損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 66.68 | 21.21 | 58.45 | 19.87 | 3.89 | 16.12 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 4.12 | 62.2 | 1.88 | 63.48 | 0.74 | 72.09 | 17.94 | 4.97 | 1.25 | 62.34 | 1.39 | 37.62 | 0.00 | 0 | 150 | 0.0 | 7.7 | 34.62 |
| 2023 (9) | 55.01 | 29.47 | 48.76 | 27.31 | 3.35 | 18.37 | 0.04 | 100.0 | 0.64 | 60.0 | 0 | 0 | 0.01 | 0.0 | 0.2 | -35.48 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.36 | 0 | 2.54 | 86.76 | 1.15 | 202.63 | 0.43 | 30.3 | 17.09 | -30.1 | 0.77 | 208.0 | 1.01 | 304.0 | 0.00 | 0 | 150 | 0.0 | 5.72 | 40.89 |
| 2022 (8) | 42.49 | 20.16 | 38.3 | 20.33 | 2.83 | -9.87 | 0.02 | 100.0 | 0.4 | 73.91 | 0.01 | 0.0 | 0.01 | 0.0 | 0.31 | 3000.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 1.36 | 0 | 0.38 | 0 | 0.33 | 0 | 24.45 | 0 | 0.25 | 0 | 0.25 | -24.24 | 0.00 | 0 | 150 | 0.0 | 4.06 | 230.08 |
| 2021 (7) | 35.36 | 7.18 | 31.83 | 9.72 | 3.14 | 34.19 | 0.01 | 0.0 | 0.23 | 4.55 | 0.01 | 0 | 0.01 | 0.0 | 0.01 | -66.67 | 0.03 | -25.0 | -0.01 | 0 | 0 | 0 | 0.02 | -33.33 | -1.54 | 0 | -1.17 | 0 | -1.04 | 0 | -0.22 | 0 | 0.00 | 0 | -0.69 | 0 | 0.33 | -63.74 | 0.00 | 0 | 150 | 0.0 | 1.23 | -64.76 |
| 2020 (6) | 32.99 | 7.04 | 29.01 | 4.47 | 2.34 | 23.81 | 0.01 | 0.0 | 0.22 | 22.22 | 0 | 0 | 0.01 | 0 | 0.03 | -25.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.05 | 0 | 1.58 | 47.66 | 1.31 | 48.86 | 0.28 | 47.37 | 17.59 | -3.09 | 0.87 | 47.46 | 0.91 | 40.0 | 0.00 | 0 | 150 | 0.0 | 3.49 | 19.52 |
| 2019 (5) | 30.82 | 10.7 | 27.77 | 13.25 | 1.89 | 3.28 | 0.01 | 0.0 | 0.18 | 5.88 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.09 | 0 | 1.07 | -24.11 | 0.88 | -24.14 | 0.19 | -20.83 | 18.15 | 4.55 | 0.59 | -23.38 | 0.65 | -20.73 | 0.00 | 0 | 150 | 0.0 | 2.92 | -13.1 |
| 2018 (4) | 27.84 | -1.8 | 24.52 | 0.08 | 1.83 | -2.14 | 0.01 | 0.0 | 0.17 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.07 | 0 | 1.41 | -22.53 | 1.16 | -18.31 | 0.24 | -40.0 | 17.36 | -20.66 | 0.77 | -18.95 | 0.82 | -21.9 | 0.00 | 0 | 150 | 0.0 | 3.36 | -11.35 |
| 2017 (3) | 28.35 | -2.78 | 24.5 | -1.25 | 1.87 | -0.53 | 0.01 | -50.0 | 0.17 | -5.56 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.16 | 0 | 1.82 | -22.22 | 1.42 | -25.65 | 0.4 | -6.98 | 21.88 | 18.91 | 0.95 | -25.2 | 1.05 | -22.22 | 0.00 | 0 | 150 | 0.0 | 3.79 | -11.24 |
| 2016 (2) | 29.16 | -13.93 | 24.81 | -16.01 | 1.88 | 2.73 | 0.02 | 0.0 | 0.18 | -28.0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -0.12 | 0 | 2.34 | -2.5 | 1.91 | 2.14 | 0.43 | -17.31 | 18.40 | -15.87 | 1.27 | -3.79 | 1.35 | 2.27 | 0.00 | 0 | 150 | 5.63 | 4.27 | 1.67 |
| 2015 (1) | 33.88 | -11.95 | 29.54 | -9.97 | 1.83 | 3.98 | 0.02 | 100.0 | 0.25 | -30.56 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.04 | 300.0 | -0.05 | 0 | 0 | 0 | 0.07 | 0 | -0.11 | 0 | 2.4 | -33.88 | 1.87 | -50.4 | 0.52 | 0 | 21.87 | 0 | 1.32 | -58.62 | 1.32 | -51.11 | 0.00 | 0 | 142 | 20.34 | 4.2 | -26.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 18.53 | 6.31 | 14.31 | 16.31 | 6.67 | 13.66 | 1.12 | 20.43 | 10.89 | 0.03 | 50.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -130.0 | 75.0 | 1.07 | -18.94 | 44.59 | 0.44 | -31.25 | 29.41 | 0.19 | -13.64 | 26.67 | 18.12 | 11.3 | -9.94 | 0.29 | -32.56 | 26.09 | 0.31 | -13.89 | 0.0 | 1.25 | 30.21 | 62.34 | 150 | 0.0 | 0.0 | 1.98 | -10.41 | 28.57 |
| 24Q3 (19) | 17.43 | 12.31 | 24.59 | 15.29 | 10.8 | 23.91 | 0.93 | 2.2 | 13.41 | 0.02 | 0.0 | 100.0 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 171.43 | 100.0 | 1.32 | 97.01 | 53.49 | 0.64 | 178.26 | 64.1 | 0.22 | 83.33 | 69.23 | 16.28 | -7.81 | 5.17 | 0.43 | 186.67 | 65.38 | 0.36 | 44.0 | 56.52 | 0.96 | 81.13 | 77.78 | 150 | 0.0 | 0.0 | 2.21 | 42.58 | 31.55 |
| 24Q2 (18) | 15.52 | 2.17 | 18.02 | 13.8 | 5.67 | 21.27 | 0.91 | -2.15 | 3.41 | 0.02 | 100.0 | 100.0 | 0.16 | 6.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0.0 | 6.67 | 0.67 | -36.19 | -10.67 | 0.23 | -59.65 | -39.47 | 0.12 | -42.86 | 0.0 | 17.66 | -11.83 | 8.01 | 0.15 | -60.53 | -40.0 | 0.25 | -46.81 | -28.57 | 0.53 | 39.47 | 89.29 | 150 | 0.0 | 0.0 | 1.55 | -20.92 | 0.0 |
| 24Q1 (17) | 15.19 | -6.29 | 30.27 | 13.06 | -8.99 | 22.17 | 0.93 | -7.92 | 45.31 | 0.01 | 0.0 | 0.0 | 0.15 | 0.0 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.14 | -16.67 | -7.69 | 1.05 | 41.89 | 425.0 | 0.57 | 67.65 | 1325.0 | 0.21 | 40.0 | 600.0 | 20.03 | -0.45 | 29.06 | 0.38 | 65.22 | 1166.67 | 0.47 | 51.61 | 327.27 | 0.38 | -50.65 | 1166.67 | 150 | 0.0 | 0.0 | 1.96 | 27.27 | 104.17 |
| 23Q4 (16) | 16.21 | 15.87 | 16.53 | 14.35 | 16.29 | 17.62 | 1.01 | 23.17 | -1.94 | 0.01 | 0.0 | 0.0 | 0.15 | -6.25 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.12 | -340.0 | -50.0 | 0.74 | -13.95 | 25.42 | 0.34 | -12.82 | -10.53 | 0.15 | 15.38 | 114.29 | 20.12 | 29.97 | 82.41 | 0.23 | -11.54 | -8.0 | 0.31 | 34.78 | 0.0 | 0.77 | 42.59 | 208.0 | 150 | 0.0 | 0.0 | 1.54 | -8.33 | 15.79 |
| 23Q3 (15) | 13.99 | 6.39 | 18.76 | 12.34 | 8.44 | 18.43 | 0.82 | -6.82 | 36.67 | 0.01 | 0.0 | 0.0 | 0.16 | 0.0 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -35.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 133.33 | -77.27 | 0.86 | 14.67 | -12.24 | 0.39 | 2.63 | -38.1 | 0.13 | 8.33 | 44.44 | 15.48 | -5.32 | 63.81 | 0.26 | 4.0 | -38.1 | 0.23 | -34.29 | -14.81 | 0.54 | 92.86 | 0 | 150 | 0.0 | 0.0 | 1.68 | 8.39 | 0.6 |
| 23Q2 (14) | 13.15 | 12.78 | 37.41 | 11.38 | 6.45 | 34.04 | 0.88 | 37.5 | 51.72 | 0.01 | 0.0 | 0 | 0.16 | 0.0 | 77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.15 | -15.38 | -66.67 | 0.75 | 275.0 | 82.93 | 0.38 | 850.0 | 322.22 | 0.12 | 300.0 | -14.29 | 16.35 | 5.35 | -51.98 | 0.25 | 733.33 | 316.67 | 0.35 | 218.18 | 191.67 | 0.28 | 833.33 | 166.67 | 150 | 0.0 | 0.0 | 1.55 | 61.46 | 55.0 |
| 23Q1 (13) | 11.66 | -16.18 | 61.05 | 10.69 | -12.38 | 48.68 | 0.64 | -37.86 | 3.23 | 0.01 | 0.0 | 0 | 0.16 | 14.29 | 128.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -100.0 | -0.13 | -62.5 | -160.0 | 0.2 | -66.1 | 132.26 | 0.04 | -89.47 | 105.63 | 0.03 | -57.14 | -25.0 | 15.52 | 40.71 | 0 | 0.03 | -88.0 | 106.25 | 0.11 | -64.52 | 125.0 | 0.03 | -88.0 | 106.25 | 150 | 0.0 | 0.0 | 0.96 | -27.82 | 1820.0 |
| 22Q4 (12) | 13.91 | 18.08 | 56.47 | 12.2 | 17.08 | 48.96 | 1.03 | 71.67 | 18.39 | 0.01 | 0.0 | 0.0 | 0.14 | 27.27 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.08 | -136.36 | -100.0 | 0.59 | -39.8 | 368.18 | 0.38 | -39.68 | 265.22 | 0.07 | -22.22 | 275.0 | 11.03 | 16.72 | 0 | 0.25 | -40.48 | 266.67 | 0.31 | 14.81 | 338.46 | 0.25 | 0 | 136.23 | 150 | 0.0 | 0.0 | 1.33 | -20.36 | 189.13 |
| 22Q3 (11) | 11.78 | 23.09 | 44.54 | 10.42 | 22.73 | 39.12 | 0.6 | 3.45 | -38.14 | 0.01 | 0 | 0 | 0.11 | 22.22 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 3000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.22 | 344.44 | 650.0 | 0.98 | 139.02 | 388.24 | 0.63 | 600.0 | 296.88 | 0.09 | -35.71 | 228.57 | 9.45 | -72.25 | 0 | 0.42 | 600.0 | 300.0 | 0.27 | 125.0 | 242.11 | 0.00 | 100.0 | 100.0 | 150 | 0.0 | 0.0 | 1.67 | 67.0 | 496.43 |
| 22Q2 (10) | 9.57 | 32.18 | -1.64 | 8.49 | 18.08 | -0.35 | 0.58 | -6.45 | -21.62 | 0 | 0 | 0 | 0.09 | 28.57 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0.0 | -150.0 | -0.09 | -80.0 | 93.66 | 0.41 | 166.13 | 143.16 | 0.09 | 112.68 | 111.69 | 0.14 | 250.0 | 177.78 | 34.05 | 0 | 0 | 0.06 | 112.5 | 111.76 | 0.12 | 127.27 | -72.09 | -0.42 | 12.5 | -27.27 | 150 | 0.0 | 0.0 | 1.0 | 1900.0 | 377.78 |
| 22Q1 (9) | 7.24 | -18.56 | -15.62 | 7.19 | -12.21 | -5.77 | 0.62 | -28.74 | 8.77 | 0 | -100.0 | 0 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.05 | -25.0 | -25.0 | -0.62 | -181.82 | -282.35 | -0.71 | -208.7 | -362.96 | 0.04 | 200.0 | -42.86 | 0.00 | 0 | -100.0 | -0.48 | -220.0 | -366.67 | -0.44 | -238.46 | -309.52 | -0.48 | 30.43 | -366.67 | 150 | 0.0 | 0.0 | 0.05 | -89.13 | -94.05 |
| 21Q4 (8) | 8.89 | 9.08 | -11.63 | 8.19 | 9.35 | -3.76 | 0.87 | -10.31 | 16.0 | 0.01 | 0 | 0 | 0.07 | 40.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | 0.0 | 0 | -0.22 | 35.29 | -127.5 | -0.23 | 28.12 | -134.85 | -0.04 | 42.86 | -128.57 | 0.00 | 0 | -100.0 | -0.15 | 28.57 | -134.09 | -0.13 | 31.58 | -129.55 | -0.69 | -27.78 | -179.31 | 150 | 0.0 | 0.0 | 0.46 | 64.29 | -64.34 |
| 21Q3 (7) | 8.15 | -16.24 | -8.22 | 7.49 | -12.09 | -0.53 | 0.97 | 31.08 | 73.21 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | 97.18 | -500.0 | -0.34 | 64.21 | -143.04 | -0.32 | 58.44 | -144.44 | -0.07 | 61.11 | -187.5 | 0.00 | 0 | -100.0 | -0.21 | 58.82 | -143.75 | -0.19 | -144.19 | -140.43 | -0.54 | -63.64 | -225.58 | 150 | 0.0 | 0.0 | 0.28 | 177.78 | -77.78 |
| 21Q2 (6) | 9.73 | 13.4 | 30.08 | 8.52 | 11.66 | 29.09 | 0.74 | 29.82 | 57.45 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -1.42 | -3450.0 | -7000.0 | -0.95 | -379.41 | -350.0 | -0.77 | -385.19 | -333.33 | -0.18 | -357.14 | -460.0 | 0.00 | -100.0 | -100.0 | -0.51 | -383.33 | -331.82 | 0.43 | 104.76 | 86.96 | -0.33 | -283.33 | -560.0 | 150 | 0.0 | 0.67 | -0.36 | -142.86 | -141.86 |
| 21Q1 (5) | 8.58 | -14.71 | 30.4 | 7.63 | -10.34 | 19.78 | 0.57 | -24.0 | 1.79 | 0 | 0 | 0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.04 | 0 | 0.0 | 0.34 | -57.5 | 187.18 | 0.27 | -59.09 | 167.5 | 0.07 | -50.0 | 600.0 | 20.30 | 18.57 | 0 | 0.18 | -59.09 | 166.67 | 0.21 | -52.27 | 187.5 | 0.18 | -79.31 | 166.67 | 150 | 0.0 | 0.0 | 0.84 | -34.88 | 950.0 |
| 20Q4 (4) | 10.06 | 13.29 | 0.0 | 8.51 | 13.01 | 0.0 | 0.75 | 33.93 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.8 | 1.27 | 0.0 | 0.66 | -8.33 | 0.0 | 0.14 | 75.0 | 0.0 | 17.12 | 75.95 | 0.0 | 0.44 | -8.33 | 0.0 | 0.44 | -6.38 | 0.0 | 0.87 | 102.33 | 0.0 | 150 | 0.0 | 0.0 | 1.29 | 2.38 | 0.0 |
| 20Q3 (3) | 8.88 | 18.72 | 0.0 | 7.53 | 14.09 | 0.0 | 0.56 | 19.15 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.79 | 107.89 | 0.0 | 0.72 | 118.18 | 0.0 | 0.08 | 60.0 | 0.0 | 9.73 | -31.96 | 0.0 | 0.48 | 118.18 | 0.0 | 0.47 | 104.35 | 0.0 | 0.43 | 960.0 | 0.0 | 150 | 0.67 | 0.0 | 1.26 | 46.51 | 0.0 |
| 20Q2 (2) | 7.48 | 13.68 | 0.0 | 6.6 | 3.61 | 0.0 | 0.47 | -16.07 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | 50.0 | 0.0 | 0.38 | 197.44 | 0.0 | 0.33 | 182.5 | 0.0 | 0.05 | 400.0 | 0.0 | 14.30 | 0 | 0.0 | 0.22 | 181.48 | 0.0 | 0.23 | 195.83 | 0.0 | -0.05 | 81.48 | 0.0 | 149 | -0.67 | 0.0 | 0.86 | 975.0 | 0.0 |
| 20Q1 (1) | 6.58 | 0.0 | 0.0 | 6.37 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 150 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 |
