損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)70.032.8543.9318.1216.09-0.490.31-3.126.41-8.30000000.66112.9-0.02000-0.010-4.5805.403.6801.72273.9131.7800.9302.0900.00039619.6418.63169.22
2023 (9)52.69-34.7337.19-30.2416.17-3.750.3223.086.99156.99000.0860.0000.31-47.46-0.03000-0.180-5.150-5.820-6.2700.46-85.760.000-1.900-0.2800.0003315.086.92-61.32
2022 (8)80.73-20.3953.31-15.9816.8-1.930.26-64.862.72161.54000.0525.0000.5940.48-0.090000.54285.71-1.8308.79-58.985.56-55.483.23-60.1736.78-2.781.76-55.561.87-37.670.0003150.017.89-37.6
2021 (7)101.4154.7563.4552.6717.1328.70.744.231.04-31.58000.04300.0000.42162.500000.1400.6021.43117.5612.49143.08.11102.2437.83-7.193.96142.943.0098.680.0003150.028.6766.78
2020 (6)65.53-0.2341.56-2.2313.31-4.520.7165.121.52-41.310.010.00.010000.1660.00.08000-0.440-0.8209.8527.925.1443.184.0115.5640.76-9.641.6342.981.5117.050.0003150.017.1918.55
2019 (5)65.689.5942.5110.4713.940.720.4319.442.5940.00.01000000.1-9.09-0.1000-0.030-1.5207.724.393.5912.893.4741.0645.1113.711.144.591.2911.210.0003157.8814.537.57
2018 (4)59.9341.2838.4846.5313.8452.420.3663.641.85224.560000000.11175.0-0.03000-0.490-1.4206.19-6.53.18-27.562.4632.2639.6740.821.09-34.341.16-4.920.00029210.1910.548.44
2017 (3)42.4221.5826.2620.689.0821.720.22-45.00.57171.430000000.04-73.330000-0.30-0.4606.625.754.39-8.921.8666.0728.1757.021.66-15.311.2214.020.0002657.729.7213.68
2016 (2)34.890.3721.760.237.4616.020.4-37.50.215.0000.05-16.67000.1566.67-0.050000.1400.59-4.846.26-13.544.82-4.931.12-37.4317.94-27.61.96-13.661.07-4.460.00024610.318.55-11.49
2015 (1)34.76-5.3621.71-11.066.43-7.220.6442.220.217.65000.06-45.45000.09125.0-0.2400.150-0.0300.62138.467.2428.145.0734.841.797.8324.78-15.692.2734.321.1227.270.0002230.09.6616.53
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)17.63-10.5129.3511.4-4.221.284.4810.076.920.070.0-41.671.46-10.98-27.7200000-100.00000.1-69.7190.91-0.0100.00000.121300.0300.0-1.1226.826.320.63-71.36142.860.38-73.05119.90.25-68.75-41.8640.1211.0100.09-74.29115.520.38-48.65480.00.9310.71148.95396-1.019.644.3-26.99126.32
24Q3 (19)19.713.6127.2611.99.5815.24.070.06.540.07-12.50.01.640.0-7.870000000000.33153.8513.79000000-0.0166.6790.91-1.53-71.91-9.292.245.72850.01.4114.63805.00.8175.86566.6736.1491.4200.3512.9683.330.7437.04146.670.8471.43163.644000.020.855.8933.5690.61
24Q2 (18)17.3413.1950.9110.8611.1622.024.0717.63-2.860.08-20.0-11.111.64-2.38-2.960000000000.1344.44116.670100.0100.0000-0.0366.67-130.0-0.8913.5915.241.5142.45156.981.2380.88145.720.29-23.68480.018.88-47.8600.3172.22138.270.5425.58231.710.49172.22138.894004.1720.854.419.7716.67
24Q1 (17)15.3212.426.729.773.9414.143.46-17.42-12.850.1-16.67150.01.68-16.8312.750000-100.000000.09181.8228.57-0.010.00000-0.09-50.00.0-1.0332.2412.711.06172.11165.430.68135.6145.950.38-11.63371.4336.21000.18131.03138.30.43530.0637.50.18109.47138.338416.0121.94.02111.58191.3
23Q4 (16)13.63-11.95-5.159.4-9.0-6.564.199.6920.750.1271.4333.332.0213.4859.060000.08060.0000-0.11-137.93-164.71-0.0100.0000-0.0645.4553.85-1.52-8.57-1.33-1.47-1737.5-129.69-1.91-855.0-76.850.43258.330.00.0000-0.58-866.67-70.59-0.10-133.33-190.91-1.90-43.94-207.953310.05.081.9-38.5110.47
23Q3 (15)15.4834.73-20.5310.3316.07-20.543.82-8.83-14.540.07-22.22-12.51.785.33134.210000000000.29383.33141.670100.0100.0000-0.11-210.0-125.0-1.4-33.33-775.0-0.0896.98-104.3-0.292.57-117.540.12140.0-83.10.000-100.0-0.0692.59-116.670.30173.17-9.09-1.32-4.76-162.563310.05.083.09472.22-30.87
23Q2 (14)11.49-4.96-58.968.93.97-50.884.195.54-5.630.09125.080.01.6913.42312.20000000000.06-14.29-76.0-0.02060.00000.1211.11-67.74-1.0511.02-850.0-2.65-63.58-147.49-2.69-81.76-166.420.05135.71-96.730.000-100.0-0.81-72.34-163.28-0.41-412.5-141.41-1.26-168.09-172.413315.085.080.54-60.87-93.07
23Q1 (13)12.09-15.87-35.938.56-14.91-29.493.9714.41-10.380.04-55.560.01.4917.32432.140000-100.000000.07-58.8240.00100.00000-0.0930.77-12.5-1.1821.33-280.65-1.62-153.12-181.0-1.48-37.04-202.07-0.14-132.56-125.450.000-100.0-0.47-38.24-202.17-0.08-172.73-118.18-0.47-126.7-202.173150.00.01.38-19.77-64.71
22Q4 (12)14.37-26.23-27.1710.06-22.62-20.663.47-22.37-25.050.0912.5-10.01.2767.11408.00000.05025.00000.1741.67440.0-0.0150.0-150.0000-0.13-129.55-200.0-1.5-837.5-406.12-0.64-134.41-121.99-1.08-194.74-164.670.43-39.44-67.670.00-100.0-100.0-0.34-194.44-164.150.11-66.67-63.331.76-16.59-55.563150.00.01.72-61.52-63.64
22Q3 (11)19.48-30.434.7313.0-28.264.54.470.689.290.0860.0-50.00.7685.37216.670000000000.12-52.0-70.73-0.0260.00.00000.4441.94300.0-0.16-214.29-161.541.86-66.67-20.171.14-71.85-19.150.71-53.59-6.5838.4339.918.060.36-71.88-20.00.33-66.6713.792.1121.26-38.483150.00.04.47-42.627.71
22Q2 (10)28.048.38-27.2918.1249.26-23.714.440.23-0.450.0525.0-79.170.4146.4341.380000000000.25400.02400.0-0.05000000.31487.5263.160.14145.16156.05.58179.0-44.424.05179.31-26.631.53178.18-62.1327.47-0.65-31.721.28178.26-26.860.99125.0-32.191.74278.26-41.813150.00.07.7999.23-34.21
22Q1 (9)18.87-4.36-23.2312.14-4.26-16.744.43-4.3212.150.04-60.0-83.330.2812.03.70000-100.000000.05200.00.00-100.00000-0.08-161.54-200.0-0.31-163.27-410.02.0-31.27-67.431.45-13.17-62.720.55-58.65-72.0827.65-39.59-13.970.46-13.21-62.90.4446.67-54.170.46-88.38-62.93150.00.03.91-17.34-50.88
21Q4 (8)19.736.0839.0412.681.9341.524.6313.240.30.1-37.5-58.330.254.17-10.710000.040300.0000-0.05-112.2-225.00.02200.0300.00000.1318.18152.00.4988.46304.172.9124.8973.211.6718.4420.141.3375.0432.045.7740.61213.060.5317.7820.450.303.45-26.833.9615.45142.943150.00.04.7313.9839.94
21Q3 (7)18.6-51.735.9612.44-47.6241.854.09-8.327.020.16-33.3314.290.24-17.24-14.290000000000.414000.01266.67-0.020-118.180000.11157.89168.750.26204.0425.02.33-76.7943.831.41-74.46101.430.76-81.19-1.332.55-19.09-31.590.45-74.29104.550.29-80.1445.03.4314.72188.243150.00.04.15-64.9522.78
21Q2 (6)38.5156.67155.223.7562.89143.344.4612.9157.040.240.000.297.41-30.950000000000.01-80.00000000-0.19-337.50-0.25-350.03.8510.0463.52350.225.5241.9441.184.04105.08296.0840.2325.17-12.161.7541.13446.881.4652.08356.252.99141.13208.253150.0-1.2511.8448.74187.38
21Q1 (5)24.5873.228.9114.5862.723.73.9519.70.250.240.000.27-3.57-50.00000-100.000000.0525.000100.000000.08132.000.1141.67141.676.14265.4842.133.89179.8691.631.97688.0-0.5132.14119.84-29.791.24181.8293.750.96134.1568.421.24-23.9393.753150.00.07.96135.526.15
20Q4 (4)14.193.730.08.962.170.03.32.480.00.2471.430.00.280.00.0000.00.0100.0000.00.0433.330.0-0.01-109.090.0000.0-0.25-56.250.0-0.24-200.00.01.683.70.01.3998.570.00.25-67.530.014.62-69.270.00.44100.00.00.41105.00.01.6336.970.03150.00.03.380.00.0
20Q3 (3)13.68-9.340.08.77-10.140.03.2213.380.00.1400.00.28-33.330.0000.0000.0000.00.0300.00.1100.0000.0-0.1600.0-0.0869.230.01.62-27.350.00.7-31.370.00.77-24.510.047.583.890.00.22-31.250.00.20-37.50.01.1922.680.0315-1.250.03.38-17.960.0
20Q2 (2)15.09-33.140.09.76-30.580.02.84-27.920.0000.00.42-22.220.0000.0000.0000.0000.0000.0000.0000.0-0.26-8.330.02.23-48.380.01.02-49.750.01.02-48.480.045.800.040.00.32-50.00.00.32-43.860.00.9751.560.03191.270.04.12-34.710.0
20Q1 (1)22.570.00.014.060.00.03.940.00.000.00.00.540.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.240.00.04.320.00.02.030.00.01.980.00.045.780.00.00.640.00.00.570.00.00.640.00.03150.00.06.310.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。