損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.12 | -21.85 | 22.47 | -19.58 | 1.91 | 24.03 | 0.11 | 450.0 | 0.13 | 116.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.28 | -54.1 | -12.98 | 0 | -9.16 | 0 | -9.3 | 0 | 0.14 | -89.71 | 0.00 | 0 | -17.40 | 0 | 6.69 | -30.31 | 0.00 | 0 | 53 | 3.92 | -7.58 | 0 |
| 2022 (9) | 35.98 | 37.96 | 27.94 | 27.75 | 1.54 | 14.93 | 0.02 | 0 | 0.06 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.61 | 0 | 0.61 | 0 | 7.24 | 149.66 | 5.89 | 148.52 | 1.36 | 156.6 | 18.73 | 2.86 | 11.07 | 141.18 | 9.60 | 121.71 | 0.00 | 0 | 51 | 0.0 | 8.91 | 106.25 |
| 2021 (8) | 26.08 | 64.34 | 21.87 | 55.11 | 1.34 | 27.62 | 0 | 0 | 0.04 | -20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -0.01 | 0 | 0 | 0 | -0.11 | 0 | -0.01 | 0 | 2.9 | 286.67 | 2.37 | 216.0 | 0.53 | 0 | 18.21 | 0 | 4.59 | 212.24 | 4.33 | 198.62 | 0.00 | 0 | 51 | 0.0 | 4.32 | 106.7 |
| 2020 (7) | 15.87 | -12.47 | 14.1 | -8.97 | 1.05 | -2.78 | 0 | 0 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.1 | 0 | 0 | 0 | -0.23 | 0 | -0.05 | 0 | 0.75 | -52.83 | 0.75 | -41.86 | -0.01 | 0 | 0.00 | 0 | 1.47 | -41.43 | 1.45 | -38.56 | 0.00 | 0 | 51 | 0.0 | 2.09 | -20.83 |
| 2019 (6) | 18.13 | 14.67 | 15.49 | 10.25 | 1.08 | 14.89 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.01 | 0 | 1.59 | 72.83 | 1.29 | 59.26 | 0.3 | 172.73 | 18.81 | 55.33 | 2.51 | 59.87 | 2.36 | 80.15 | 0.00 | 0 | 51 | 0.0 | 2.64 | 45.86 |
| 2018 (5) | 15.81 | 7.04 | 14.05 | 3.31 | 0.94 | 6.82 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.09 | 0 | 0.92 | 513.33 | 0.81 | 710.0 | 0.11 | 83.33 | 12.11 | -67.09 | 1.57 | 726.32 | 1.31 | 178.72 | 0.00 | 0 | 51 | 0.0 | 1.81 | 74.04 |
| 2017 (4) | 14.77 | 7.97 | 13.6 | 19.19 | 0.88 | -6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.16 | 0 | 0.15 | -88.64 | 0.1 | -90.91 | 0.06 | -71.43 | 36.80 | 126.6 | 0.19 | -91.16 | 0.47 | -77.07 | 0.00 | 0 | 51 | 0.0 | 1.04 | -54.39 |
| 2016 (3) | 13.68 | 7.38 | 11.41 | 8.67 | 0.94 | 3.3 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | 1.32 | -7.69 | 1.1 | -12.0 | 0.21 | 23.53 | 16.24 | 33.33 | 2.15 | -11.89 | 2.05 | -2.84 | 0.00 | 0 | 51 | 0.0 | 2.28 | -7.69 |
| 2015 (2) | 12.74 | 16.13 | 10.5 | 7.36 | 0.91 | -1.09 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.01 | 0 | 0 | 0 | 0.11 | -8.33 | 0.09 | 350.0 | 1.43 | 361.29 | 1.25 | 443.48 | 0.17 | 112.5 | 12.18 | -52.25 | 2.44 | 388.0 | 2.11 | 455.26 | 0.00 | 0 | 51 | 10.87 | 2.47 | 70.34 |
| 2014 (1) | 10.97 | -10.23 | 9.78 | -7.56 | 0.92 | 3.37 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.04 | 0 | 0 | 0 | 0.12 | 50.0 | 0.02 | 0 | 0.31 | -58.11 | 0.23 | -66.67 | 0.08 | 60.0 | 25.51 | 266.0 | 0.50 | -67.11 | 0.38 | -70.99 | 0.00 | 0 | 46 | 2.22 | 1.45 | -24.08 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.55 | 29.56 | -51.44 | 3.35 | 29.84 | -33.66 | 0.41 | 32.26 | 1266.67 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -112.5 | 0.07 | -97.68 | 100.54 | -0.13 | -104.5 | 98.79 | -0.14 | -104.83 | 98.61 | 0.01 | 200.0 | 101.54 | 0.00 | 0 | 0 | -0.26 | -104.96 | 98.58 | -0.38 | -72.73 | -107.18 | 4.03 | -6.06 | 131.07 | 55 | 0.0 | 0.0 | 0.14 | -95.53 | 101.36 |
| 24Q2 (19) | 2.74 | 285.92 | -74.08 | 2.58 | 106.4 | -69.06 | 0.31 | 34.78 | -24.39 | 0.01 | 0 | -66.67 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -90.91 | 3.02 | 1108.0 | 1272.73 | 2.89 | 655.77 | 39.61 | 2.9 | 647.17 | 76.83 | -0.01 | -200.0 | -102.33 | 0.00 | 0 | -100.0 | 5.24 | 651.58 | 66.88 | -0.22 | 84.51 | -108.53 | 4.29 | 551.58 | -31.25 | 55 | 0.0 | 5.77 | 3.13 | 1217.86 | 24.21 |
| 24Q1 (18) | 0.71 | 97.22 | -92.81 | 1.25 | -24.7 | -83.15 | 0.23 | -78.7 | -41.03 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 106.67 | 109.09 | 0.25 | 350.0 | 350.0 | -0.52 | 79.12 | -126.0 | -0.53 | 78.37 | -133.33 | 0.01 | 125.0 | -97.5 | 0.00 | 0 | -100.0 | -0.95 | 79.26 | -130.65 | -1.42 | 66.74 | -146.25 | -0.95 | 94.54 | -130.65 | 55 | 3.77 | 7.84 | -0.28 | 87.5 | -111.48 |
| 23Q4 (17) | 0.36 | -95.08 | -96.52 | 1.66 | -67.13 | -77.48 | 1.08 | 3500.0 | 208.57 | 0.06 | 0 | 200.0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -146.88 | 57.14 | -0.1 | 99.23 | 71.43 | -2.49 | 76.82 | -210.18 | -2.45 | 75.69 | -230.32 | -0.04 | 93.85 | -110.53 | 0.00 | 0 | -100.0 | -4.58 | 74.99 | -224.46 | -4.27 | -180.72 | -205.43 | -17.40 | -34.16 | -250.65 | 53 | -3.64 | 3.92 | -2.24 | 78.25 | -182.35 |
| 23Q3 (16) | 7.31 | -30.84 | -22.65 | 5.05 | -39.45 | -33.47 | 0.03 | -92.68 | -92.5 | 0 | -100.0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 45.45 | -41.82 | -12.99 | -6004.55 | -2419.64 | -10.74 | -618.84 | -631.68 | -10.08 | -714.63 | -722.22 | -0.65 | -251.16 | -258.54 | 0.00 | -100.0 | -100.0 | -18.31 | -683.12 | -675.79 | 5.29 | 105.04 | 174.09 | -12.97 | -307.85 | -265.01 | 55 | 5.77 | 7.84 | -10.3 | -508.73 | -520.41 |
| 23Q2 (15) | 10.57 | 6.98 | 17.05 | 8.34 | 12.4 | 17.63 | 0.41 | 5.13 | 0.0 | 0.03 | 0.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 300.0 | -8.33 | 0.22 | 320.0 | -4.35 | 2.07 | 3.5 | 12.5 | 1.64 | 3.14 | 9.33 | 0.43 | 7.5 | 22.86 | 20.80 | 2.67 | 10.7 | 3.14 | 1.29 | 7.17 | 2.58 | -15.96 | 11.69 | 6.24 | 101.29 | 33.05 | 52 | 1.96 | 1.96 | 2.52 | 3.28 | 12.5 |
| 23Q1 (14) | 9.88 | -4.36 | 37.6 | 7.42 | 0.68 | 26.19 | 0.39 | 11.43 | 2.63 | 0.03 | 50.0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 68.57 | -164.71 | -0.1 | 71.43 | -158.82 | 2.0 | -11.5 | 78.57 | 1.59 | -15.43 | 78.65 | 0.4 | 5.26 | 81.82 | 20.26 | 19.81 | 1.3 | 3.10 | -15.76 | 77.14 | 3.07 | -24.2 | 134.35 | 3.10 | -73.16 | 77.14 | 51 | 0.0 | 0.0 | 2.44 | -10.29 | 62.67 |
| 22Q4 (13) | 10.33 | 9.31 | 39.41 | 7.37 | -2.9 | 20.82 | 0.35 | -12.5 | -10.26 | 0.02 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.35 | -163.64 | -1650.0 | -0.35 | -162.5 | -1650.0 | 2.26 | 11.88 | 148.35 | 1.88 | 16.05 | 141.03 | 0.38 | -7.32 | 192.31 | 16.91 | -15.49 | 20.44 | 3.68 | 15.72 | 138.96 | 4.05 | 109.84 | 179.31 | 11.55 | 46.95 | 148.92 | 51 | 0.0 | 0.0 | 2.72 | 11.02 | 112.5 |
| 22Q3 (12) | 9.45 | 4.65 | 33.47 | 7.59 | 7.05 | 31.31 | 0.4 | -2.44 | 17.65 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 129.17 | 2650.0 | 0.56 | 143.48 | 5500.0 | 2.02 | 9.78 | 108.25 | 1.62 | 8.0 | 107.69 | 0.41 | 17.14 | 115.79 | 20.01 | 6.49 | 0.05 | 3.18 | 8.53 | 109.21 | 1.93 | -16.45 | 37.86 | 7.86 | 67.59 | 152.73 | 51 | 0.0 | 0.0 | 2.45 | 9.38 | 85.61 |
| 22Q2 (11) | 9.03 | 25.77 | 43.79 | 7.09 | 20.58 | 34.79 | 0.41 | 7.89 | 20.59 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 41.18 | 442.86 | 0.23 | 35.29 | 360.0 | 1.84 | 64.29 | 148.65 | 1.5 | 68.54 | 154.24 | 0.35 | 59.09 | 133.33 | 18.79 | -6.05 | -6.14 | 2.93 | 67.43 | 152.59 | 2.31 | 76.34 | 135.71 | 4.69 | 168.0 | 194.97 | 51 | 0.0 | 0.0 | 2.24 | 49.33 | 105.5 |
| 22Q1 (10) | 7.18 | -3.1 | 34.96 | 5.88 | -3.61 | 24.58 | 0.38 | -2.56 | 40.74 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.17 | 950.0 | 525.0 | 0.17 | 950.0 | 440.0 | 1.12 | 23.08 | 300.0 | 0.89 | 14.1 | 304.55 | 0.22 | 69.23 | 266.67 | 20.00 | 42.45 | -4.35 | 1.75 | 13.64 | 306.98 | 1.31 | -9.66 | 167.35 | 1.75 | -62.28 | 306.98 | 51 | 0.0 | 0.0 | 1.5 | 17.19 | 138.1 |
| 21Q4 (9) | 7.41 | 4.66 | 44.44 | 6.1 | 5.54 | 45.58 | 0.39 | 14.71 | 5.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 90.0 | 0 | 0 | 0 | -0.02 | -200.0 | 84.62 | -0.02 | -300.0 | 85.71 | 0.91 | -6.19 | 93.62 | 0.78 | 0.0 | 95.0 | 0.13 | -31.58 | 116.67 | 14.04 | -29.8 | 4.85 | 1.54 | 1.32 | 94.94 | 1.45 | 3.57 | 47.96 | 4.64 | 49.2 | 213.51 | 51 | 0.0 | 0.0 | 1.28 | -3.03 | 56.1 |
| 21Q3 (8) | 7.08 | 12.74 | 65.81 | 5.78 | 9.89 | 60.11 | 0.34 | 0.0 | 54.55 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | 128.57 | 0.01 | -80.0 | 150.0 | 0.97 | 31.08 | 115.56 | 0.78 | 32.2 | 110.81 | 0.19 | 26.67 | 137.5 | 20.00 | -0.1 | 12.36 | 1.52 | 31.03 | 111.11 | 1.40 | 42.86 | 97.18 | 3.11 | 95.6 | 350.72 | 51 | 0.0 | 0.0 | 1.32 | 21.1 | 67.09 |
| 21Q2 (7) | 6.28 | 18.05 | 163.87 | 5.26 | 11.44 | 107.09 | 0.34 | 25.93 | 61.9 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -75.0 | -16.67 | 0.05 | 200.0 | -44.44 | 0.74 | 164.29 | 364.29 | 0.59 | 168.18 | 636.36 | 0.15 | 150.0 | 188.24 | 20.02 | -4.26 | 0 | 1.16 | 169.77 | 652.38 | 0.98 | 100.0 | 372.22 | 1.59 | 269.77 | 5400.0 | 51 | 0.0 | 0.0 | 1.09 | 73.02 | 2080.0 |
| 21Q1 (6) | 5.32 | 3.7 | 30.39 | 4.72 | 12.65 | 25.87 | 0.27 | -27.03 | 3.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 69.23 | -233.33 | -0.05 | 64.29 | -350.0 | 0.28 | -40.43 | 154.55 | 0.22 | -45.0 | 144.44 | 0.06 | 0.0 | 200.0 | 20.91 | 56.16 | 4.55 | 0.43 | -45.57 | 138.89 | 0.49 | -50.0 | 276.92 | 0.43 | -70.95 | 138.89 | 51 | 0.0 | 0.0 | 0.63 | -23.17 | 50.0 |
| 20Q4 (5) | 5.13 | 20.14 | 8.92 | 4.19 | 16.07 | 0.48 | 0.37 | 68.18 | 48.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.13 | -85.71 | -62.5 | -0.14 | -600.0 | -55.56 | 0.47 | 4.44 | 123.81 | 0.4 | 8.11 | 122.22 | 0.06 | -25.0 | 100.0 | 13.39 | -24.78 | 8.86 | 0.79 | 9.72 | 119.44 | 0.98 | 38.03 | 100.0 | 1.48 | 114.49 | -41.5 | 51 | 0.0 | 0.0 | 0.82 | 3.8 | 64.0 |
| 20Q3 (4) | 4.27 | 79.41 | 0.0 | 3.61 | 42.13 | 0.0 | 0.22 | 4.76 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | -0.02 | -122.22 | 0.0 | 0.45 | 260.71 | 0.0 | 0.37 | 436.36 | 0.0 | 0.08 | 147.06 | 0.0 | 17.80 | 0 | 0.0 | 0.72 | 442.86 | 0.0 | 0.71 | 297.22 | 0.0 | 0.69 | 2400.0 | 0.0 | 51 | 0.0 | 0.0 | 0.79 | 1480.0 | 0.0 |
| 20Q2 (3) | 2.38 | -41.67 | 0.0 | 2.54 | -32.27 | 0.0 | 0.21 | -19.23 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -300.0 | 0.0 | 0.09 | 350.0 | 0.0 | -0.28 | -354.55 | 0.0 | -0.11 | -222.22 | 0.0 | -0.17 | -950.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.21 | -216.67 | 0.0 | -0.36 | -376.92 | 0.0 | -0.03 | -116.67 | 0.0 | 51 | 0.0 | 0.0 | 0.05 | -88.1 | 0.0 |
| 20Q1 (2) | 4.08 | -13.38 | 0.0 | 3.75 | -10.07 | 0.0 | 0.26 | 4.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 137.5 | 0.0 | 0.02 | 122.22 | 0.0 | 0.11 | -47.62 | 0.0 | 0.09 | -50.0 | 0.0 | 0.02 | -33.33 | 0.0 | 20.00 | 62.6 | 0.0 | 0.18 | -50.0 | 0.0 | 0.13 | -73.47 | 0.0 | 0.18 | -92.89 | 0.0 | 51 | 0.0 | 0.0 | 0.42 | -16.0 | 0.0 |
| 19Q4 (1) | 4.71 | 0.0 | 0.0 | 4.17 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 12.30 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 2.53 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 |
