8406 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益率 QoQ YoY			稅後淨利率 QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
21Q4 (20)	97	0.0	0.0	1.74	35.94	-53.48	1.76	38.58	-43.04	9.85	21.45	-3.81	24.67	20.81	3.66	50.85	0.08	-6.08	5.88	-28.73	-64.12	6.82	12.54	-55.25	1.45	-13.69	-62.82	1.68	35.48	-53.72	5.74	-30.93	-69.87	6.82	12.54	-55.25	3.81	-16.57	-11.64
21Q3 (19)	97	0.0	0.0	1.28	-69.08	-66.4	1.27	-61.86	-55.28	8.11	18.57	24.77	20.42	-13.18	11.65	50.81	1.05	-8.09	8.25	-46.71	-57.58	6.06	-64.52	-70.06	1.68	-53.85	-52.81	1.24	-69.08	-66.4	8.31	-55.8	-66.22	6.06	-64.52	-70.06	1.03	-7.88	-29.70
21Q2 (18)	97	0.0	5.43	4.14	53.33	90.78	3.33	2.46	86.03	6.84	153.33	141.7	23.52	15.24	39.17	50.28	-6.42	-4.88	15.48	-19.96	17.72	17.08	32.61	43.89	3.64	-7.85	63.96	4.01	53.05	99.5	18.80	12.31	27.72	17.08	32.61	43.89	0.50	12.76	3.82
21Q1 (17)	97	0.0	5.43	2.70	-27.81	309.09	3.25	5.18	121.09	2.70	-73.63	309.09	20.41	-14.24	42.73	53.73	-0.76	-4.58	19.34	18.0	48.88	12.88	-15.49	189.44	3.95	1.28	112.37	2.62	-27.82	329.51	16.74	-12.13	130.58	12.88	-15.49	189.44	7.94	-14.82	6.99
20Q4 (16)	97	0.0	5.43	3.74	-1.84	-15.96	3.09	8.8	-12.46	10.24	57.54	-21.11	23.8	30.13	1.32	54.14	-2.06	7.31	16.39	-15.73	-19.54	15.24	-24.7	-13.06	3.9	9.55	-18.58	3.63	-1.63	-11.89	19.05	-22.56	-18.45	15.24	-24.7	-13.06	19.18	36.87	33.73
20Q3 (15)	97	5.43	5.43	3.81	75.58	2.42	2.84	58.66	-24.67	6.50	129.68	-23.71	18.29	8.22	-13.07	55.28	4.58	-0.41	19.45	47.91	-7.82	20.24	70.51	23.41	3.56	60.36	-19.82	3.69	83.58	7.27	24.60	67.12	22.75	20.24	70.51	23.41	13.20	152.19	40.21
20Q2 (14)	92	0.0	0.0	2.17	228.79	-25.94	1.79	21.77	-46.73	2.83	328.79	-41.04	16.9	18.18	-15.16	52.86	-6.13	-3.49	13.15	1.23	-34.22	11.87	166.74	-12.66	2.22	19.35	-44.22	2.01	229.51	-25.83	14.72	102.75	-14.67	11.87	166.74	-12.66	-10.47	71.81	-18.30
20Q1 (13)	92	0.0	0.0	0.66	-85.17	-64.71	1.47	-58.36	-35.81	0.66	-94.92	-64.71	14.3	-39.12	-17.53	56.31	11.62	-2.63	12.99	-36.23	-21.94	4.45	-74.61	-55.1	1.86	-61.17	-35.64	0.61	-85.19	-64.74	7.26	-68.92	-47.43	4.45	-74.61	-55.1	-13.74	-32.77	-32.37
19Q4 (12)	92	0.0	0.0	4.45	19.62	64.81	3.53	-6.37	18.06	12.98	52.35	44.06	23.49	11.64	19.79	50.45	-9.12	-3.85	20.37	-3.46	-2.16	17.53	6.89	41.49	4.79	7.88	17.4	4.12	19.77	64.8	23.36	16.57	24.52	17.53	6.89	41.49	8.63	23.29	2.91
19Q3 (11)	92	0.0	0.0	3.72	26.96	85.07	3.77	12.2	71.36	8.52	77.5	35.02	21.04	5.62	6.59	55.51	1.35	5.01	21.10	5.55	18.67	16.40	20.68	75.97	4.44	11.56	26.5	3.44	26.94	84.95	20.04	16.17	22.05	16.40	20.68	75.97	10.25	41.82	29.46
19Q2 (10)	92	0.0	0.0	2.93	56.68	97.97	3.36	46.72	9.8	4.80	156.68	11.63	19.92	14.88	9.39	54.77	-5.29	2.51	19.99	20.13	-3.57	13.59	37.13	82.91	3.98	37.72	5.57	2.71	56.65	97.81	17.25	24.91	44.47	13.59	37.13	82.91	1.65	12.97	11.65
19Q1 (9)	92	0.0	0.0	1.87	-30.74	-33.69	2.29	-23.41	-2.55	1.87	-79.25	-33.69	17.34	-11.58	6.12	57.83	10.22	9.11	16.64	-20.08	-6.15	9.91	-20.02	-37.36	2.89	-29.17	-0.34	1.73	-30.8	-33.72	13.81	-26.39	-30.11	9.91	-20.02	-37.36	-6.12	1.79	6.25
18Q4 (8)	92	0.0	0	2.70	34.33	0	2.99	35.91	0	9.01	42.79	0	19.61	-0.66	0	52.47	-0.74	0	20.82	17.1	0	12.39	32.94	0	4.08	16.24	0	2.5	34.41	0	18.76	14.25	0	12.39	32.94	0	3.87	35.07	3.90
18Q3 (7)	92	0.0	0	2.01	35.81	0	2.20	-28.1	0	6.31	46.74	0	19.74	8.4	0	52.86	-1.07	0	17.78	-14.23	0	9.32	25.44	0	3.51	-6.9	0	1.86	35.77	0	16.42	37.52	0	9.32	25.44	0	9.92	-5.86	1.05
18Q2 (6)	92	0.0	0	1.48	-47.52	0	3.06	30.21	0	4.30	52.48	0	18.21	11.44	0	53.43	0.81	0	20.73	16.92	0	7.43	-53.03	0	3.77	30.0	0	1.37	-47.51	0	11.94	-39.57	0	7.43	-53.03	0	5.72	-23.76	15.11
18Q1 (5)	92	0	0	2.82	0	0	2.35	0	0	2.82	0	0	16.34	0	0	53.00	0	0	17.73	0	0	15.82	0	0	2.9	0	0	2.61	0	0	19.76	0	0	15.82	0	0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比
2022/3	7.74	19.61	-0.13	21.74	6.52	21.74	N/A
2022/2	6.47	-13.97	41.52	14.0	10.6	20.43	N/A
2022/1	7.52	16.93	-6.89	7.52	-6.89	23.67	N/A
2021/12	6.43	-33.75	-6.08	89.08	21.53	24.74	1.15
2021/11	9.71	13.01	7.59	82.65	24.37	26.45	1.08
2021/10	8.59	5.48	8.43	72.93	27.01	23.18	1.23
2021/9	8.15	26.46	7.99	64.26	29.83	20.33	1.42
2021/8	6.44	12.15	16.33	56.11	33.75	20.43	1.41
2021/7	5.74	-30.27	10.26	49.68	36.42	21.91	1.32
2021/6	8.24	3.92	24.27	43.93	40.79	23.53	1.2
2021/5	7.93	7.69	46.93	35.69	45.25	23.03	1.23
2021/4	7.36	-4.9	51.02	27.77	44.77	19.67	1.44
2021/3	7.74	69.25	57.7	20.39	42.56	20.39	1.45
2021/2	4.57	-43.4	11.88	12.65	34.66	19.67	1.5
2021/1	8.08	15.23	52.2	8.08	52.2	24.12	1.22
2020/12	7.01	-22.31	-5.76	73.46	-10.19	23.96	1.19
2020/11	9.03	13.89	8.56	66.45	-10.64	24.56	1.16
2020/10	7.93	4.12	2.41	57.49	-12.96	21.07	1.35
2020/9	7.61	37.43	-6.71	49.56	-15.0	18.36	1.57
2020/8	5.54	6.3	-13.48	41.95	-16.34	17.33	1.66
2020/7	5.21	-20.89	-19.64	36.41	-16.76	17.19	1.67
2020/6	6.59	22.07	-8.25	31.16	-16.38	16.86	1.65
2020/5	5.4	10.69	-19.46	24.57	-18.32	15.17	1.83
2020/4	4.87	-0.49	-19.36	19.17	-18.03	13.86	2.0
2020/3	4.9	19.83	-24.56	14.29	-17.57	14.29	1.89
2020/2	4.09	-23.0	-13.63	9.4	-13.38	16.69	1.62
2020/1	5.31	-27.25	-13.19	5.31	-13.19	20.92	1.29
2019/12	7.3	-12.22	24.91	81.66	10.51	23.35	1.04
2019/11	8.31	7.44	18.4	74.36	9.27	24.16	1.0
2019/10	7.74	-4.6	14.73	66.05	8.22	22.25	1.09
2019/9	8.11	26.72	14.76	58.26	7.32	21.0	1.2
2019/8	6.4	-1.27	0.43	50.15	6.21	20.03	1.25
2019/7	6.48	-9.21	2.99	43.75	7.11	20.32	1.23
2019/6	7.14	6.6	4.94	37.23	7.76	19.89	1.25
2019/5	6.7	10.83	6.57	30.09	8.45	19.26	1.29
2019/4	6.04	-7.28	18.2	23.39	9.0	17.3	1.44
2019/3	6.52	37.75	6.14	17.37	6.29	17.37	1.41
2019/2	4.73	-22.62	5.19	10.85	6.38	16.8	1.46
2019/1	6.12	2.75	7.32	6.12	7.32	19.09	1.28
2018/12	5.95	-15.23	27.51	74.0	24.4	19.72	1.17
2018/11	7.02	4.11	38.27	68.05	24.13	20.76	1.11
2018/10	6.74	-3.53	33.91	61.03	22.69	20.11	1.15
2018/9	6.99	9.7	22.52	54.21	21.25	19.66	1.13
2018/8	6.37	1.23	23.48	47.21	21.07	19.49	1.14
2018/7	6.3	-7.64	22.7	40.84	20.7	19.4	1.15
2018/6	6.82	8.44	44.24	34.56	20.38	18.22	1.22
2018/5	6.29	22.92	54.32	27.74	15.68	17.53	1.27
2018/4	5.11	-16.63	23.15	21.45	7.77	15.75	1.42
2018/3	6.13	36.33	14.97	16.33	3.67	16.33	1.29
2018/2	4.5	-21.05	-6.34	10.2	-2.11	14.82	1.42
2018/1	5.7	23.2	1.5	5.7	1.5	15.4	1.37
2017/12	4.63	-8.91	-14.34	59.44	-9.1	14.74	0.0
2017/11	5.08	0.83	-7.84	54.82	-8.62	15.81	0.0
2017/10	5.04	-11.5	-4.24	49.74	-8.7	15.86	0.0
2017/9	5.69	10.25	-9.59	44.69	-9.21	15.57	0.0
2017/7	5.13	7.97	-5.1	33.84	-8.88	13.96	0.0
2017/6	4.75	16.65	-6.41	28.73	-9.45	12.98	N/A
2017/5	4.07	-1.9	-31.39	23.98	-10.02	13.52	N/A
2017/4	4.15	-21.5	-21.36	19.91	-3.9	0.0	N/A
2017/3	5.29	10.11	-8.86	15.71	1.77	0.0	N/A

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY		營收 YoY		毛利率(%) YoY		營業利益率 YoY		稅後淨利率 YoY		營業利益 YoY		稅前淨利 YoY		稅後淨利 YoY
2021 (10)	97	0.0	9.83	-3.53	9.62	4.57	89.01	21.43	51.35	-5.87	12.05	-23.44	10.75	-21.01	10.72	-7.11	10.95	-12.82	9.56	-3.82
2020 (9)	97	5.43	10.19	-21.19	9.20	-28.96	73.3	-10.39	54.55	0.33	15.74	-19.98	13.61	-7.23	11.54	-28.28	12.56	-19.18	9.94	-17.17
2019 (8)	92	0.0	12.93	43.83	12.95	22.29	81.8	10.71	54.37	2.72	19.67	1.92	14.67	32.04	16.09	12.83	15.54	26.14	12.0	44.06
2018 (7)	92	0.0	8.99	-14.05	10.59	7.4	73.89	24.21	52.93	-2.36	19.30	0.47	11.11	-31.08	14.26	24.76	12.32	6.48	8.33	-14.21
2017 (6)	92	0.0	10.46	-35.75	9.86	-43.53	59.49	-9.02	54.21	-9.44	19.21	-37.55	16.12	-30.25	11.43	-43.19	11.57	-36.91	9.71	-35.99
2016 (5)	92	0.0	16.28	-2.92	17.46	-0.17	65.39	7.21	59.86	-0.89	30.76	-5.67	23.11	-10.04	20.12	1.16	18.34	-1.34	15.17	-3.19
2015 (4)	92	-1.08	16.77	8.54	17.49	13.06	60.99	5.46	60.40	0.55	32.61	5.67	25.69	2.68	19.89	11.49	18.59	7.39	15.67	8.29
2014 (3)	93	2.2	15.45	-0.06	15.47	13.25	57.83	18.53	60.07	-1.94	30.86	0.29	25.02	-14.05	17.84	18.85	17.31	8.46	14.47	1.9
2013 (2)	91	4.6	15.46	0	13.66	26.36	48.79	28.19	61.26	-4.21	30.77	-6.02	29.11	5.36	15.01	20.47	15.96	27.68	14.2	34.98
2012 (1)	87	0	0.00	0	10.81	0	38.06	0	63.95	0	32.74	0	27.63	0	12.46	0	12.5	0	10.52	0

免責聲明

本網站所有資料僅供參考，如使用者依本資料交易發生交易損失需自行負責，本網站對資料內容錯誤﹑更新延誤不負任何責任。