損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 79.21 | -7.24 | 63.13 | -6.5 | 9.31 | -14.9 | 0.27 | 350.0 | 0.6 | 39.53 | 0.14 | 75.0 | 0 | 0 | 0 | 0 | 0.27 | 170.0 | 0.02 | 0 | 0 | 0 | -0.1 | 0 | -0.48 | 0 | 6.29 | -10.65 | 6.17 | -2.99 | 0.13 | -80.6 | 2.05 | -78.6 | 8.97 | -13.25 | 9.93 | 6.43 | 0.00 | 0 | 61 | 1.67 | 10.09 | -1.75 |
| 2022 (9) | 85.39 | 58.13 | 67.52 | 45.99 | 10.94 | 56.51 | 0.06 | 200.0 | 0.43 | 258.33 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0.57 | 375.0 | 0.11 | 37.5 | 7.04 | 728.24 | 6.36 | 748.0 | 0.67 | 644.44 | 9.58 | -13.15 | 10.34 | 727.2 | 9.33 | 833.0 | 0.00 | 0 | 60 | 0.0 | 10.27 | 202.06 |
| 2021 (8) | 54.0 | 44.31 | 46.25 | 45.03 | 6.99 | 5.11 | 0.02 | -50.0 | 0.12 | -33.33 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -0.01 | 0 | 0 | 0 | 0.12 | 0 | 0.08 | 0 | 0.85 | 0 | 0.75 | 0 | 0.09 | 0 | 11.03 | 0 | 1.25 | 0 | 1.00 | 0 | 0.00 | 0 | 60 | 0.0 | 3.4 | 353.33 |
| 2020 (7) | 37.42 | -42.06 | 31.89 | -40.16 | 6.65 | -24.26 | 0.04 | -50.0 | 0.18 | -67.27 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0.08 | -61.9 | -0.03 | 0 | 0 | 0 | -0.29 | 0 | -0.43 | 0 | -1.55 | 0 | -1.53 | 0 | -0.02 | 0 | 0.00 | 0 | -2.56 | 0 | -1.64 | 0 | 0.00 | 0 | 60 | 17.65 | 0.75 | -85.55 |
| 2019 (6) | 64.58 | 7.1 | 53.29 | 4.14 | 8.78 | 5.4 | 0.08 | 14.29 | 0.55 | 5.77 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.21 | 5.0 | 0.05 | 0 | 0 | 0 | 0.09 | -40.0 | -0.24 | 0 | 2.26 | 121.57 | 2.12 | 132.97 | 0.14 | 40.0 | 6.13 | -38.52 | 4.20 | 129.51 | 3.52 | 238.46 | 0.00 | 0 | 51 | 2.0 | 5.19 | 79.58 |
| 2018 (5) | 60.3 | 25.76 | 51.17 | 25.91 | 8.33 | 17.99 | 0.07 | 75.0 | 0.52 | 188.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | -0.05 | 0 | 0.25 | 0 | 0.15 | 0 | 0.21 | 0 | 1.02 | 2450.0 | 0.91 | 0 | 0.1 | -76.74 | 9.97 | 0 | 1.83 | 0 | 1.04 | 0 | 0.00 | 0 | 50 | 0.0 | 2.89 | 129.37 |
| 2017 (4) | 47.95 | -2.22 | 40.64 | 0.25 | 7.06 | -2.49 | 0.04 | 100.0 | 0.18 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -0.01 | 0 | 0 | 0 | -0.19 | 0 | -0.2 | 0 | 0.04 | -97.4 | -0.39 | 0 | 0.43 | 4.88 | 0.00 | 0 | -0.78 | 0 | -0.28 | 0 | 0.00 | 0 | 50 | 11.11 | 1.26 | -54.18 |
| 2016 (3) | 49.04 | -5.89 | 40.54 | -2.74 | 7.24 | -8.47 | 0.02 | -66.67 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -73.33 | -0.01 | 0 | 0 | 0 | 0.41 | -38.81 | 0.29 | -55.38 | 1.54 | -51.57 | 1.13 | -52.92 | 0.41 | -47.44 | 26.90 | 10.02 | 2.51 | -53.94 | 1.25 | -52.11 | 0.00 | 0 | 45 | 2.27 | 2.75 | -36.64 |
| 2015 (2) | 52.11 | 7.64 | 41.68 | 7.92 | 7.91 | 9.1 | 0.06 | 50.0 | 0.16 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | -0.01 | 0 | 0 | 0 | 0.67 | 294.12 | 0.65 | 1200.0 | 3.18 | 22.78 | 2.4 | 38.73 | 0.78 | 25.81 | 24.45 | 1.79 | 5.45 | 38.32 | 2.61 | 3.98 | 0.00 | 0 | 44 | 0.0 | 4.34 | 16.35 |
| 2014 (1) | 48.41 | 16.17 | 38.62 | 15.56 | 7.25 | 7.25 | 0.04 | 100.0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.17 | 0 | 0.05 | 0 | 2.59 | 167.01 | 1.73 | 861.11 | 0.62 | 158.33 | 24.02 | -0.83 | 3.94 | 328.26 | 2.51 | 141.35 | 0.00 | 0 | 44 | 131.58 | 3.73 | 89.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 22.67 | 1.43 | 7.59 | 18.15 | 5.89 | 9.01 | 2.37 | -19.93 | -9.2 | 0.11 | 37.5 | 83.33 | 0 | 100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.71 | -265.12 | -395.83 | 1.44 | -46.27 | -29.41 | 1.4 | -43.55 | -38.05 | 0.04 | -80.0 | 118.18 | 2.58 | -64.56 | 0 | 2.09 | -43.67 | -43.67 | 3.15 | 2.94 | 4.65 | 8.47 | 32.76 | 4.96 | 67 | 0.0 | 9.84 | 2.3 | -34.47 | -23.33 |
| 24Q2 (19) | 22.35 | 23.62 | 1.64 | 17.14 | 18.7 | -1.44 | 2.96 | 30.97 | 3.14 | 0.08 | -11.11 | 14.29 | -0.04 | -136.36 | -118.18 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.41 | -33.87 | 24.24 | 0.43 | -25.86 | 138.89 | 2.68 | 36.73 | 41.05 | 2.48 | 40.11 | 38.55 | 0.2 | 5.26 | 81.82 | 7.28 | -26.17 | 23.18 | 3.71 | 38.95 | 26.19 | 3.06 | 71.91 | 27.5 | 6.38 | 138.95 | 46.67 | 67 | 1.52 | 9.84 | 3.51 | 24.03 | 16.23 |
| 24Q1 (18) | 18.08 | -4.74 | 5.24 | 14.44 | -3.73 | 2.48 | 2.26 | 10.78 | 26.26 | 0.09 | 28.57 | 80.0 | 0.11 | 0 | -38.89 | 0.04 | 33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -33.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.62 | 237.78 | 369.57 | 0.58 | 213.73 | 252.63 | 1.96 | 37.06 | 113.04 | 1.77 | 39.37 | 110.71 | 0.19 | 18.75 | 137.5 | 9.86 | -12.12 | 13.86 | 2.67 | 28.99 | 90.71 | 1.78 | -33.08 | -2.2 | 2.67 | -73.49 | 90.71 | 66 | 8.2 | 10.0 | 2.83 | 21.98 | 61.71 |
| 23Q4 (17) | 18.98 | -9.92 | -11.18 | 15.0 | -9.91 | -8.87 | 2.04 | -21.84 | -32.0 | 0.07 | 16.67 | 133.33 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -113.33 | -140.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.45 | -280.0 | -2150.0 | -0.51 | -312.5 | -142.86 | 1.43 | -29.9 | -15.88 | 1.27 | -43.81 | -15.89 | 0.16 | 172.73 | -15.79 | 11.22 | 0 | 1.36 | 2.07 | -44.2 | -17.86 | 2.66 | -11.63 | 3.5 | 10.07 | 24.78 | -5.09 | 61 | 0.0 | 1.67 | 2.32 | -22.67 | -11.45 |
| 23Q3 (16) | 21.07 | -4.18 | -8.95 | 16.65 | -4.26 | -8.01 | 2.61 | -9.06 | -11.82 | 0.06 | -14.29 | 200.0 | 0.2 | -9.09 | 33.33 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 200.0 | 275.0 | 0.03 | 400.0 | 0 | 0 | 0 | 0 | 0.25 | -24.24 | -34.21 | 0.24 | 33.33 | 4.35 | 2.04 | 7.37 | -11.3 | 2.26 | 26.26 | 10.24 | -0.22 | -300.0 | -188.0 | 0.00 | -100.0 | -100.0 | 3.71 | 26.19 | 8.48 | 3.01 | 25.42 | 10.66 | 8.07 | 85.52 | -0.25 | 61 | 0.0 | 1.67 | 3.0 | -0.66 | -6.25 |
| 23Q2 (15) | 21.99 | 28.0 | -7.29 | 17.39 | 23.42 | -6.86 | 2.87 | 60.34 | -1.03 | 0.07 | 40.0 | 600.0 | 0.22 | 22.22 | 214.29 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 400.0 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.33 | 243.48 | 50.0 | 0.18 | 147.37 | 5.88 | 1.9 | 106.52 | -18.1 | 1.79 | 113.1 | -16.74 | 0.11 | 37.5 | -35.29 | 5.91 | -31.76 | -17.8 | 2.94 | 110.0 | -18.11 | 2.40 | 31.87 | -18.92 | 4.35 | 210.71 | -6.85 | 61 | 1.67 | 1.67 | 3.02 | 72.57 | -0.98 |
| 23Q1 (14) | 17.18 | -19.61 | 0.12 | 14.09 | -14.4 | -1.54 | 1.79 | -40.33 | -13.53 | 0.05 | 66.67 | 0 | 0.18 | 5.88 | 350.0 | 0.06 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 800.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.23 | -1050.0 | 0 | -0.38 | -80.95 | -442.86 | 0.92 | -45.88 | 27.78 | 0.84 | -44.37 | 29.23 | 0.08 | -57.89 | 14.29 | 8.66 | -21.77 | -10.91 | 1.40 | -44.44 | 29.63 | 1.82 | -29.18 | 70.09 | 1.40 | -86.8 | 29.63 | 60 | 0.0 | 0.0 | 1.75 | -33.21 | 25.0 |
| 22Q4 (13) | 21.37 | -7.65 | 37.25 | 16.46 | -9.06 | 28.79 | 3.0 | 1.35 | 48.51 | 0.03 | 50.0 | 0 | 0.17 | 13.33 | 288.89 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 162.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -105.26 | 80.0 | -0.21 | -191.3 | -31.25 | 1.7 | -26.09 | 178.69 | 1.51 | -26.34 | 160.34 | 0.19 | -24.0 | 533.33 | 11.07 | 2.03 | 135.03 | 2.52 | -26.32 | 159.79 | 2.57 | -5.51 | 133.64 | 10.61 | 31.15 | 742.06 | 60 | 0.0 | 0.0 | 2.62 | -18.12 | 107.94 |
| 22Q3 (12) | 23.14 | -2.45 | 83.36 | 18.1 | -3.05 | 63.8 | 2.96 | 2.07 | 77.25 | 0.02 | 100.0 | 0 | 0.15 | 114.29 | -6.25 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 72.73 | 322.22 | 0.23 | 35.29 | 91.67 | 2.3 | -0.86 | 22900.0 | 2.05 | -4.65 | 10150.0 | 0.25 | 47.06 | 2600.0 | 10.85 | 50.9 | 0 | 3.42 | -4.74 | 8450.0 | 2.72 | -8.11 | 1913.33 | 8.09 | 73.23 | 2689.66 | 60 | 0.0 | 0.0 | 3.2 | 4.92 | 416.13 |
| 22Q2 (11) | 23.72 | 38.23 | 66.57 | 18.67 | 30.47 | 57.02 | 2.9 | 40.1 | 63.84 | 0.01 | 0 | 0 | 0.07 | 75.0 | 133.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 633.33 | 0.17 | 342.86 | 88.89 | 2.32 | 222.22 | 241.18 | 2.15 | 230.77 | 258.33 | 0.17 | 142.86 | 112.5 | 7.19 | -26.03 | -35.86 | 3.59 | 232.41 | 259.0 | 2.96 | 176.64 | 289.47 | 4.67 | 332.41 | 1768.0 | 60 | 0.0 | 0.0 | 3.05 | 117.86 | 129.32 |
| 22Q1 (10) | 17.16 | 10.21 | 48.31 | 14.31 | 11.97 | 36.03 | 2.07 | 2.48 | 35.29 | 0 | 0 | -100.0 | 0.04 | 144.44 | 33.33 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | -66.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.07 | 56.25 | -333.33 | 0.72 | 18.03 | 260.0 | 0.65 | 12.07 | 244.44 | 0.07 | 133.33 | 0 | 9.72 | 106.37 | 0 | 1.08 | 11.34 | 244.0 | 1.07 | -2.73 | 248.61 | 1.08 | -14.29 | 244.0 | 60 | 0.0 | 0.0 | 1.4 | 11.11 | 636.84 |
| 21Q4 (9) | 15.57 | 23.38 | 81.89 | 12.78 | 15.66 | 65.76 | 2.02 | 20.96 | 21.69 | 0 | 0 | 0 | -0.09 | -156.25 | -550.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -172.73 | -300.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.1 | -211.11 | 58.33 | -0.16 | -233.33 | 27.27 | 0.61 | 6000.0 | 159.22 | 0.58 | 2800.0 | 158.0 | 0.03 | 400.0 | 200.0 | 4.71 | 0 | 0 | 0.97 | 2325.0 | 158.43 | 1.10 | 833.33 | 194.83 | 1.26 | 334.48 | 149.22 | 60 | 0.0 | 0.0 | 1.26 | 103.23 | 352.0 |
| 21Q3 (8) | 12.62 | -11.38 | 49.7 | 11.05 | -7.06 | 57.18 | 1.67 | -5.65 | 0.0 | 0 | 0 | -100.0 | 0.16 | 433.33 | 433.33 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 164.29 | 0.12 | 33.33 | 185.71 | 0.01 | -98.53 | 102.38 | 0.02 | -96.67 | 104.76 | -0.01 | -112.5 | 0 | 0.00 | -100.0 | 0 | 0.04 | -96.0 | 105.8 | -0.15 | -119.74 | 64.29 | 0.29 | 16.0 | 132.58 | 60 | 0.0 | 0.0 | 0.62 | -53.38 | 342.86 |
| 21Q2 (7) | 14.24 | 23.08 | 57.17 | 11.89 | 13.02 | 58.74 | 1.77 | 15.69 | 1.72 | 0 | -100.0 | 0 | 0.03 | 0.0 | -40.0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0 | 0.09 | 200.0 | 164.29 | 0.68 | 251.11 | 312.5 | 0.6 | 233.33 | 330.77 | 0.08 | 0 | 233.33 | 11.21 | 0 | 0 | 1.00 | 233.33 | 332.56 | 0.76 | 205.56 | 522.22 | 0.25 | 133.33 | 225.0 | 60 | 0.0 | 0.0 | 1.33 | 600.0 | 392.59 |
| 21Q1 (6) | 11.57 | 35.16 | 1.85 | 10.52 | 36.45 | 8.9 | 1.53 | -7.83 | -3.16 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | -62.5 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0.09 | 137.5 | -43.75 | 0.03 | 113.64 | -62.5 | -0.45 | 56.31 | -325.0 | -0.45 | 55.0 | -421.43 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.75 | 54.82 | -426.09 | -0.72 | 37.93 | -900.0 | -0.75 | 70.7 | -426.09 | 60 | 0.0 | 0.0 | 0.19 | 138.0 | -77.38 |
| 20Q4 (5) | 8.56 | 1.54 | -45.06 | 7.71 | 9.67 | -39.2 | 1.66 | -0.6 | -24.89 | 0 | -100.0 | 0 | 0.02 | -33.33 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.24 | -71.43 | 0 | -0.22 | -57.14 | -2300.0 | -1.03 | -145.24 | -247.14 | -1.0 | -138.1 | -249.25 | -0.03 | 0 | -250.0 | 0.00 | 0 | -100.0 | -1.66 | -140.58 | -224.81 | -1.16 | -176.19 | -217.17 | -2.56 | -187.64 | -160.95 | 60 | 0.0 | 17.65 | -0.5 | -457.14 | -137.31 |
| 20Q3 (4) | 8.43 | -6.95 | 0.0 | 7.03 | -6.14 | 0.0 | 1.67 | -4.02 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.42 | -31.25 | 0.0 | -0.42 | -61.54 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.69 | -60.47 | 0.0 | -0.42 | -133.33 | 0.0 | -0.89 | -345.0 | 0.0 | 60 | 0.0 | 0.0 | 0.14 | -48.15 | 0.0 |
| 20Q2 (3) | 9.06 | -20.25 | 0.0 | 7.49 | -22.46 | 0.0 | 1.74 | 10.13 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | -37.5 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.14 | -275.0 | 0.0 | -0.32 | -260.0 | 0.0 | -0.26 | -285.71 | 0.0 | -0.06 | -185.71 | 0.0 | 0.00 | -100.0 | 0.0 | -0.43 | -286.96 | 0.0 | -0.18 | -300.0 | 0.0 | -0.20 | -186.96 | 0.0 | 60 | 0.0 | 0.0 | 0.27 | -67.86 | 0.0 |
| 20Q1 (2) | 11.36 | -27.09 | 0.0 | 9.66 | -23.82 | 0.0 | 1.58 | -28.51 | 0.0 | 0.01 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | 0.2 | -71.43 | 0.0 | 0.14 | -79.1 | 0.0 | 0.07 | 250.0 | 0.0 | 32.16 | 954.43 | 0.0 | 0.23 | -82.71 | 0.0 | 0.09 | -90.91 | 0.0 | 0.23 | -94.52 | 0.0 | 60 | 17.65 | 0.0 | 0.84 | -37.31 | 0.0 |
| 19Q4 (1) | 15.58 | 0.0 | 0.0 | 12.68 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 3.05 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 4.20 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 |
