損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 269.13 | -7.04 | 119.81 | -8.23 | 79.62 | -6.65 | 4.48 | 530.99 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 1.69 | 333.33 | 5.81 | -24.84 | 0 | 0 | 0.07 | -98.89 | 10.63 | -1.76 | 80.33 | -4.93 | 54.88 | -11.1 | 23.83 | 0.34 | 29.67 | 5.55 | 18.68 | -11.13 | 15.10 | -13.12 | 0.00 | 0 | 293 | 0.0 | 89.86 | -4.59 |
| 2022 (9) | 289.51 | -0.25 | 130.55 | -1.28 | 85.29 | 5.99 | 0.71 | 162.96 | 0.06 | -80.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.39 | -41.79 | 7.73 | 0 | 0 | 0 | 6.32 | 0 | 10.82 | 0 | 84.5 | 13.29 | 61.73 | 16.03 | 23.75 | 25.26 | 28.11 | 10.58 | 21.02 | 15.81 | 17.38 | -9.29 | 0.00 | 0 | 293 | 0.0 | 94.18 | 12.62 |
| 2021 (8) | 290.24 | 18.88 | 132.24 | 22.66 | 80.47 | 20.57 | 0.27 | -67.86 | 0.3 | 3.45 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.67 | -1.47 | -0.23 | 0 | 0 | 0 | -3.29 | 0 | -2.95 | 0 | 74.59 | 13.58 | 53.2 | 10.95 | 18.96 | 19.25 | 25.42 | 5.0 | 18.15 | 10.94 | 19.16 | 8.19 | 0.00 | 0 | 293 | 0.0 | 83.63 | 13.43 |
| 2020 (7) | 244.14 | 2.03 | 107.81 | -8.47 | 66.74 | 11.31 | 0.84 | -21.5 | 0.29 | 163.64 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.68 | 172.0 | -0.34 | 0 | 0.01 | 0 | -4.7 | 0 | -3.93 | 0 | 65.67 | 7.46 | 47.95 | 6.46 | 15.9 | 7.07 | 24.21 | -0.37 | 16.36 | 6.44 | 17.71 | 14.11 | 0.00 | 0 | 293 | 0.0 | 73.73 | 6.67 |
| 2019 (6) | 239.29 | 9.37 | 117.79 | -1.8 | 59.96 | 15.0 | 1.07 | 137.78 | 0.11 | 266.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.25 | -26.47 | -0.36 | 0 | 0 | 0 | 0.69 | -67.91 | -0.43 | 0 | 61.11 | 23.68 | 45.04 | 24.08 | 14.85 | 20.93 | 24.30 | -2.25 | 15.37 | 24.05 | 15.52 | 35.43 | 0.00 | 0 | 293 | 0.0 | 69.12 | 20.94 |
| 2018 (5) | 218.78 | 11.08 | 119.95 | 17.21 | 52.14 | 14.14 | 0.45 | 4.65 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -68.81 | -0.11 | 0 | 0 | 0 | 2.15 | 0 | 2.71 | 0 | 49.41 | 3.56 | 36.3 | 0.97 | 12.28 | 9.06 | 24.86 | 5.34 | 12.39 | 0.98 | 11.46 | -9.69 | 0.00 | 0 | 293 | 0.0 | 57.15 | 5.31 |
| 2017 (4) | 196.96 | 4.41 | 102.34 | 5.27 | 45.68 | 1.92 | 0.43 | 79.17 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 1.09 | 172.5 | 1.4 | 0 | 0 | 0 | -4.08 | 0 | -1.23 | 0 | 47.71 | -2.39 | 35.95 | -2.55 | 11.26 | -2.51 | 23.60 | -0.17 | 12.27 | -2.54 | 12.69 | 7.36 | 0.00 | 0 | 293 | 0.0 | 54.27 | -1.74 |
| 2016 (3) | 188.64 | 12.15 | 97.22 | 3.92 | 44.82 | 15.49 | 0.24 | 33.33 | 0.05 | -95.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.4 | -27.27 | -0.41 | 0 | 0 | 0 | 2.33 | 45.62 | 2.27 | 0 | 48.88 | 39.82 | 36.89 | 39.68 | 11.55 | 40.0 | 23.64 | 0.13 | 12.59 | 24.78 | 11.82 | 26.82 | 0.00 | 0 | 293 | 11.83 | 55.23 | 32.16 |
| 2015 (2) | 168.21 | 21.37 | 93.55 | 15.41 | 38.81 | 19.86 | 0.18 | -21.74 | 1.07 | -18.32 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.55 | 44.74 | -0.33 | 0 | 0 | 0 | 1.6 | 0 | -0.89 | 0 | 34.96 | 46.64 | 26.41 | 38.56 | 8.25 | 80.13 | 23.61 | 22.9 | 10.09 | 18.99 | 9.32 | 34.1 | 0.00 | 0 | 262 | 16.44 | 41.79 | 37.56 |
| 2014 (1) | 138.59 | 14.32 | 81.06 | 10.51 | 32.38 | 18.26 | 0.23 | 27.78 | 1.31 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.38 | -11.63 | -0.18 | 0 | 0.3 | 100.0 | -0.2 | 0 | -1.31 | 0 | 23.84 | 16.52 | 19.06 | 24.82 | 4.58 | -7.29 | 19.21 | -20.42 | 8.48 | 22.54 | 6.95 | 32.89 | 0.00 | 0 | 225 | 1.81 | 30.38 | 16.35 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 72.35 | 4.79 | 5.95 | 32.04 | 3.89 | 9.58 | 19.98 | -3.52 | -8.14 | 1.32 | 20.0 | 247.37 | 0.05 | 0 | 0 | -0.04 | -500.0 | -500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.48 | 2014.29 | 2366.67 | 5.99 | 20066.67 | 720.55 | 0 | 0 | 0 | -3.68 | -281.28 | -384.21 | 3.78 | 20.77 | 2262.5 | 24.11 | 16.93 | 38.01 | 14.19 | -10.53 | -3.6 | 9.29 | 106.9 | 186.73 | 38.52 | 76.78 | 107.32 | 4.84 | -10.54 | -3.59 | 3.55 | -18.2 | -28.57 | 18.73 | 34.85 | -11.11 | 293 | 0.0 | 0.0 | 26.6 | 15.1 | 33.6 |
| 23Q3 (19) | 69.04 | 2.89 | -0.14 | 30.84 | 4.29 | 1.75 | 20.71 | 2.42 | 1.62 | 1.1 | -12.7 | 816.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | -69.57 | -0.03 | 25.0 | 25.0 | 0 | 0 | 0 | 2.03 | -18.15 | -22.81 | 3.13 | -16.31 | 10.6 | 20.62 | -2.0 | -3.1 | 15.86 | 17.13 | 3.26 | 4.49 | -36.04 | -20.67 | 21.79 | -34.68 | -18.02 | 5.41 | 17.1 | 3.24 | 4.34 | 29.94 | 1.4 | 13.89 | 63.99 | -13.4 | 293 | 0.0 | 0.0 | 23.11 | -0.64 | -2.45 |
| 23Q2 (18) | 67.1 | 10.63 | -18.95 | 29.57 | 8.08 | -22.37 | 20.22 | 8.07 | -10.37 | 1.26 | 57.5 | 950.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | -0.04 | 63.64 | 0 | 0 | 0 | 0 | 2.48 | 426.32 | -14.78 | 3.74 | 18800.0 | 545.24 | 21.04 | 44.6 | -1.27 | 13.54 | 19.93 | -18.43 | 7.02 | 131.68 | 20.83 | 33.36 | 60.23 | 22.42 | 4.62 | 20.0 | -18.37 | 3.34 | -13.47 | -43.87 | 8.47 | 120.0 | -21.57 | 293 | 0.0 | 0.0 | 23.26 | 37.71 | -2.06 |
| 23Q1 (17) | 60.65 | -11.19 | -12.48 | 27.36 | -6.43 | -16.86 | 18.71 | -13.98 | -9.22 | 0.8 | 110.53 | 788.89 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | -0.11 | -115.07 | -101.56 | 0 | 0 | 0 | -0.76 | 0.0 | -149.35 | -0.02 | -112.5 | -100.23 | 14.55 | -16.71 | -40.49 | 11.29 | -23.3 | -25.03 | 3.03 | -6.48 | -66.52 | 20.82 | 12.06 | -43.74 | 3.85 | -23.31 | -25.1 | 3.86 | -22.33 | 77.06 | 3.85 | -81.73 | -25.1 | 293 | 0.0 | 0.0 | 16.89 | -15.17 | -37.05 |
| 22Q4 (16) | 68.29 | -1.23 | -6.52 | 29.24 | -3.53 | -7.76 | 21.75 | 6.72 | 4.17 | 0.38 | 216.67 | 660.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -73.91 | -45.45 | 0.73 | 1925.0 | 763.64 | 0 | 0 | 0 | -0.76 | -128.9 | -55.1 | 0.16 | -94.35 | 131.37 | 17.47 | -17.9 | -12.47 | 14.72 | -4.17 | 2.72 | 3.24 | -42.76 | -34.68 | 18.58 | -30.1 | -25.23 | 5.02 | -4.2 | 2.66 | 4.97 | 16.12 | -1.78 | 21.07 | 31.36 | 16.09 | 293 | 0.0 | 0.0 | 19.91 | -15.96 | -10.36 |
| 22Q3 (15) | 69.14 | -16.49 | -7.92 | 30.31 | -20.43 | -13.18 | 20.38 | -9.66 | -0.63 | 0.12 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 283.33 | 35.29 | -0.04 | 0 | 50.0 | 0 | 0 | 0 | 2.63 | -9.62 | 774.36 | 2.83 | 436.9 | 932.35 | 21.28 | -0.14 | 10.03 | 15.36 | -7.47 | 11.55 | 5.66 | -2.58 | 10.76 | 26.58 | -2.46 | 0.57 | 5.24 | -7.42 | 11.49 | 4.28 | -28.07 | -11.2 | 16.04 | 48.52 | 20.97 | 293 | 0.0 | 0.0 | 23.69 | -0.25 | 9.78 |
| 22Q2 (14) | 82.79 | 19.47 | 11.5 | 38.09 | 15.74 | 11.34 | 22.56 | 9.46 | 10.26 | 0.12 | 33.33 | 140.0 | 0.02 | -50.0 | -75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | -77.78 | 0 | -100.0 | 0 | 0 | 0 | 0 | 2.91 | 88.96 | 239.9 | -0.84 | -109.69 | 55.08 | 21.31 | -12.84 | 20.33 | 16.6 | 10.23 | 35.51 | 5.81 | -35.8 | 22.57 | 27.25 | -26.37 | 1.76 | 5.66 | 10.12 | 35.41 | 5.95 | 172.94 | 23.44 | 10.80 | 110.12 | 26.17 | 293 | 0.0 | 0.0 | 23.75 | -11.48 | 18.75 |
| 22Q1 (13) | 69.3 | -5.13 | 2.14 | 32.91 | 3.82 | 4.78 | 20.61 | -1.29 | 10.69 | 0.09 | 80.0 | -18.18 | 0.04 | -20.0 | -55.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -54.55 | -58.33 | 7.05 | 6509.09 | 17725.0 | 0 | 0 | 0 | 1.54 | 414.29 | 566.67 | 8.67 | 1800.0 | 3712.5 | 24.45 | 22.49 | 39.08 | 15.06 | 5.09 | 17.29 | 9.05 | 82.46 | 118.07 | 37.01 | 48.93 | 56.96 | 5.14 | 5.11 | 17.35 | 2.18 | -56.92 | -51.12 | 5.14 | -71.68 | 17.35 | 293 | 0.0 | 0.0 | 26.83 | 20.8 | 35.23 |
| 21Q4 (12) | 73.05 | -2.72 | 7.97 | 31.7 | -9.2 | 5.84 | 20.88 | 1.8 | 14.79 | 0.05 | -16.67 | -50.0 | 0.05 | -37.5 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -35.29 | -38.89 | -0.11 | -37.5 | 65.62 | 0 | 0 | 0 | -0.49 | -25.64 | 77.93 | -0.51 | -50.0 | 79.01 | 19.96 | 3.21 | 16.73 | 14.33 | 4.07 | 10.91 | 4.96 | -2.94 | 38.16 | 24.85 | -5.98 | 18.5 | 4.89 | 4.04 | 10.88 | 5.06 | 4.98 | -3.44 | 18.15 | 36.88 | 10.94 | 293 | 0.0 | 0.0 | 22.21 | 2.92 | 13.9 |
| 21Q3 (11) | 75.09 | 1.13 | 7.44 | 34.91 | 2.05 | 17.38 | 20.51 | 0.24 | 10.03 | 0.06 | 20.0 | -50.0 | 0.08 | 0.0 | -11.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -37.04 | -19.05 | -0.08 | 0 | -366.67 | 0 | 0 | -100.0 | -0.39 | 81.25 | 82.67 | -0.34 | 81.82 | 82.91 | 19.34 | 9.2 | -0.92 | 13.77 | 12.41 | -6.9 | 5.11 | 7.81 | 20.8 | 26.43 | -1.31 | 22.08 | 4.70 | 12.44 | -6.93 | 4.82 | 0.0 | -15.88 | 13.26 | 54.91 | 10.96 | 293 | 0.0 | 0.0 | 21.58 | 7.9 | 0.56 |
| 21Q2 (10) | 74.25 | 9.43 | 23.67 | 34.21 | 8.91 | 35.49 | 20.46 | 9.88 | 24.23 | 0.05 | -54.55 | -85.29 | 0.08 | -11.11 | 60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 125.0 | 22.73 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -2.08 | -530.3 | -181.08 | -1.87 | -679.17 | -713.04 | 17.71 | 0.74 | -2.1 | 12.25 | -4.6 | 1.58 | 4.74 | 14.22 | -14.29 | 26.78 | 13.57 | -12.4 | 4.18 | -4.57 | 1.46 | 4.82 | 8.07 | 15.04 | 8.56 | 95.43 | 23.88 | 293 | 0.0 | 0.0 | 20.0 | 0.81 | 0.05 |
| 21Q1 (9) | 67.85 | 0.28 | 45.73 | 31.41 | 4.87 | 37.34 | 18.62 | 2.36 | 38.44 | 0.11 | 10.0 | -60.71 | 0.09 | -10.0 | 80.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -33.33 | 71.43 | -0.04 | 87.5 | 50.0 | 0 | 0 | 0 | -0.33 | 85.14 | -164.71 | -0.24 | 90.12 | -133.8 | 17.58 | 2.81 | 60.55 | 12.84 | -0.62 | 57.16 | 4.15 | 15.6 | 62.11 | 23.58 | 12.45 | 1.03 | 4.38 | -0.68 | 56.99 | 4.46 | -14.89 | 74.9 | 4.38 | -73.23 | 56.99 | 293 | 0.0 | 0.0 | 19.84 | 1.74 | 55.24 |
| 20Q4 (8) | 67.66 | -3.19 | 12.3 | 29.95 | 0.71 | 5.76 | 18.19 | -2.41 | 15.64 | 0.1 | -16.67 | -68.75 | 0.1 | 11.11 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -14.29 | 350.0 | -0.32 | -1166.67 | -300.0 | 0 | -100.0 | 0 | -2.22 | 1.33 | -81.97 | -2.43 | -22.11 | -143.0 | 17.1 | -12.4 | 12.5 | 12.92 | -12.64 | 11.0 | 3.59 | -15.13 | 11.84 | 20.97 | -3.14 | -0.71 | 4.41 | -12.67 | 11.08 | 5.24 | -8.55 | 21.58 | 16.36 | 36.9 | 6.44 | 293 | 0.0 | 0.0 | 19.5 | -9.13 | 12.91 |
| 20Q3 (7) | 69.89 | 16.41 | 7.0 | 29.74 | 17.78 | -5.41 | 18.64 | 13.18 | 19.11 | 0.12 | -64.71 | -45.45 | 0.09 | 80.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -4.55 | 90.91 | 0.03 | 50.0 | 115.79 | 0.01 | 0 | 0 | -2.25 | -204.05 | -320.59 | -1.99 | -765.22 | -287.74 | 19.52 | 7.9 | 1.24 | 14.79 | 22.64 | 6.02 | 4.23 | -23.51 | -16.4 | 21.65 | -29.18 | -17.56 | 5.05 | 22.57 | 6.09 | 5.73 | 36.75 | 30.23 | 11.95 | 72.94 | 4.82 | 293 | 0.0 | 0.0 | 21.46 | 7.35 | 1.47 |
| 20Q2 (6) | 60.04 | 28.95 | -3.08 | 25.25 | 10.41 | -15.75 | 16.47 | 22.45 | 8.0 | 0.34 | 21.43 | 21.43 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 214.29 | 266.67 | 0.02 | 125.0 | 122.22 | 0 | 0 | 0 | -0.74 | -245.1 | -145.96 | -0.23 | -132.39 | -475.0 | 18.09 | 65.21 | 8.45 | 12.06 | 47.61 | 1.34 | 5.53 | 116.02 | 25.97 | 30.57 | 30.98 | 16.24 | 4.12 | 47.67 | 1.48 | 4.19 | 64.31 | 2.7 | 6.91 | 147.67 | 4.22 | 293 | 0.0 | 0.0 | 19.99 | 56.42 | 6.84 |
| 20Q1 (5) | 46.56 | -22.72 | -10.08 | 22.87 | -19.24 | -18.47 | 13.45 | -14.49 | 0.9 | 0.28 | -12.5 | 12.0 | 0.05 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 40.0 | -0.08 | 0.0 | 0 | 0 | 0 | 0 | 0.51 | 141.8 | 170.83 | 0.71 | 171.0 | 261.36 | 10.95 | -27.96 | 10.05 | 8.17 | -29.81 | 8.36 | 2.56 | -20.25 | 16.89 | 23.34 | 10.51 | 6.14 | 2.79 | -29.72 | 8.56 | 2.55 | -40.84 | -6.25 | 2.79 | -81.85 | 8.56 | 293 | 0.0 | 0.0 | 12.78 | -26.0 | 6.68 |
| 19Q4 (4) | 60.25 | -7.76 | 0.0 | 28.32 | -9.92 | 0.0 | 15.73 | 0.51 | 0.0 | 0.32 | 45.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -63.64 | 0.0 | -0.08 | 57.89 | 0.0 | 0 | 0 | 0.0 | -1.22 | -219.61 | 0.0 | -1.0 | -194.34 | 0.0 | 15.2 | -21.16 | 0.0 | 11.64 | -16.56 | 0.0 | 3.21 | -36.56 | 0.0 | 21.12 | -19.57 | 0.0 | 3.97 | -16.6 | 0.0 | 4.31 | -2.05 | 0.0 | 15.37 | 34.82 | 0.0 | 293 | 0.0 | 0.0 | 17.27 | -18.35 | 0.0 |
| 19Q3 (3) | 65.32 | 5.44 | 0.0 | 31.44 | 4.9 | 0.0 | 15.65 | 2.62 | 0.0 | 0.22 | -21.43 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 83.33 | 0.0 | -0.19 | -111.11 | 0.0 | 0 | 0 | 0.0 | 1.02 | -36.65 | 0.0 | 1.06 | 2750.0 | 0.0 | 19.28 | 15.59 | 0.0 | 13.95 | 17.23 | 0.0 | 5.06 | 15.26 | 0.0 | 26.26 | -0.15 | 0.0 | 4.76 | 17.24 | 0.0 | 4.40 | 7.84 | 0.0 | 11.40 | 71.95 | 0.0 | 293 | 0.0 | 0.0 | 21.15 | 13.04 | 0.0 |
| 19Q2 (2) | 61.95 | 19.64 | 0.0 | 29.97 | 6.84 | 0.0 | 15.25 | 14.4 | 0.0 | 0.28 | 12.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | -0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 1.61 | 323.61 | 0.0 | -0.04 | 90.91 | 0.0 | 16.68 | 67.64 | 0.0 | 11.9 | 57.82 | 0.0 | 4.39 | 100.46 | 0.0 | 26.30 | 19.6 | 0.0 | 4.06 | 57.98 | 0.0 | 4.08 | 50.0 | 0.0 | 6.63 | 157.98 | 0.0 | 293 | 0.0 | 0.0 | 18.71 | 56.18 | 0.0 |
| 19Q1 (1) | 51.78 | 0.0 | 0.0 | 28.05 | 0.0 | 0.0 | 13.33 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.72 | 0.0 | 0.0 | -0.44 | 0.0 | 0.0 | 9.95 | 0.0 | 0.0 | 7.54 | 0.0 | 0.0 | 2.19 | 0.0 | 0.0 | 21.99 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 | 2.72 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 | 293 | 0.0 | 0.0 | 11.98 | 0.0 | 0.0 |
