損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 (10) | 32.33 | -30.28 | 22.97 | -36.14 | 10.65 | 9.01 | 0.2 | 5.26 | 0.14 | -57.58 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.17 | 0 | 0 | 0 | -0.52 | 0 | -0.61 | 0 | -1.9 | 0 | -1.2 | 0 | -0.7 | 0 | 0.00 | 0 | -1.15 | 0 | -0.57 | 0 | 0.00 | 0 | 104 | 0.0 | 0.4 | -89.69 |
2019 (9) | 46.37 | -24.63 | 35.97 | -26.62 | 9.77 | -12.38 | 0.19 | -5.0 | 0.33 | -21.43 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.08 | -52.94 | 0 | 0 | 0 | 0 | 0.49 | 0 | 0.48 | 0 | 1.1 | 48.65 | 0.48 | 0 | 0.62 | -50.0 | 56.17 | 0 | 0.46 | 0 | 0.00 | 0 | 0.00 | 0 | 104 | 0.0 | 3.88 | 19.38 |
2018 (8) | 61.52 | 26.38 | 49.02 | 31.46 | 11.15 | 10.29 | 0.2 | 25.0 | 0.42 | 950.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -63.83 | -0.01 | 0 | 0 | 0 | -0.67 | 0 | -0.61 | 0 | 0.74 | -53.16 | -0.5 | 0 | 1.24 | 9.73 | 0.00 | 0 | -0.48 | 0 | 0.11 | -15.38 | 0.00 | 0 | 104 | 0.0 | 3.25 | -6.34 |
2017 (7) | 48.68 | 1.06 | 37.29 | 9.16 | 10.11 | 1.61 | 0.16 | -60.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 840.0 | -0.08 | 0 | 0 | 0 | -0.19 | 0 | 0.31 | -96.72 | 1.58 | -88.31 | 0.45 | -94.71 | 1.13 | -77.45 | 71.56 | 93.14 | 0.43 | -94.72 | 0.13 | 0 | 0.00 | 0 | 104 | 0.0 | 3.47 | -78.23 |
2016 (6) | 48.17 | -18.08 | 34.16 | -18.57 | 9.95 | -11.4 | 0.4 | 42.86 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | -0.35 | 0 | 0 | 0 | -1.15 | 0 | 9.46 | 534.9 | 13.52 | 89.89 | 8.51 | 88.27 | 5.01 | 93.44 | 37.05 | 1.67 | 8.14 | 90.19 | -0.91 | 0 | 0.00 | 0 | 104 | -1.89 | 15.94 | 60.52 |
2015 (5) | 58.8 | -8.5 | 41.95 | -18.08 | 11.23 | -0.53 | 0.28 | 16.67 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -60.61 | -0.13 | 0 | 0.17 | 240.0 | -0.15 | 0 | 1.49 | 0 | 7.12 | 0 | 4.52 | 0 | 2.59 | 1750.0 | 36.44 | 0 | 4.28 | 0 | 2.91 | 86.54 | 0.00 | 0 | 106 | -0.93 | 9.93 | 254.64 |
2014 (4) | 64.26 | 10.77 | 51.21 | 9.96 | 11.29 | 16.15 | 0.24 | 60.0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 1000.0 | -0.01 | 0 | 0.05 | 0 | 0.76 | 130.3 | -1.81 | 0 | -0.05 | 0 | -0.19 | 0 | 0.14 | -88.24 | 0.00 | 0 | -0.18 | 0 | 1.56 | 205.88 | 0.00 | 0 | 107 | -0.93 | 2.8 | -55.2 |
2013 (3) | 58.01 | -12.23 | 46.57 | -9.13 | 9.72 | -0.82 | 0.15 | -21.05 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -93.33 | -0.04 | 0 | 0 | 0 | 0.33 | -42.11 | 1.78 | 109.41 | 3.5 | -40.48 | 2.31 | -46.9 | 1.19 | -22.73 | 33.96 | 29.97 | 2.14 | 0 | 0.51 | -84.87 | 0.00 | 0 | 108 | 0.0 | 6.25 | -27.07 |
2012 (2) | 66.09 | 0 | 51.25 | 0 | 9.8 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | -0.08 | 0 | 0 | 0 | 0.57 | 0 | 0.85 | 0 | 5.88 | 0 | 4.35 | 0 | 1.54 | 0 | 26.13 | 0 | 0.00 | 0 | 3.37 | 0 | 0.00 | 0 | 108 | 0 | 8.57 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21Q3 (20) | -4.19 | -204.75 | -317.1 | -1.92 | -151.89 | -245.45 | -0.42 | -130.43 | -109.98 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.4 | -335.29 | 28.57 | -2.26 | -148.35 | 45.67 | -1.97 | -143.21 | 38.63 | 0.08 | 172.73 | 108.42 | 0.00 | 0 | 0 | -1.89 | -145.45 | 38.64 | -1.51 | -60.64 | 40.78 | -1.34 | -343.64 | 19.28 | 104 | -0.95 | 0.0 | -1.99 | -201.52 | 44.72 |
21Q2 (19) | 4.0 | -63.1 | -50.31 | 3.7 | -51.7 | -38.64 | 1.38 | -17.86 | -37.84 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.17 | 750.0 | 240.0 | -0.91 | -159.87 | -506.67 | -0.81 | -158.7 | -710.0 | -0.11 | -178.57 | -120.0 | 0.00 | -100.0 | 0 | -0.77 | -158.33 | -670.0 | -0.94 | -171.76 | -571.43 | 0.55 | -58.33 | -61.27 | 105 | 0.96 | 1.94 | -0.66 | -137.08 | -243.48 |
21Q1 (18) | 10.84 | 52.89 | -28.96 | 7.66 | 64.03 | -29.98 | 1.68 | 5.0 | -35.88 | 0.08 | 14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -80.0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | -0.07 | 84.09 | -126.92 | 0.02 | 105.41 | -92.59 | 1.52 | 237.78 | -22.84 | 1.38 | 160.38 | -13.21 | 0.14 | 275.0 | -63.16 | 9.18 | 0 | -52.53 | 1.32 | 158.82 | -13.16 | 1.31 | 50.57 | 3.15 | 1.32 | 214.78 | -13.16 | 104 | 0.0 | 0.0 | 1.78 | 93.48 | -32.06 |
20Q4 (17) | 7.09 | 267.36 | -47.05 | 4.67 | 253.79 | -51.56 | 1.6 | -62.0 | -37.74 | 0.07 | 75.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | -0.44 | -62.96 | -91.3 | -0.37 | 33.93 | -1950.0 | 0.45 | 110.82 | -62.18 | 0.53 | 116.51 | -39.77 | -0.08 | 91.58 | -125.81 | 0.00 | 0 | -100.0 | 0.51 | 116.56 | -39.29 | 0.87 | 134.12 | 4.82 | -1.15 | 30.72 | -350.0 | 104 | 0.0 | 0.0 | 0.92 | 125.56 | -50.27 |
20Q3 (16) | 1.93 | -76.02 | 41.91 | 1.32 | -78.11 | 14.78 | 4.21 | 89.64 | 115.9 | 0.04 | 0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -179.41 | -0.56 | -1220.0 | -609.09 | -4.16 | -2673.33 | -156.79 | -3.21 | -3110.0 | -146.92 | -0.95 | -1800.0 | -196.88 | 0.00 | 0 | 0 | -3.08 | -2980.0 | -146.4 | -2.55 | -1721.43 | -87.5 | -1.66 | -216.9 | -336.84 | 104 | 0.97 | 0.0 | -3.6 | -882.61 | -278.95 |
20Q2 (15) | 8.05 | -47.25 | 56.92 | 6.03 | -44.88 | 38.94 | 2.22 | -15.27 | 1.37 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | -81.48 | -89.58 | -0.15 | -107.61 | 83.7 | -0.1 | -106.29 | 87.01 | -0.05 | -113.16 | 68.75 | 0.00 | -100.0 | 0 | -0.10 | -106.58 | 86.49 | -0.14 | -111.02 | 88.33 | 1.42 | -6.58 | 63.22 | 103 | -0.96 | -0.96 | 0.46 | -82.44 | 284.0 |
20Q1 (14) | 15.26 | 13.97 | -42.39 | 10.94 | 13.49 | -47.53 | 2.62 | 1.95 | -14.38 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 213.04 | 471.43 | 0.27 | 1250.0 | 307.69 | 1.97 | 65.55 | -19.92 | 1.59 | 80.68 | -4.79 | 0.38 | 22.58 | -51.28 | 19.34 | -25.62 | -39.43 | 1.52 | 80.95 | -5.0 | 1.27 | 53.01 | -26.59 | 1.52 | 230.43 | -5.0 | 104 | 0.0 | 0.0 | 2.62 | 41.62 | -18.89 |
19Q4 (13) | 13.39 | 884.56 | -48.16 | 9.64 | 738.26 | -49.95 | 2.57 | 31.79 | -23.96 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -167.65 | 23.33 | 0.02 | -81.82 | -84.62 | 1.19 | 173.46 | -64.26 | 0.88 | 167.69 | -57.07 | 0.31 | 196.88 | -75.78 | 26.00 | 0 | -32.29 | 0.84 | 167.2 | -57.36 | 0.83 | 161.03 | -55.14 | 0.46 | 221.05 | 195.83 | 104 | 0.0 | 0.0 | 1.85 | 294.74 | -54.09 |
19Q3 (12) | 1.36 | -73.49 | -52.11 | 1.15 | -73.5 | -50.0 | 1.95 | -10.96 | -12.56 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.34 | -22.73 | 175.56 | 0.11 | -77.08 | 119.3 | -1.62 | -76.09 | 28.63 | -1.3 | -68.83 | 28.96 | -0.32 | -100.0 | 25.58 | 0.00 | 0 | 0 | -1.25 | -68.92 | 28.98 | -1.36 | -13.33 | -12.4 | -0.38 | -143.68 | 84.49 | 104 | 0.0 | 0.0 | -0.95 | -280.0 | 43.45 |
19Q2 (11) | 5.13 | -80.63 | -9.04 | 4.34 | -79.18 | -8.05 | 2.19 | -28.43 | -2.67 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 728.57 | 41.94 | 0.48 | 469.23 | 0 | -0.92 | -137.4 | 30.83 | -0.77 | -146.11 | 34.19 | -0.16 | -120.51 | 0.0 | 0.00 | -100.0 | 0 | -0.74 | -146.25 | 33.93 | -1.20 | -169.36 | -7.14 | 0.87 | -45.63 | 226.09 | 104 | 0.0 | 0.0 | -0.25 | -107.74 | 63.77 |
19Q1 (10) | 26.49 | 2.56 | -2.65 | 20.85 | 8.26 | -8.35 | 3.06 | -9.47 | -7.27 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 76.67 | 0 | -0.13 | -200.0 | 18.75 | 2.46 | -26.13 | 146.0 | 1.67 | -18.54 | 271.11 | 0.78 | -39.06 | 39.29 | 31.93 | -16.85 | -42.46 | 1.60 | -18.78 | 272.09 | 1.73 | -6.49 | 193.22 | 1.60 | 433.33 | 272.09 | 104 | 0.0 | 0.0 | 3.23 | -19.85 | 103.14 |
18Q4 (9) | 25.83 | 809.51 | 55.6 | 19.26 | 737.39 | 47.36 | 3.38 | 51.57 | 9.39 | 0.04 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.3 | 33.33 | -1400.0 | 0.13 | 122.81 | 116.67 | 3.33 | 246.7 | 566.0 | 2.05 | 212.02 | 2462.5 | 1.28 | 397.67 | 204.76 | 38.40 | 0 | -53.88 | 1.97 | 211.93 | 2362.5 | 1.85 | 252.89 | 9150.0 | -0.48 | 80.41 | -211.63 | 104 | 0.0 | 0.0 | 4.03 | 339.88 | 303.0 |
18Q3 (8) | 2.84 | -49.65 | 17.36 | 2.3 | -51.27 | 16.75 | 2.23 | -0.89 | 12.63 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | -0.01 | 0 | 75.0 | 0 | 0 | 0 | -0.45 | -245.16 | -1025.0 | -0.57 | 0 | -338.46 | -2.27 | -70.68 | -36.75 | -1.83 | -56.41 | -46.4 | -0.43 | -168.75 | -4.88 | 0.00 | 0 | 0 | -1.76 | -57.14 | -46.67 | -1.21 | -8.04 | -12.04 | -2.45 | -255.07 | -800.0 | 104 | 0.0 | 0.0 | -1.68 | -143.48 | -40.0 |
18Q2 (7) | 5.64 | -79.27 | 31.47 | 4.72 | -79.25 | 39.23 | 2.25 | -31.82 | 20.97 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -86.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.31 | 0 | 1650.0 | 0 | 100.0 | -100.0 | -1.33 | -233.0 | -114.52 | -1.17 | -360.0 | -120.75 | -0.16 | -128.57 | -60.0 | 0.00 | -100.0 | 0 | -1.12 | -360.47 | -124.0 | -1.12 | -289.83 | -33.33 | -0.69 | -260.47 | -144.52 | 104 | 0.0 | 0.0 | -0.69 | -143.4 | 0 |
18Q1 (6) | 27.21 | 63.92 | 7.25 | 22.75 | 74.06 | 20.63 | 3.3 | 6.8 | 3.45 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.16 | -366.67 | -633.33 | 1.0 | 100.0 | -70.24 | 0.45 | 462.5 | -78.97 | 0.56 | 33.33 | -54.1 | 55.49 | -33.36 | 53.08 | 0.43 | 437.5 | -79.02 | 0.59 | 2850.0 | -70.94 | 0.43 | 0.0 | -79.02 | 104 | 0.0 | 0.0 | 1.59 | 59.0 | -58.81 |
17Q4 (5) | 16.6 | 585.95 | -9.93 | 13.07 | 563.45 | -2.46 | 3.09 | 56.06 | 9.96 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 166.67 | -0.03 | 25.0 | 62.5 | 0 | 0 | 0 | -0.02 | 50.0 | 80.0 | 0.06 | 146.15 | 120.69 | 0.5 | 130.12 | -73.96 | 0.08 | 106.4 | -92.08 | 0.42 | 202.44 | -53.85 | 83.27 | 0 | 75.6 | 0.08 | 106.67 | -91.75 | 0.02 | 101.85 | -98.4 | 0.43 | 22.86 | -94.73 | 104 | 0.0 | 0.0 | 1.0 | 183.33 | -52.38 |
17Q3 (4) | 2.42 | -43.59 | 0.0 | 1.97 | -41.89 | 0.0 | 1.98 | 6.45 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -83.33 | 0.0 | -0.04 | -500.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | -0.13 | -138.24 | 0.0 | -1.66 | -167.74 | 0.0 | -1.25 | -135.85 | 0.0 | -0.41 | -310.0 | 0.0 | 0.00 | 0 | 0.0 | -1.20 | -140.0 | 0.0 | -1.08 | -28.57 | 0.0 | 0.35 | -77.42 | 0.0 | 104 | 0.0 | 0.0 | -1.2 | 0 | 0.0 |
17Q2 (3) | 4.29 | -83.09 | 0.0 | 3.39 | -82.03 | 0.0 | 1.86 | -41.69 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 650.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 80.0 | 0.0 | 0.34 | 1033.33 | 0.0 | -0.62 | -118.45 | 0.0 | -0.53 | -124.77 | 0.0 | -0.1 | -108.2 | 0.0 | 0.00 | -100.0 | 0.0 | -0.50 | -124.39 | 0.0 | -0.84 | -141.38 | 0.0 | 1.55 | -24.39 | 0.0 | 104 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
17Q1 (2) | 25.37 | 37.66 | 0.0 | 18.86 | 40.75 | 0.0 | 3.19 | 13.52 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 133.33 | 0.0 | -0.02 | 75.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.03 | 110.34 | 0.0 | 3.36 | 75.0 | 0.0 | 2.14 | 111.88 | 0.0 | 1.22 | 34.07 | 0.0 | 36.25 | -23.56 | 0.0 | 2.05 | 111.34 | 0.0 | 2.03 | 62.4 | 0.0 | 2.05 | -74.88 | 0.0 | 104 | 0.0 | 0.0 | 3.86 | 83.81 | 0.0 |
16Q4 (1) | 18.43 | 0.0 | 0.0 | 13.4 | 0.0 | 0.0 | 2.81 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 47.42 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 8.16 | 0.0 | 0.0 | 104 | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 |