資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)128.236.78000000269.13-7.0454.88-11.126.249.249.7517.5141.04-28.230.10.0001.71-47.5529.30.034.7121.661.46-87.57127.8226.57163.9916.080.720128.5429.150.0235.83
2022 (9)93.73-10.08000000289.51-0.2561.7316.0324.02-19.758.30-19.5457.1823.630.10.0003.26210.4829.30.028.5322.9211.7525.27100.9927.61141.2726.44-1.46099.5347.690.01-38.22
2021 (8)104.24-3.1828.17-42.710000290.2418.8853.210.9529.938.2510.31-8.9546.2523.330.1-44.44001.050.9629.30.023.2126.079.3837.3479.1426.58111.7327.31-11.75067.3926.820.028.76
2020 (7)107.6644.0549.1790.360000244.142.0347.956.4627.6512.411.3310.1737.511.810.180.0001.04160.029.30.018.4132.356.83133.962.5219.587.7626.93-9.38053.1416.820.0230.0
2019 (6)74.7463.4425.83226.960000239.299.3745.0424.0824.6-18.7310.28-25.733.54-5.920.180.0000.433.3329.30.013.9135.312.9248.9852.3226.9369.1429.31-6.83045.4918.770.0218.04
2018 (5)45.737.47.900000218.7811.0836.30.9730.2731.5513.8418.4335.6513.170.180.0000.311.1129.30.010.2853.891.96041.223.5753.4715.01-2.92038.31.220.0113.01
2017 (4)42.58-0.37000000196.964.4135.95-2.5523.011.911.68-2.431.58.880.18-43.75000.2717.3929.30.06.68122.670039.88.0146.4916.66-1.96037.840.910.01-1.28
2016 (3)42.74-28.64000000188.6412.1536.8939.6822.5810.8511.97-1.1628.935.620.320.0000.23-28.1229.30.03.0710.810036.8540.1139.8549.420.65-90.8237.512.340.0127.63
2015 (2)59.89135.88000.15-97.1400168.2121.3726.4138.5620.3731.9312.118.727.392.130.32-3.0323.0-50.440.32-20.029.328.960.3700026.3610.8126.67620.817.0810.6233.38230.50.01-58.54
2014 (1)25.3939.978.61-27.715.25-51.7500138.5914.3219.0624.8215.4413.9511.14-0.3326.8213.690.330.046.41156.130.4-18.3722.72-9.1200003.703.706.481.310.100.02-62.27
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)128.213.9936.7800000000072.354.795.9514.19-10.53-3.626.24-2.499.249.75-3.9617.5141.04-2.75-28.230.10.00.00001.71-44.66-47.5529.30.00.034.710.021.661.460.0-87.57127.8212.5626.57163.999.5216.080.72-86.52149.32128.548.1129.150.0211.9535.83
23Q3 (19)112.47-8.5740.2900000000069.042.89-0.1415.8617.133.2626.9124.124.7510.1524.1716.2942.2-9.15-24.670.10.00.00003.09-1.9228.7229.30.00.034.710.021.661.460.0-87.57113.5616.2331.69149.7311.8518.355.34337.7313.95118.920.235.850.02-1.611.34
23Q2 (18)123.0110.238.400000000067.110.63-18.9513.5419.93-18.4321.68-5.16-40.838.180.45-33.0146.45-12.16-3.750.10.00.00003.15-0.94224.7429.30.00.034.7121.6621.661.46-87.57-87.5797.7-12.9937.86133.87-12.2520.441.22271.83125.9698.92-11.3449.490.0219.890.48
23Q1 (17)111.6219.09-5.5600-100.000000060.65-11.19-12.4811.29-23.3-25.0322.86-4.83-22.228.14-1.9-19.2252.88-7.5213.140.10.00.00003.18-2.45211.7629.30.00.028.530.022.9211.750.025.27112.2811.1819.19152.567.9920.32-0.7151.3789.75111.5712.127.840.012.86-35.55
22Q4 (16)93.7316.91-10.0800-100.000000068.29-1.23-6.5214.72-4.172.7224.02-6.5-19.758.30-4.96-19.5557.182.0723.630.10.00.00003.26246.81210.4829.30.00.028.530.022.9211.750.025.27100.9917.1227.61141.2711.6726.44-1.46-213.1887.5799.5313.7247.690.01-16.47-38.22
22Q3 (15)80.17-9.8-22.4100-100.000000069.14-16.49-7.9215.36-7.4711.5525.69-29.89-22.18.73-28.47-24.656.0216.0834.210.10.0-44.440000.94-3.09-15.3229.30.00.028.530.022.9211.750.025.2786.2321.6733.21126.5113.8229.991.29127.45111.1387.5232.2764.70.02-2.45-19.93
22Q2 (14)88.88-24.8-26.480-100.0-100.000000082.7919.4711.516.610.2335.5136.6424.6722.9912.2021.1214.5648.263.2518.40.10.0-44.440000.97-4.9-17.0929.30.00.028.5322.9222.9211.7525.2725.2770.87-24.7739.07111.15-12.3433.03-4.732.1858.8166.17-24.1867.310.02-23.11-14.84
22Q1 (13)118.1913.38-1.2628.170.0-42.7100000069.3-5.132.1415.065.0917.2929.39-1.80.5110.08-2.29-8.5346.741.0617.640.10.0-44.440001.02-2.8610.8729.30.00.023.210.026.079.380.037.3494.219.0325.0126.7913.4826.02-6.9341.0227.0587.2729.532.510.02-1.390.63
21Q4 (12)104.240.88-3.1828.17-42.71-42.7100000073.05-2.727.9714.334.0710.9129.93-9.258.2510.31-10.93-8.9446.2510.823.330.1-44.44-44.440001.05-5.410.9629.30.00.023.210.026.079.380.037.3479.1422.2626.58111.7314.8127.31-11.75-1.38-25.2767.3926.8226.820.028.258.76
21Q3 (11)103.33-14.532.249.170.0-12.1700000075.091.137.4413.7712.41-6.932.9810.718.0611.588.69-10.1941.742.423.270.180.00.00001.11-5.1330.5929.30.00.023.210.026.079.380.037.3464.7327.0230.4597.3216.4829.99-11.59-1.58-19.2453.1434.3633.180.023.7514.36
21Q2 (10)120.890.9928.3949.170.053.5100000074.259.4323.6712.25-4.61.5829.791.8811.8710.65-3.3-7.1340.762.5925.530.180.00.00001.1727.1742.6829.30.00.023.2126.0726.079.3837.3437.3450.96-32.3846.3183.55-16.9639.06-11.41-20.11-17.8739.55-39.9557.260.02-9.14-8.47
21Q1 (9)119.711.1849.0749.170.090.3600000067.850.2845.7312.84-0.6257.1629.245.7536.711.02-2.7320.5539.735.9520.030.180.00.00000.92-11.5416.4629.30.00.018.410.032.356.830.0133.975.3620.5424.58100.6114.6430.14-9.5-1.28-24.1865.8623.9424.640.026.5733.33
20Q4 (8)107.666.4844.0549.17-12.1790.3600000067.66-3.1912.312.92-12.6411.027.65-9.412.411.33-12.1510.1737.510.7511.810.180.00.00001.0422.35160.029.30.00.018.410.032.356.830.0133.962.5226.019.587.7617.2226.93-9.383.5-37.3453.1433.1816.820.0213.8330.0
20Q3 (7)101.117.3883.9755.9874.77152.9600000069.8916.417.014.7922.646.0230.5214.613.712.8912.4033.864.28-3.170.180.00.00000.853.66102.3829.30.00.018.410.032.356.830.0133.949.6242.4621.8374.8724.6230.07-9.72-0.41-104.6339.958.6510.890.02-16.9726.21
20Q2 (6)94.1617.2663.1932.0324.0448.4600000060.0428.95-3.0812.0647.611.3426.6324.5-4.011.4725.52032.47-1.9-10.580.180.00.00000.823.890.729.30.00.018.4132.3532.356.83133.9133.934.83-42.4230.0660.08-22.2937.77-9.68-26.54-319.0525.15-52.42.780.0232.3659.82
20Q1 (5)80.37.4473.8125.830.0530.000000046.56-22.72-10.088.17-29.818.3621.39-13.05-21.629.14-11.11033.1-1.31-10.370.180.00.00000.7997.5107.8929.30.00.013.910.035.312.920.048.9860.4915.6224.0677.3111.8226.72-7.65-12.01-483.9752.8416.1611.360.023.9159.29
19Q4 (4)74.7435.990.025.8316.720.0000.0000.060.25-7.760.011.64-16.560.024.6-16.410.010.2800.033.54-4.090.00.180.00.0000.00.4-4.760.029.30.00.013.910.00.02.920.00.052.3228.460.069.1420.120.0-6.83-43.790.045.4926.430.00.0210.520.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。