現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2019 (10)3.7397.35-0.350-5.5100.48500.03.3898.820.17-15.0-0.1100.42-19.933.22-4.451.9416.170.97321.740.60.0106.2740.57
2018 (9)1.8910.53-0.190-0.4700.08-77.141.710.390.2900.0-0.0700.52610.923.37137.321.6779.570.23109.090.6361.5475.60-48.27
2017 (8)1.7194.32-0.170-1.2500.3501.5400.02-33.330.0400.07-41.981.4210.940.93-4.120.11-8.330.1362.5146.1594.32
2016 (7)0.88-59.26-3.5404.040-0.360-2.6600.03-50.0-0.0700.13-66.121.2866.230.9797.960.1233.330.08700.075.21-79.46
2015 (6)2.1683.050.280-1.9200.1602.44221.050.06200.0-0.1100.37235.980.77-27.360.49104.170.09-18.180.01-50.0366.1014.79
2014 (5)1.18131.37-0.420-0.730-0.1300.76850.00.02-92.59000.11-97.241.06265.520.24-22.580.11120.00.020.0318.92137.63
2013 (4)0.510-0.430-0.220-0.0300.0800.270004.0400.2900.3100.0500.020134.210
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
20Q2 (20)-0.02-102.3-115.38-0.04-500.069.23-3.17-304.52-49.530.12185.71-81.54-0.06-106.8200.0100-0.04-100.069.230.1600-0.61-1.67-229.79-0.172.97-133.330.260.04.00.130.0-13.33-6.90-100.16-137.14
20Q1 (19)0.87-57.77-28.690.01111.11114.291.55569.7165.68-0.14-138.89-40.00.88-55.33-23.480-100.0-100.0-0.02-150.0-300.0-0.00-100.0-100.0-0.6-131.91-700.0-0.37-138.14-331.250.264.013.040.13-13.33-13.334350.002792.961825.41
19Q4 (18)2.06524.24-0.96-0.09-50.062.5-0.3352.1791.130.36181.82260.01.97629.637.070.13333.33262.50.04233.33-83.331.00239.81135.941.88144.1695.830.9794.038.570.254.17350.00.150.0145.45150.36305.53-80.48
19Q3 (17)0.33153.85-36.54-0.0653.8571.43-0.6967.4561.02-0.44-167.69-438.460.270-12.90.030-50.0-0.0376.9280.00.290-50.490.7763.83-14.440.566.6738.890.24-4.0700.00.150.00.037.0899.65-61.5
19Q2 (16)0.13-89.34136.11-0.13-85.71-333.33-2.1210.17-21100.00.65750.0247.730-100.0100.00-100.0-100.0-0.13-1400.00-0.00-100.0-100.00.47370.0-43.370.387.5-28.570.258.7257.140.150.00.018.57-91.78133.02
19Q1 (15)1.22-41.351933.33-0.0770.83-126.92-2.3636.56-159.0-0.1-200.0-145.451.15-37.5259.380.01112.5-87.50.01-95.83150.00.13104.64-88.220.1-89.58600.00.16-77.14-15.790.23330.0228.570.15145.450.0225.93-70.671443.83
18Q4 (14)2.08300.036.84-0.24-14.29-4.35-3.72-110.17-1330.770.1-23.08-75.611.84493.5542.64-0.08-233.33-900.00.24260.01100.0-2.78-568.06-2769.440.966.6765.520.794.44180.0-0.1-433.33-433.33-0.33-320.0-512.5770.37700.082.46
18Q3 (13)0.52244.440-0.21-600.00-1.77-17600.000.13129.5500.31179.4900.06100.00-0.15000.5990.900.98.4300.36-14.2900.03-57.1400.150.0096.30271.190
18Q2 (12)-0.36-700.00-0.03-111.540-0.01-100.250-0.44-300.00-0.39-221.8800.03-62.500100.000.31-71.5900.834250.000.42121.0500.070.000.150.00-56.25-484.380
18Q1 (11)0.06-96.0500.26213.0404.01638.4600.22-46.3400.32-75.1900.08700.00-0.02-200.001.09951.710-0.02-103.4500.19-24.000.07133.3300.1587.5014.63-96.530
17Q4 (10)1.5200-0.2300-0.26000.41001.29000.01000.02000.10000.58000.25000.03000.0800422.2200

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。