損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.43 | -44.6 | 9.8 | -51.27 | 1.33 | -26.52 | 0.24 | 2300.0 | 0.06 | -57.14 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.13 | 1200.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 4.32 | -25.65 | 3.63 | -28.4 | 0.64 | -1.54 | 14.78 | 32.79 | 4.46 | -37.27 | 2.17 | -30.23 | 0.00 | 0 | 81 | 14.08 | 4.84 | -36.15 |
| 2022 (9) | 27.85 | 250.31 | 20.11 | 193.15 | 1.81 | 110.47 | 0.01 | 0 | 0.14 | -12.5 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 5.81 | 0 | 5.07 | 0 | 0.65 | 2066.67 | 11.13 | 0 | 7.11 | 0 | 3.11 | 2727.27 | 0.00 | 0 | 71 | 16.39 | 7.58 | 1031.34 |
| 2021 (8) | 7.95 | 51.43 | 6.86 | 38.31 | 0.86 | 32.31 | 0 | 0 | 0.16 | 23.08 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 0 | -0.26 | 0 | -0.3 | 0 | 0.03 | 0.0 | 0.00 | 0 | -0.49 | 0 | 0.11 | 0 | 0.00 | 0 | 61 | 0.0 | 0.67 | 123.33 |
| 2020 (7) | 5.25 | 11.46 | 4.96 | 5.31 | 0.65 | -19.75 | 0 | 0 | 0.13 | -43.48 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.58 | 0 | -0.64 | 0 | 0.03 | -84.21 | 0.00 | 0 | -1.06 | 0 | -0.25 | 0 | 0.00 | 0 | 61 | 29.79 | 0.3 | 0 |
| 2019 (6) | 4.71 | 107.49 | 4.71 | -7.28 | 0.81 | -23.58 | 0 | 0 | 0.23 | 9.52 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | -0.02 | 0 | -0.85 | 0 | -1.66 | 0 | -1.81 | 0 | 0.19 | 0 | 0.00 | 0 | -3.85 | 0 | -0.57 | 0 | 0.00 | 0 | 47 | 17.5 | -0.63 | 0 |
| 2018 (5) | 2.27 | -74.0 | 5.08 | -33.25 | 1.06 | 6.0 | 0.01 | 0 | 0.21 | 90.91 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.91 | 0 | -4.79 | 0 | -3.95 | 0 | -0.75 | 0 | 0.00 | 0 | -9.89 | 0 | -1.82 | 0 | 0.00 | 0 | 40 | 21.21 | -3.92 | 0 |
| 2017 (4) | 8.73 | 1.63 | 7.61 | 7.94 | 1.0 | 8.7 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.03 | -94.55 | 0.02 | -95.65 | 0.01 | -88.89 | 28.11 | 63.24 | 0.05 | -96.84 | 0.07 | -75.86 | 0.00 | 0 | 33 | 13.79 | 0.66 | -24.14 |
| 2016 (3) | 8.59 | 76.75 | 7.05 | 88.0 | 0.92 | 29.58 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.55 | 48.65 | 0.46 | 48.39 | 0.09 | 50.0 | 17.22 | 6.69 | 1.58 | 15.33 | 0.29 | 38.1 | 0.00 | 0 | 29 | 31.82 | 0.87 | 58.18 |
| 2015 (2) | 4.86 | 59.34 | 3.75 | 66.67 | 0.71 | 36.54 | 0.01 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.37 | 48.0 | 0.31 | 55.0 | 0.06 | 20.0 | 16.14 | -13.32 | 1.37 | 0 | 0.21 | 50.0 | 0.00 | 0 | 22 | 22.22 | 0.55 | 30.95 |
| 2014 (1) | 3.05 | -7.29 | 2.25 | -20.21 | 0.52 | 48.57 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.25 | 212.5 | 0.2 | 233.33 | 0.05 | 150.0 | 18.62 | -23.12 | 0.00 | 0 | 0.14 | 180.0 | 0.00 | 0 | 18 | 125.0 | 0.42 | 100.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.84 | -35.35 | 4.35 | 3.17 | -4.8 | 22.39 | 0.29 | -23.68 | -19.44 | 0.01 | -66.67 | -95.45 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1733.33 | 1322.22 | 1.48 | -35.37 | 134.92 | 1.15 | -33.91 | 43.75 | 0.32 | -40.74 | 277.78 | 21.71 | -7.73 | 0 | 0.69 | -66.99 | -29.59 | 0.03 | -97.03 | -94.34 | 2.00 | -23.08 | -54.85 | 167 | 101.2 | 106.17 | 1.64 | -32.79 | 115.79 |
| 24Q2 (19) | 5.94 | 85.62 | -10.81 | 3.33 | 44.78 | 14.43 | 0.38 | 8.57 | 8.57 | 0.03 | 200.0 | 200.0 | 0.03 | 50.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 200.0 | 2.29 | 324.07 | -33.04 | 1.74 | 304.65 | -34.09 | 0.54 | 390.91 | -29.87 | 23.53 | 15.46 | 4.3 | 2.09 | 301.92 | -35.49 | 1.01 | 288.46 | -35.67 | 2.60 | 400.0 | -24.86 | 83 | 2.47 | 2.47 | 2.44 | 258.82 | -31.27 |
| 24Q1 (18) | 3.2 | 16.79 | 35.59 | 2.3 | -6.88 | 25.68 | 0.35 | 6.06 | 16.67 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -110.0 | 0.0 | 0.54 | 1250.0 | 145.45 | 0.43 | 760.0 | 230.77 | 0.11 | 650.0 | 83.33 | 20.38 | 0 | -29.68 | 0.52 | 642.86 | 188.89 | 0.26 | 966.67 | 225.0 | 0.52 | -88.42 | 188.89 | 81 | 0.0 | 9.46 | 0.68 | 325.0 | 83.78 |
| 23Q4 (17) | 2.74 | -25.54 | -71.87 | 2.47 | -4.63 | -46.54 | 0.33 | -8.33 | -59.26 | 0.01 | -95.45 | 0.0 | 0.02 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.1 | 900.0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 211.11 | 350.0 | 0.04 | -93.65 | -99.06 | 0.05 | -93.75 | -98.69 | -0.02 | 88.89 | -105.0 | 0.00 | 0 | -100.0 | 0.07 | -92.86 | -98.71 | -0.03 | -105.66 | -101.29 | 4.49 | 1.35 | -37.55 | 81 | 0.0 | 14.08 | 0.16 | -78.95 | -96.5 |
| 23Q3 (16) | 3.68 | -44.74 | -51.58 | 2.59 | -11.0 | -58.69 | 0.36 | 2.86 | -16.28 | 0.22 | 2100.0 | 0 | 0.02 | 100.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -550.0 | -125.0 | 0.63 | -81.58 | -26.74 | 0.8 | -69.7 | 9.59 | -0.18 | -123.38 | -263.64 | 0.00 | -100.0 | -100.0 | 0.98 | -69.75 | -4.85 | 0.53 | -66.24 | 15.22 | 4.43 | 28.03 | 153.14 | 81 | 0.0 | 14.08 | 0.76 | -78.59 | -47.59 |
| 23Q2 (15) | 6.66 | 182.2 | 13.46 | 2.91 | 59.02 | -43.39 | 0.35 | 16.67 | -2.78 | 0.01 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 300.0 | 3.42 | 1454.55 | 850.0 | 2.64 | 1930.77 | 1100.0 | 0.77 | 1183.33 | 541.67 | 22.56 | -22.15 | -31.74 | 3.24 | 1700.0 | 945.16 | 1.57 | 1862.5 | 1021.43 | 3.46 | 1822.22 | 380.56 | 81 | 9.46 | 14.08 | 3.55 | 859.46 | 298.88 |
| 23Q1 (14) | 2.36 | -75.77 | -49.14 | 1.83 | -60.39 | -55.15 | 0.3 | -62.96 | 42.86 | 0 | -100.0 | 0 | 0.02 | -50.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 66.67 | 0.22 | -94.84 | -31.25 | 0.13 | -96.61 | -55.17 | 0.06 | -85.0 | 500.0 | 28.98 | 206.02 | 716.34 | 0.18 | -96.69 | -56.1 | 0.08 | -96.55 | -57.89 | 0.18 | -97.5 | -56.1 | 74 | 4.23 | 4.23 | 0.37 | -91.9 | -44.78 |
| 22Q4 (13) | 9.74 | 28.16 | 125.46 | 4.62 | -26.32 | 26.58 | 0.81 | 88.37 | 118.92 | 0.01 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0.0 | 84.62 | 4.26 | 395.35 | 10550.0 | 3.83 | 424.66 | 38200.0 | 0.4 | 263.64 | 1900.0 | 9.47 | -26.48 | -74.55 | 5.44 | 428.16 | 27100.0 | 2.32 | 404.35 | 1350.0 | 7.19 | 310.86 | 1567.35 | 71 | 0.0 | 16.39 | 4.57 | 215.17 | 1284.85 |
| 22Q3 (12) | 7.6 | 29.47 | 584.68 | 6.27 | 21.98 | 508.74 | 0.43 | 19.44 | 152.94 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 75.0 | 0.86 | 138.89 | 444.0 | 0.73 | 231.82 | 380.77 | 0.11 | -8.33 | 1000.0 | 12.88 | -61.03 | 0 | 1.03 | 232.26 | 339.53 | 0.46 | 228.57 | 866.67 | 1.75 | 143.06 | 443.14 | 71 | 0.0 | 16.39 | 1.45 | 62.92 | 3725.0 |
| 22Q2 (11) | 5.87 | 26.51 | 358.59 | 5.14 | 25.98 | 354.87 | 0.36 | 71.43 | 157.14 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 66.67 | 0.36 | 12.5 | 1900.0 | 0.22 | -24.14 | 1200.0 | 0.12 | 1100.0 | 0 | 33.05 | 830.99 | 0 | 0.31 | -24.39 | 875.0 | 0.14 | -26.32 | 1300.0 | 0.72 | 75.61 | 900.0 | 71 | 0.0 | 16.39 | 0.89 | 32.84 | 368.42 |
| 22Q1 (10) | 4.64 | 7.41 | 274.19 | 4.08 | 11.78 | 284.91 | 0.21 | -43.24 | 16.67 | 0 | 0 | 0 | 0.03 | -50.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 88.46 | 25.0 | 0.32 | 700.0 | 1166.67 | 0.29 | 2800.0 | 1066.67 | 0.01 | -50.0 | 0 | 3.55 | -90.46 | 0 | 0.41 | 1950.0 | 920.0 | 0.19 | 18.75 | 1800.0 | 0.41 | 183.67 | 920.0 | 71 | 16.39 | 16.39 | 0.67 | 103.03 | 252.63 |
| 21Q4 (9) | 4.32 | 289.19 | 208.57 | 3.65 | 254.37 | 220.18 | 0.37 | 117.65 | 516.67 | 0 | 0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -62.5 | -225.0 | 0.04 | 116.0 | -66.67 | 0.01 | 103.85 | -90.0 | 0.02 | 100.0 | 100.0 | 37.21 | 0 | 273.59 | 0.02 | 104.65 | -88.24 | 0.16 | 366.67 | 45.45 | -0.49 | 3.92 | 53.77 | 61 | 0.0 | 0.0 | 0.33 | 925.0 | -5.71 |
| 21Q3 (8) | 1.11 | -13.28 | 9.9 | 1.03 | -8.85 | -7.21 | 0.17 | 21.43 | -19.05 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -433.33 | -220.0 | -0.25 | -1150.0 | 30.56 | -0.26 | -1200.0 | 33.33 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.43 | -975.0 | 32.81 | -0.06 | -700.0 | 70.0 | -0.51 | -466.67 | 58.54 | 61 | 0.0 | 0.0 | -0.04 | -121.05 | 71.43 |
| 21Q2 (7) | 1.28 | 3.23 | 21.9 | 1.13 | 6.6 | 2.73 | 0.14 | -22.22 | -33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 50.0 | -0.02 | 33.33 | 93.75 | -0.02 | 33.33 | 93.94 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.04 | 20.0 | 92.73 | 0.01 | 0.0 | 106.25 | -0.09 | -80.0 | 84.75 | 61 | 0.0 | 1.67 | 0.19 | 0.0 | 272.73 |
| 21Q1 (6) | 1.24 | -11.43 | -31.11 | 1.06 | -7.02 | -34.16 | 0.18 | 200.0 | 5.88 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 50.0 | -33.33 | -0.03 | -125.0 | -50.0 | -0.03 | -130.0 | 0.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.05 | -129.41 | -25.0 | 0.01 | -90.91 | 0 | -0.05 | 95.28 | -25.0 | 61 | 0.0 | 0.0 | 0.19 | -45.71 | -5.0 |
| 20Q4 (5) | 1.4 | 38.61 | -11.95 | 1.14 | 2.7 | -20.28 | 0.06 | -71.43 | -66.67 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | 87.69 | 0.12 | 133.33 | 117.91 | 0.1 | 125.64 | 110.99 | 0.01 | 0.0 | -96.15 | 9.96 | 0 | 0 | 0.17 | 126.56 | 108.72 | 0.11 | 155.0 | 168.75 | -1.06 | 13.82 | 72.47 | 61 | 0.0 | 29.79 | 0.35 | 350.0 | 176.09 |
| 20Q3 (4) | 1.01 | -3.81 | 0.0 | 1.11 | 0.91 | 0.0 | 0.21 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 16.67 | 0.0 | -0.36 | -12.5 | 0.0 | -0.39 | -18.18 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.64 | -16.36 | 0.0 | -0.20 | -25.0 | 0.0 | -1.23 | -108.47 | 0.0 | 61 | 1.67 | 0.0 | -0.14 | -27.27 | 0.0 |
| 20Q2 (3) | 1.05 | -41.67 | 0.0 | 1.1 | -31.68 | 0.0 | 0.21 | 23.53 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -100.0 | 0.0 | -0.32 | -1500.0 | 0.0 | -0.33 | -1000.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.55 | -1275.0 | 0.0 | -0.16 | 0 | 0.0 | -0.59 | -1375.0 | 0.0 | 60 | -1.64 | 0.0 | -0.11 | -155.0 | 0.0 |
| 20Q1 (2) | 1.8 | 13.21 | 0.0 | 1.61 | 12.59 | 0.0 | 0.17 | -5.56 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 95.38 | 0.0 | -0.02 | 97.01 | 0.0 | -0.03 | 96.7 | 0.0 | 0.01 | -96.15 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 97.95 | 0.0 | 0.00 | 100.0 | 0.0 | -0.04 | 98.96 | 0.0 | 61 | 29.79 | 0.0 | 0.2 | 143.48 | 0.0 |
| 19Q4 (1) | 1.59 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.65 | 0.0 | 0.0 | -0.67 | 0.0 | 0.0 | -0.91 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.95 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -3.85 | 0.0 | 0.0 | 47 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 |
