54 | 1.07 | 234.38 | -30.97 | 79 | 0.0 | 0.0 | 1.01 | 50.75 | -2.88 |
| 23Q2 (15) | 1.5 | -2.6 | -19.35 | 1.33 | -2.21 | -14.74 | 0.23 | -14.81 | -8.0 | 0.19 | 18.75 | 1800.0 | 0.1 | 11.11 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 390.91 | -43.86 | 0.43 | 760.0 | 16.22 | 0.38 | 1050.0 | -7.32 | 0.27 | 1450.0 | 8.0 | 0.1 | 600.0 | -41.18 | 27.53 | 0 | -31.24 | 0.35 | 1266.67 | 9.37 | -0.20 | -122.22 | -33.33 | 0.32 | 1166.67 | -57.33 | 79 | 0.0 | 0.0 | 0.67 | 168.0 | 4.69 |
| 23Q1 (14) | 1.54 | 4.05 | -10.47 | 1.36 | 0.0 | -5.56 | 0.27 | 8.0 | 17.39 | 0.16 | 45.45 | 700.0 | 0.09 | 12.5 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 76.09 | -140.74 | 0.05 | 112.82 | -87.18 | -0.04 | 92.31 | -109.3 | -0.02 | 95.24 | -105.88 | -0.02 | 80.0 | -122.22 | 0.00 | 0 | -100.0 | -0.03 | 94.34 | -106.98 | -0.09 | -125.0 | -50.0 | -0.03 | -102.94 | -106.98 | 79 | 0.0 | 0.0 | 0.25 | 204.17 | -61.54 |
| 22Q4 (13) | 1.48 | -13.45 | -20.43 | 1.36 | -8.72 | -14.47 | 0.25 | -3.85 | -41.86 | 0.11 | 266.67 | 0 | 0.08 | 60.0 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.46 | -204.55 | -170.59 | -0.39 | -146.43 | -115.29 | -0.52 | -165.0 | -121.85 | -0.42 | -166.67 | -117.95 | -0.1 | -158.82 | -433.33 | 0.00 | -100.0 | -100.0 | -0.53 | -166.25 | -117.79 | -0.04 | 84.62 | 84.62 | 1.02 | -34.19 | -66.67 | 79 | 0.0 | 0.0 | -0.24 | -123.08 | -109.23 |
| 22Q3 (12) | 1.71 | -8.06 | -1.16 | 1.49 | -4.49 | 2.76 | 0.26 | 4.0 | -16.13 | 0.03 | 200.0 | 200.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | -22.81 | 388.89 | 0.84 | 127.03 | 2900.0 | 0.8 | 95.12 | 1242.86 | 0.63 | 152.0 | 1360.0 | 0.17 | 0.0 | 1800.0 | 21.20 | -47.05 | 0 | 0.80 | 150.0 | 1242.86 | -0.26 | -73.33 | -1200.0 | 1.55 | 106.67 | 2114.29 | 79 | 0.0 | 0.0 | 1.04 | 62.5 | 550.0 |
| 22Q2 (11) | 1.86 | 8.14 | -8.37 | 1.56 | 8.33 | -3.11 | 0.25 | 8.7 | 0.0 | 0.01 | -50.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.57 | 111.11 | 618.18 | 0.37 | -5.13 | 227.59 | 0.41 | -4.65 | 441.67 | 0.25 | -26.47 | 350.0 | 0.17 | 88.89 | 950.0 | 40.04 | 93.15 | 0 | 0.32 | -25.58 | 346.15 | -0.15 | -150.0 | -165.22 | 0.75 | 74.42 | 435.71 | 79 | 0.0 | 0.0 | 0.64 | -1.54 | 611.11 |
| 22Q1 (10) | 1.72 | -7.53 | -12.69 | 1.44 | -9.43 | -10.0 | 0.23 | -46.51 | -17.86 | 0.02 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.27 | 258.82 | 485.71 | 0.39 | -84.71 | 129.41 | 0.43 | -81.93 | 65.38 | 0.34 | -85.47 | 61.9 | 0.09 | 200.0 | 80.0 | 20.73 | 1370.21 | 9.92 | 0.43 | -85.57 | 59.26 | -0.06 | 76.92 | -220.0 | 0.43 | -85.95 | 59.26 | 79 | 0.0 | 0.0 | 0.65 | -75.0 | 38.3 |
| 21Q4 (9) | 1.86 | 7.51 | 1.64 | 1.59 | 9.66 | 9.66 | 0.43 | 38.71 | 86.96 | 0 | -100.0 | -100.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.03 | 200.0 | 50.0 | 2.58 | 0 | 0 | 0.06 | 0 | 100.0 | -0.17 | -288.89 | 54.05 | 2.55 | 8600.0 | 1208.7 | 2.38 | 3500.0 | 3500.0 | 2.34 | 4780.0 | 7900.0 | 0.03 | 400.0 | 160.0 | 1.41 | 0 | 0 | 2.98 | 4357.14 | 10033.33 | -0.26 | -1200.0 | -204.0 | 3.06 | 4271.43 | 537.5 | 79 | 0.0 | 0.0 | 2.6 | 1525.0 | 1900.0 |
| 21Q3 (8) | 1.73 | -14.78 | -18.4 | 1.45 | -9.94 | -3.97 | 0.31 | 24.0 | 19.23 | 0.01 | 0.0 | -66.67 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | 181.82 | 280.0 | -0.03 | 89.66 | 78.57 | -0.07 | 41.67 | -131.82 | -0.05 | 50.0 | -133.33 | -0.01 | 50.0 | -114.29 | 0.00 | 0 | -100.0 | -0.07 | 46.15 | -136.84 | -0.02 | -108.7 | -105.56 | 0.07 | -50.0 | -86.54 | 79 | 0.0 | 0.0 | 0.16 | 77.78 | -60.0 |
| 21Q2 (7) | 2.03 | 3.05 | 14.04 | 1.61 | 0.62 | 17.52 | 0.25 | -10.71 | 4.17 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.11 | -57.14 | 0 | -0.29 | -270.59 | -61.11 | -0.12 | -146.15 | -1100.0 | -0.1 | -147.62 | -600.0 | -0.02 | -140.0 | 33.33 | 0.00 | -100.0 | 0 | -0.13 | -148.15 | -533.33 | 0.23 | 360.0 | -8.0 | 0.14 | -48.15 | -57.58 | 79 | 0.0 | 0.0 | 0.09 | -80.85 | -47.06 |
| 21Q1 (6) | 1.97 | 7.65 | 7.07 | 1.6 | 10.34 | 10.34 | 0.28 | 21.74 | 7.69 | 0.02 | 0.0 | -83.33 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | 81.08 | -275.0 | 0.17 | 173.91 | 0.0 | 0.26 | 471.43 | -13.33 | 0.21 | 800.0 | -12.5 | 0.05 | 200.0 | -16.67 | 18.86 | 0 | -4.55 | 0.27 | 1000.0 | -10.0 | 0.05 | -80.0 | -44.44 | 0.27 | -43.75 | -10.0 | 79 | 0.0 | 0.0 | 0.47 | 261.54 | -2.08 |
| 20Q4 (5) | 1.83 | -13.68 | -8.04 | 1.45 | -3.97 | -14.2 | 0.23 | -11.54 | -17.86 | 0.02 | -33.33 | 100.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.37 | -640.0 | -1750.0 | -0.23 | -64.29 | 20.69 | -0.07 | -131.82 | 73.08 | -0.03 | -120.0 | 84.21 | -0.05 | -171.43 | 37.5 | 0.00 | -100.0 | 0 | -0.03 | -115.79 | 87.5 | 0.25 | -30.56 | 108.33 | 0.48 | -7.69 | -61.6 | 79 | 0.0 | 0.0 | 0.13 | -67.5 | 244.44 |
| 20Q3 (4) | 2.12 | 19.1 | 0.0 | 1.51 | 10.22 | 0.0 | 0.26 | 8.33 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.14 | 22.22 | 0.0 | 0.22 | 2300.0 | 0.0 | 0.15 | 650.0 | 0.0 | 0.07 | 333.33 | 0.0 | 32.63 | 0 | 0.0 | 0.19 | 533.33 | 0.0 | 0.36 | 44.0 | 0.0 | 0.52 | 57.58 | 0.0 | 79 | 0.0 | 0.0 | 0.4 | 135.29 | 0.0 |
| 20Q2 (3) | 1.78 | -3.26 | 0.0 | 1.37 | -5.52 | 0.0 | 0.24 | -7.69 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.18 | -205.88 | 0.0 | -0.01 | -103.33 | 0.0 | 0.02 | -91.67 | 0.0 | -0.03 | -150.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.03 | -90.0 | 0.0 | 0.25 | 177.78 | 0.0 | 0.33 | 10.0 | 0.0 | 79 | 0.0 | 0.0 | 0.17 | -64.58 | 0.0 |
| 20Q1 (2) | 1.84 | -7.54 | 0.0 | 1.45 | -14.2 | 0.0 | 0.26 | -7.14 | 0.0 | 0.12 | 1100.0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.17 | 158.62 | 0.0 | 0.3 | 215.38 | 0.0 | 0.24 | 226.32 | 0.0 | 0.06 | 175.0 | 0.0 | 19.76 | 0 | 0.0 | 0.30 | 225.0 | 0.0 | 0.09 | -25.0 | 0.0 | 0.30 | -76.0 | 0.0 | 79 | 0.0 | 0.0 | 0.48 | 633.33 | 0.0 |
| 19Q4 (1) | 1.99 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 |
