- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 107 | 0.0 | 0.0 | 1.08 | -13.6 | -24.48 | 1.12 | 4.67 | -18.25 | 3.16 | 51.2 | 3.27 | 9.8 | 2.62 | 2.62 | 35.27 | -4.57 | -8.93 | 13.90 | -3.2 | -20.89 | 11.78 | -18.53 | -25.25 | 1.36 | -0.73 | -19.05 | 1.16 | -14.07 | -24.18 | 13.50 | -18.13 | -26.03 | 11.78 | -18.53 | -25.25 | 13.89 | 18.50 | 158.11 |
24Q2 (19) | 107 | 0.0 | 0.0 | 1.25 | 50.6 | -5.3 | 1.07 | 311.54 | 8.08 | 2.09 | 151.81 | 27.44 | 9.55 | 25.16 | 7.06 | 36.96 | 16.78 | -10.42 | 14.36 | 159.67 | -0.97 | 14.46 | 26.95 | -7.07 | 1.37 | 226.19 | 6.2 | 1.35 | 50.0 | -4.93 | 16.49 | 20.19 | -10.86 | 14.46 | 26.95 | -7.07 | 6.69 | 293.72 | 257.77 |
24Q1 (18) | 107 | 0.0 | 0.0 | 0.83 | 536.84 | 167.74 | 0.26 | 204.0 | -65.33 | 0.83 | -71.08 | 167.74 | 7.63 | -11.79 | -15.22 | 31.65 | 24.26 | -11.86 | 5.53 | 463.82 | -51.83 | 11.39 | 454.83 | 229.19 | 0.42 | 423.08 | -59.22 | 0.9 | 550.0 | 172.73 | 13.72 | 1954.05 | 117.43 | 11.39 | 454.83 | 229.19 | -10.61 | 211.78 | 42.88 |
23Q4 (17) | 107 | 0.0 | 0.0 | -0.19 | -113.29 | -117.12 | -0.25 | -118.25 | -119.38 | 2.87 | -6.21 | -63.06 | 8.65 | -9.42 | -29.45 | 25.47 | -34.24 | -28.21 | -1.52 | -108.65 | -111.14 | -3.21 | -120.37 | -132.92 | -0.13 | -107.74 | -107.78 | -0.2 | -113.07 | -116.81 | -0.74 | -104.05 | -106.1 | -3.21 | -120.37 | -132.92 | -1.18 | -52.48 | -39.94 |
23Q3 (16) | 107 | 0.0 | 0.0 | 1.43 | 8.33 | -41.15 | 1.37 | 38.38 | -35.68 | 3.06 | 86.59 | -54.05 | 9.55 | 7.06 | -32.32 | 38.73 | -6.13 | 5.59 | 17.57 | 21.17 | -7.38 | 15.76 | 1.29 | -16.17 | 1.68 | 30.23 | -37.31 | 1.53 | 7.75 | -41.6 | 18.25 | -1.35 | -14.68 | 15.76 | 1.29 | -16.17 | 3.08 | 167.07 | 35.19 |
23Q2 (15) | 107 | 0.0 | 0.0 | 1.32 | 325.81 | -50.56 | 0.99 | 32.0 | -55.2 | 1.64 | 429.03 | -61.23 | 8.92 | -0.89 | -37.54 | 41.26 | 14.9 | 13.07 | 14.50 | 26.31 | -24.0 | 15.56 | 349.71 | -23.43 | 1.29 | 25.24 | -52.75 | 1.42 | 330.3 | -50.35 | 18.50 | 193.19 | -17.78 | 15.56 | 349.71 | -23.43 | -13.74 | 126.87 | -4.93 |
23Q1 (14) | 107 | 0.0 | 0.0 | 0.31 | -72.07 | -80.13 | 0.75 | -41.86 | -44.85 | 0.31 | -96.01 | -80.13 | 9.0 | -26.59 | -14.2 | 35.91 | 1.21 | -2.02 | 11.48 | -15.9 | -27.71 | 3.46 | -64.51 | -78.4 | 1.03 | -38.32 | -38.32 | 0.33 | -72.27 | -80.36 | 6.31 | -48.02 | -64.83 | 3.46 | -64.51 | -78.4 | -19.85 | -63.19 | -40.65 |
22Q4 (13) | 107 | 0.0 | 0.0 | 1.11 | -54.32 | -51.95 | 1.29 | -39.44 | -37.98 | 7.77 | 16.67 | -2.51 | 12.26 | -13.11 | -15.04 | 35.48 | -3.27 | -3.95 | 13.65 | -28.04 | -21.96 | 9.75 | -48.14 | -43.61 | 1.67 | -37.69 | -33.73 | 1.19 | -54.58 | -52.02 | 12.14 | -43.24 | -36.8 | 9.75 | -48.14 | -43.61 | -7.15 | -31.66 | -21.53 |
22Q3 (12) | 107 | 0.0 | 0.0 | 2.43 | -8.99 | 3.85 | 2.13 | -3.62 | 12.11 | 6.66 | 57.45 | 17.67 | 14.11 | -1.19 | 14.07 | 36.68 | 0.52 | 0.25 | 18.97 | -0.58 | -1.35 | 18.80 | -7.48 | -7.53 | 2.68 | -1.83 | 12.61 | 2.62 | -8.39 | 4.38 | 21.39 | -4.93 | -7.36 | 18.80 | -7.48 | -7.53 | 17.47 | 31.08 | 29.44 |
22Q2 (11) | 107 | 0.0 | 0.0 | 2.67 | 71.15 | 10.79 | 2.21 | 62.5 | 0.45 | 4.23 | 171.15 | 27.03 | 14.28 | 36.13 | 10.44 | 36.49 | -0.44 | 2.93 | 19.08 | 20.15 | -7.42 | 20.32 | 26.84 | 1.09 | 2.73 | 63.47 | 2.25 | 2.86 | 70.24 | 10.42 | 22.50 | 25.42 | 0.13 | 20.32 | 26.84 | 1.09 | 4.42 | 19.34 | 13.94 |
22Q1 (10) | 107 | 0.0 | 0.0 | 1.56 | -32.47 | 71.43 | 1.36 | -34.62 | 166.67 | 1.56 | -80.43 | 71.43 | 10.49 | -27.3 | 4.9 | 36.65 | -0.79 | 26.42 | 15.88 | -9.21 | 98.5 | 16.02 | -7.35 | 68.28 | 1.67 | -33.73 | 108.75 | 1.68 | -32.26 | 71.43 | 17.94 | -6.61 | 45.26 | 16.02 | -7.35 | 68.28 | -5.33 | -16.88 | -12.57 |
21Q4 (9) | 107 | 0.0 | -0.93 | 2.31 | -1.28 | 45.28 | 2.08 | 9.47 | 32.48 | 7.97 | 40.81 | 31.74 | 14.43 | 16.65 | 28.5 | 36.94 | 0.96 | 11.2 | 17.49 | -9.05 | 12.69 | 17.29 | -14.95 | 14.43 | 2.52 | 5.88 | 44.83 | 2.48 | -1.2 | 45.03 | 19.21 | -16.8 | 21.58 | 17.29 | -14.95 | 14.43 | 6.16 | -2.09 | -2.08 |
21Q3 (8) | 107 | 0.0 | 0.0 | 2.34 | -2.9 | 1.3 | 1.90 | -13.64 | -19.49 | 5.66 | 69.97 | 27.19 | 12.37 | -4.33 | 9.47 | 36.59 | 3.22 | -5.5 | 19.23 | -6.7 | -18.55 | 20.33 | 1.14 | -7.51 | 2.38 | -10.86 | -10.86 | 2.51 | -3.09 | 1.21 | 23.09 | 2.76 | -0.47 | 20.33 | 1.14 | -7.51 | 12.48 | 80.97 | 158.87 |
21Q2 (7) | 107 | 0.0 | -0.93 | 2.41 | 164.84 | 24.23 | 2.20 | 331.37 | 16.4 | 3.33 | 265.93 | 54.88 | 12.93 | 29.3 | 39.33 | 35.45 | 22.28 | -7.0 | 20.61 | 157.62 | -9.96 | 20.10 | 111.13 | -11.41 | 2.67 | 233.75 | 25.94 | 2.59 | 164.29 | 23.33 | 22.47 | 81.94 | -5.27 | 20.10 | 111.13 | -11.41 | 9.18 | 61.03 | 131.93 |
21Q1 (6) | 107 | -0.93 | -0.93 | 0.91 | -42.77 | 355.0 | 0.51 | -67.52 | 264.29 | 0.91 | -84.96 | 355.0 | 10.0 | -10.95 | 53.85 | 28.99 | -12.73 | -12.42 | 8.00 | -48.45 | 208.88 | 9.52 | -37.0 | 203.18 | 0.8 | -54.02 | 370.59 | 0.98 | -42.69 | 345.45 | 12.35 | -21.84 | 243.06 | 9.52 | -37.0 | 203.18 | -5.78 | -36.97 | -50.49 |
20Q4 (5) | 108 | 0.93 | -1.82 | 1.59 | -31.17 | -3.64 | 1.57 | -33.47 | 0.0 | 6.05 | 35.96 | -21.12 | 11.23 | -0.62 | 6.55 | 33.22 | -14.2 | -13.71 | 15.52 | -34.27 | -7.4 | 15.11 | -31.26 | -11.64 | 1.74 | -34.83 | -1.69 | 1.71 | -31.05 | -5.52 | 15.80 | -31.9 | -12.08 | 15.11 | -31.26 | -11.64 | - | - | 0.00 |
20Q3 (4) | 107 | -0.93 | 0.0 | 2.31 | 19.07 | 0.0 | 2.36 | 24.87 | 0.0 | 4.45 | 106.98 | 0.0 | 11.3 | 21.77 | 0.0 | 38.72 | 1.57 | 0.0 | 23.61 | 3.15 | 0.0 | 21.98 | -3.13 | 0.0 | 2.67 | 25.94 | 0.0 | 2.48 | 18.1 | 0.0 | 23.20 | -2.19 | 0.0 | 21.98 | -3.13 | 0.0 | - | - | 0.00 |
20Q2 (3) | 108 | 0.0 | 0.0 | 1.94 | 870.0 | 0.0 | 1.89 | 1250.0 | 0.0 | 2.15 | 975.0 | 0.0 | 9.28 | 42.77 | 0.0 | 38.12 | 15.17 | 0.0 | 22.89 | 783.78 | 0.0 | 22.69 | 622.61 | 0.0 | 2.12 | 1147.06 | 0.0 | 2.1 | 854.55 | 0.0 | 23.72 | 558.89 | 0.0 | 22.69 | 622.61 | 0.0 | - | - | 0.00 |
20Q1 (2) | 108 | -1.82 | 0.0 | 0.20 | -87.88 | 0.0 | 0.14 | -91.08 | 0.0 | 0.20 | -97.39 | 0.0 | 6.5 | -38.33 | 0.0 | 33.10 | -14.03 | 0.0 | 2.59 | -84.55 | 0.0 | 3.14 | -81.64 | 0.0 | 0.17 | -90.4 | 0.0 | 0.22 | -87.85 | 0.0 | 3.60 | -79.97 | 0.0 | 3.14 | -81.64 | 0.0 | - | - | 0.00 |
19Q4 (1) | 110 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 7.67 | 0.0 | 0.0 | 10.54 | 0.0 | 0.0 | 38.50 | 0.0 | 0.0 | 16.76 | 0.0 | 0.0 | 17.10 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 1.81 | 0.0 | 0.0 | 17.97 | 0.0 | 0.0 | 17.10 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 3.42 | 10.84 | 17.07 | 30.39 | 0.0 | 9.97 | N/A | - | ||
2024/9 | 3.08 | -11.03 | -6.74 | 26.97 | -1.82 | 9.8 | 0.66 | - | ||
2024/8 | 3.47 | 6.75 | 17.99 | 23.89 | -1.15 | 9.81 | 0.66 | - | ||
2024/7 | 3.25 | 4.65 | -1.85 | 20.42 | -3.8 | 9.66 | 0.67 | - | ||
2024/6 | 3.1 | -6.2 | 20.69 | 17.17 | -4.15 | 9.55 | 0.68 | - | ||
2024/5 | 3.31 | 5.35 | 14.44 | 14.07 | -8.32 | 9.24 | 0.7 | - | ||
2024/4 | 3.14 | 12.51 | -9.2 | 10.77 | -13.6 | 7.65 | 0.85 | - | ||
2024/3 | 2.79 | 61.94 | -14.48 | 7.63 | -15.28 | 7.63 | 0.81 | - | ||
2024/2 | 1.72 | -44.69 | -21.08 | 4.84 | -15.74 | 8.05 | 0.77 | - | ||
2024/1 | 3.11 | -3.11 | -12.46 | 3.11 | -12.46 | 8.84 | 0.7 | - | ||
2023/12 | 3.21 | 27.92 | -7.94 | 36.12 | -29.36 | 8.65 | 0.61 | - | ||
2023/11 | 2.51 | -13.91 | -37.08 | 32.9 | -30.94 | 8.74 | 0.61 | - | ||
2023/10 | 2.92 | -11.7 | -38.84 | 30.39 | -30.37 | 9.16 | 0.58 | - | ||
2023/9 | 3.31 | 12.56 | -26.71 | 27.47 | -29.33 | 9.55 | 0.67 | - | ||
2023/8 | 2.94 | -11.2 | -39.12 | 24.17 | -29.68 | 9.05 | 0.71 | - | ||
2023/7 | 3.31 | 28.7 | -30.64 | 21.23 | -28.14 | 9.0 | 0.71 | - | ||
2023/6 | 2.8 | -3.0 | -45.78 | 18.15 | -26.72 | 9.15 | 0.7 | - | ||
2023/5 | 2.89 | -16.41 | -37.77 | 15.35 | -21.69 | 9.61 | 0.67 | - | ||
2023/4 | 3.46 | 5.97 | -22.65 | 12.46 | -16.7 | 8.9 | 0.72 | - | ||
2023/3 | 3.26 | 49.45 | -21.19 | 9.0 | -14.16 | 9.0 | 0.73 | - | ||
2023/2 | 2.18 | -38.65 | -24.88 | 5.74 | -9.58 | 9.23 | 0.71 | - | ||
2023/1 | 3.56 | 1.88 | 3.32 | 3.56 | 3.32 | 11.04 | 0.59 | - | ||
2022/12 | 3.49 | -12.56 | -40.28 | 51.14 | 2.86 | 12.26 | 0.57 | - | ||
2022/11 | 3.99 | -16.32 | -11.39 | 47.65 | 8.61 | 13.28 | 0.53 | - | ||
2022/10 | 4.77 | 5.8 | 17.31 | 43.65 | 10.9 | 14.11 | 0.5 | - | ||
2022/9 | 4.51 | -6.49 | 11.7 | 38.88 | 10.16 | 14.11 | 0.57 | - | ||
2022/8 | 4.82 | 1.16 | 10.35 | 34.37 | 9.96 | 14.76 | 0.54 | - | ||
2022/7 | 4.77 | -7.73 | 20.18 | 29.54 | 9.9 | 14.58 | 0.55 | - | ||
2022/6 | 5.17 | 11.3 | 29.67 | 24.77 | 8.12 | 14.28 | 0.61 | - | ||
2022/5 | 4.64 | 3.89 | -4.77 | 19.6 | 3.58 | 13.25 | 0.66 | - | ||
2022/4 | 4.47 | 7.98 | 10.31 | 14.96 | 6.48 | 11.52 | 0.76 | - | ||
2022/3 | 4.14 | 42.45 | 16.89 | 10.49 | 4.93 | 10.49 | 0.86 | - | ||
2022/2 | 2.91 | -15.62 | 14.76 | 6.35 | -1.62 | 12.2 | 0.74 | - | ||
2022/1 | 3.44 | -41.11 | -12.2 | 3.44 | -12.2 | 13.8 | 0.65 | - | ||
2021/12 | 5.85 | 29.72 | 63.91 | 49.72 | 29.79 | 14.43 | 0.59 | 主係本期北美客戶訂單需求暢旺。 | ||
2021/11 | 4.51 | 10.79 | 17.96 | 43.87 | 26.28 | 12.62 | 0.67 | - | ||
2021/10 | 4.07 | 0.75 | 6.03 | 39.36 | 27.31 | 12.48 | 0.68 | - | ||
2021/9 | 4.04 | -7.62 | 20.49 | 35.29 | 30.33 | 12.38 | 0.77 | - | ||
2021/8 | 4.37 | 10.17 | 8.8 | 31.25 | 31.72 | 12.33 | 0.77 | - | ||
2021/7 | 3.97 | -0.45 | 0.88 | 26.88 | 36.39 | 12.83 | 0.74 | - | ||
2021/6 | 3.99 | -18.25 | 15.01 | 22.91 | 45.25 | 12.92 | 0.64 | - | ||
2021/5 | 4.88 | 20.35 | 73.89 | 18.92 | 53.76 | 12.47 | 0.66 | 主係本期北美客戶訂單需求暢旺,以及去年同期受疫情影響基期較低所致 | ||
2021/4 | 4.05 | 14.42 | 34.85 | 14.05 | 47.82 | 10.13 | 0.82 | - | ||
2021/3 | 3.54 | 39.85 | 9.95 | 10.0 | 53.82 | 10.0 | 0.8 | 去年同期因受新型冠狀病毒疫情影響,中國子公司依政府要求配合防疫進行停工,致生產天數大幅減少。 | ||
2021/2 | 2.53 | -35.45 | 367.75 | 6.45 | 96.93 | 10.02 | 0.79 | 去年同期因受新型冠狀病毒疫情影響,中國子公司依政府要求配合防疫進行停工,致生產天數大幅減少。 | ||
2021/1 | 3.92 | 9.94 | 43.35 | 3.92 | 43.35 | 11.31 | 0.7 | - | ||
2020/12 | 3.57 | -6.63 | -11.55 | 38.3 | -4.88 | 11.23 | 0.64 | - | ||
2020/11 | 3.82 | -0.41 | 15.67 | 34.74 | -4.13 | 11.01 | 0.66 | - | ||
2020/10 | 3.84 | 14.49 | 19.95 | 30.91 | -6.12 | 11.21 | 0.65 | - | ||
2020/9 | 3.35 | -16.59 | 3.42 | 27.08 | -8.93 | 11.3 | 0.51 | - | ||
2020/8 | 4.02 | 2.15 | 42.36 | 23.73 | -10.44 | 11.42 | 0.5 | - | ||
2020/7 | 3.93 | 13.48 | 16.98 | 19.71 | -16.74 | 10.2 | 0.56 | - | ||
2020/6 | 3.47 | 23.59 | -1.31 | 15.77 | -22.32 | 9.28 | 0.62 | - | ||
2020/5 | 2.8 | -6.66 | -18.8 | 12.31 | -26.71 | 9.03 | 0.64 | - | ||
2020/4 | 3.0 | -6.7 | -25.17 | 9.5 | -28.76 | 6.77 | 0.85 | - | ||
2020/3 | 3.22 | 494.97 | -12.39 | 6.5 | -30.31 | 6.5 | 0.96 | - | ||
2020/2 | 0.54 | -80.21 | -56.72 | 3.28 | -41.97 | 7.31 | 0.85 | 因受新型冠狀病毒影響,被政府要求配合防疫而停工,至2月18日後才給予大陸員工復工,導致生產及出貨天數大幅縮短。 | ||
2020/1 | 2.74 | -32.16 | -37.77 | 2.74 | -37.77 | 10.07 | 0.62 | - | ||
2019/12 | 4.03 | 22.1 | -2.85 | 40.27 | -9.28 | 0.0 | N/A | - | ||
2019/11 | 3.3 | 3.27 | -12.33 | 36.24 | -9.94 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 107 | 0.0 | 2.87 | -63.02 | 2.87 | -59.0 | 36.12 | -29.37 | 35.48 | -2.34 | 10.73 | -37.21 | 8.10 | -50.88 | 3.87 | -55.72 | 3.9 | -59.38 | 3.09 | -62.99 |
2022 (9) | 107 | 0.0 | 7.76 | -2.51 | 7.00 | 4.48 | 51.14 | 2.86 | 36.33 | 4.19 | 17.09 | 1.54 | 16.49 | -4.18 | 8.74 | 4.42 | 9.6 | -1.74 | 8.35 | -2.57 |
2021 (8) | 107 | -0.93 | 7.96 | 31.79 | 6.70 | 12.42 | 49.72 | 29.82 | 34.87 | -3.17 | 16.83 | -3.83 | 17.21 | 1.59 | 8.37 | 24.93 | 9.77 | 43.05 | 8.57 | 31.64 |
2020 (7) | 108 | -1.82 | 6.04 | -21.25 | 5.96 | -14.0 | 38.3 | -4.89 | 36.01 | -8.25 | 17.50 | -9.75 | 16.94 | -18.95 | 6.7 | -14.21 | 6.83 | -22.56 | 6.51 | -22.68 |
2019 (6) | 110 | 5.77 | 7.67 | -20.85 | 6.93 | -22.4 | 40.27 | -9.28 | 39.25 | -3.28 | 19.39 | -17.77 | 20.90 | -8.57 | 7.81 | -25.41 | 8.82 | -20.11 | 8.42 | -16.8 |
2018 (5) | 104 | 4.0 | 9.69 | -8.06 | 8.93 | -10.7 | 44.39 | -2.12 | 40.58 | -3.63 | 23.58 | -8.89 | 22.86 | -2.68 | 10.47 | -10.74 | 11.04 | -5.4 | 10.12 | -4.8 |
2017 (4) | 100 | 0.0 | 10.54 | -3.13 | 10.00 | 9.05 | 45.35 | -0.77 | 42.11 | 0.67 | 25.88 | 7.21 | 23.49 | -2.17 | 11.73 | 6.35 | 11.67 | -3.95 | 10.63 | -2.74 |
2016 (3) | 100 | 23.46 | 10.88 | 18.65 | 9.17 | 8.78 | 45.7 | 0.73 | 41.83 | 14.7 | 24.14 | 9.23 | 24.01 | 29.43 | 11.03 | 9.97 | 12.15 | 29.26 | 10.93 | 30.27 |
2015 (2) | 81 | 8.0 | 9.17 | 11.69 | 8.43 | 30.29 | 45.37 | 7.18 | 36.47 | -0.25 | 22.10 | 11.5 | 18.55 | 26.88 | 10.03 | 19.55 | 9.4 | 23.2 | 8.39 | 36.2 |
2014 (1) | 75 | 1.35 | 8.21 | 120.7 | 6.47 | 97.86 | 42.33 | 14.84 | 36.56 | 0 | 19.82 | 0 | 14.62 | 0 | 8.39 | 78.89 | 7.63 | 93.16 | 6.16 | 123.19 |