損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.590.615.891.380.93-6.060.04100.00.02-33.3300000.1-23.080.02100.000000.02-77.780.17-61.36-0.060-0.0500.01-66.670.000-0.100-0.4700.000470.00.38-45.71
2022 (9)6.5525.245.8131.150.9925.320.02100.00.03000000.13-7.140.010.000000.0900.44193.330.1926.670.2460.00.03017.102953.570.5164.52-0.4300.000470.00.766.67
2021 (8)5.23-6.444.43-6.540.790.00.010.00000000.14-6.670.010.00000-0.0200.157.140.15-25.00.15-21.05000.56-78.120.31-26.190.0000.000470.00.42-14.29
2020 (7)5.592.764.741.50.7912.860.01-66.670000000.1525.00.010.00000-0.0400.14-22.220.2-20.00.19-17.390.010.02.56-52.590.42-16.00.110.00.000470.00.49-7.55
2019 (6)5.441.874.670.650.7-2.780.0350.00000000.1271.430.010.00000-0.0200.185.880.2556.250.2353.330.010.05.40-14.830.5061.290.1100.000470.00.5323.26
2018 (5)5.34-1.664.64-0.850.722.860.020.000000.050.00.07133.330.010.000000.0200.1770.00.1614.290.1515.380.01-50.06.34-45.340.3114.81-0.0400.000470.00.43-2.27
2017 (4)5.43-9.354.68-6.770.7-1.410.02-33.3300000.050.00.03200.00.01-75.00000-0.0100.1-50.00.14-68.890.13-65.790.02-71.4311.60-23.230.27-67.470.06-84.210.000470.00.44-42.11
2016 (3)5.99-17.275.02-17.970.71-6.580.03-25.000000.050.00.0100.0433.330.07000000.281.820.45-4.260.38-2.560.07-12.515.11-8.810.83-2.350.38-36.670.000470.00.76-14.61
2015 (2)7.240.286.123.030.764.110.040.000000.050.0000.030.00000000.11-8.330.47-29.850.39-30.360.08-27.2716.573.180.85-29.170.60-36.170.000470.00.89-18.35
2014 (1)7.22-6.965.94-5.710.73-2.670.040.000000.050.0000.030.00000000.12-29.410.67-23.860.56-23.290.11-26.6716.06-5.361.20-24.050.94-21.010.000470.01.09-22.14
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.543.360.01.385.34-0.720.244.350.00-100.0-100.00.010.00.00000000.16060.000-100.000000000-100.00.16014.290.07275.075.00.07240.040.00000.00000.15250.036.36-0.19-72.730.0-0.1453.33-75.0470.00.00.18200.020.0
24Q2 (19)1.494.93-3.251.312.34-4.380.23-4.179.520.0100.00.010.00.000000000000000000000-100.000-100.0-0.0455.56-300.0-0.0544.44-400.00000.0000-0.1050.0-400.0-0.1142.11-22.22-0.30-50.0-57.89470.00.00.06500.0-40.0
24Q1 (18)1.42-19.32-18.861.28-15.79-20.50.24-4.00.00-100.0-100.00.010.00.00000000000000000000100.0100.0000-0.0900.0-0.09-800.0-12.50-100.000.0000-0.20-900.0-17.65-0.19-850.0-11.76-0.20-100.0-17.65470.00.00.01-90.0-75.0
23Q4 (17)1.7614.29-11.111.529.35-12.140.254.17-10.710.010.00.00.010.00.00000000-100.000-100.00000000-0.01-150.075.00-100.0100.00-100.0100.0-0.01-120.080.00.01000.0000-0.02-118.1881.82-0.0289.4750.0-0.10-25.0-119.61470.00.00.1-33.3342.86
23Q3 (16)1.540.0-6.671.391.46-4.790.2414.290.00.010.00.00.010.00.00000000.10-23.080.01000000000.020.0-71.430.14366.67-33.330.04500.0-73.330.05600.0-64.2900-100.00.000-100.00.11650.0-64.52-0.19-111.11-26.67-0.0857.89-112.9470.00.00.1550.0-46.43
23Q2 (15)1.54-12.00.651.37-14.910.00.21-12.5-12.50.010.000.010.00.00000000000000000000.02300.0-33.330.0300.0-0.0188.8980.0-0.0187.575.000-100.00.0000-0.0288.2475.0-0.0947.0640.0-0.19-11.76-161.29470.00.00.1150.011.11
23Q1 (14)1.75-11.6225.01.61-6.9428.80.24-14.294.350.010.000.010.00.0000000000000000000-0.0175.0-133.330100.0-100.0-0.09-50.0-164.29-0.08-60.0-144.440000.000-100.0-0.17-54.55-143.59-0.17-325.0-88.89-0.17-133.33-143.59470.00.00.04-42.86-85.19
22Q4 (13)1.9820.032.891.7318.4938.40.2816.6721.740.010.000.010.000000000-100.00000000000-0.04-157.14-300.0-0.03-114.290-0.06-140.0-400.0-0.05-135.71-600.00-100.000.00-100.0-100.0-0.11-135.48-466.67-0.0473.33-300.00.51-17.7464.52470.00.00.07-75.0-12.5
22Q3 (12)1.657.8426.921.466.5732.730.240.033.330.01000.010.000000000.130-7.140000000000.07133.3300.21600.040.00.15400.0-11.760.14450.0-17.650.02100.0012.86000.31487.5-13.89-0.150.0-475.00.62100.0113.79470.00.00.28211.1116.67
22Q2 (11)1.539.2931.91.379.638.380.244.3520.00000.010.000000000000000000000.030.0250.00.03-86.36400.0-0.05-135.710.0-0.04-122.220.00.01000.00-100.00-0.08-120.5111.11-0.15-66.67-150.00.31-20.51542.86470.00.00.09-66.67350.0
22Q1 (10)1.4-6.0410.241.250.015.740.230.021.050000.01000000000000000000000.03400.000.2202100.00.14600.01300.00.181700.01700.00003.32-84.71-71.50.391200.01850.0-0.09-550.000.3925.811850.0470.00.00.27237.5237.5
21Q4 (9)1.4914.62-8.591.2513.64-8.090.2327.780.00000000000000-100.00000000000-0.01050.00-100.0100.00.02-88.24-33.330.01-94.12-66.6700021.72055.360.03-91.67-50.00.02-50.0-77.780.316.9-26.19470.00.00.08-66.67-20.0
21Q3 (8)1.312.07-5.111.111.11-5.170.18-10.0-10.00000000000000.14075.00000000000100.0100.00.151600.087.50.17440.0112.50.17525.0112.50000.000-100.00.36500.0125.00.04166.6700.29514.29-19.44470.00.00.241100.060.0
21Q2 (7)1.16-8.66-10.770.99-8.33-11.610.25.2617.65000000000000000000000000-0.0200-0.01-200.0-120.0-0.05-600.0-183.33-0.04-500.0-157.1400100.00.00-100.00-0.09-550.0-164.29-0.060-250.0-0.07-450.0-135.0470.00.00.02-75.0-84.62
21Q1 (6)1.27-22.09-2.311.08-20.59-1.820.19-17.39-5.000-100.000000000-100.00000000000000100.0-100.00.01200.0-50.00.01-66.67-66.670.01-66.67-66.6700-100.011.65-16.67-37.80.02-66.67-66.670.00-100.0-100.00.02-95.24-66.67470.00.00.08-20.0-20.0
20Q4 (5)1.6318.981.881.3617.240.740.2315.09.5200-100.000000000-100.00-100.00000000000-0.02-100.00.0-0.01-112.5-150.00.03-62.5-40.00.03-62.5-40.000013.981284.16230.50.06-62.5-45.450.09050.00.4216.67-16.0470.00.00.1-33.33-16.67
20Q3 (4)1.375.380.01.163.570.00.217.650.0000.0000.0000.0000.00.0800.0000.0000.0000.0-0.0100.00.0860.00.00.0833.330.00.0814.290.00100.00.01.0100.00.1614.290.00.00-100.00.00.3680.00.0470.00.00.1515.380.0
20Q2 (3)1.30.00.01.121.820.00.17-15.00.00-100.00.0000.0000.00-100.00.0000.0000.0000.0000.00-100.00.00.05150.00.00.06100.00.00.07133.330.0-0.01-200.00.00.00-100.00.00.14133.330.00.04100.00.00.20233.330.0470.00.00.1330.00.0
20Q1 (2)1.3-18.750.01.1-18.520.00.2-4.760.00.010.00.0000.0000.00.010.00.0000.0000.0000.0000.00.01150.00.00.020.00.00.03-40.00.00.03-40.00.00.0100.018.73342.790.00.06-45.450.00.02-66.670.00.06-88.00.0470.00.00.1-16.670.0
19Q4 (1)1.60.00.01.350.00.00.210.00.00.010.00.000.00.000.00.00.010.00.000.00.000.00.000.00.000.00.0-0.020.00.00.020.00.00.050.00.00.050.00.000.00.04.230.00.00.110.00.00.060.00.00.500.00.0470.00.00.120.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。