損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.97 | -23.51 | 23.93 | -16.77 | 2.53 | -3.07 | 0.01 | 0 | 0.24 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 57.58 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.12 | -86.81 | -0.37 | 0 | -0.36 | 0 | -0.01 | 0 | 0.00 | 0 | -0.71 | 0 | -0.94 | 0 | 0.00 | 0 | 51 | 0.0 | 0.78 | -82.51 |
| 2022 (9) | 33.95 | 9.91 | 28.75 | 13.32 | 2.61 | 9.21 | 0 | 0 | 0.18 | 12.5 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.33 | 22.22 | 0 | 0 | 0 | 0 | 0.72 | 0 | 0.91 | 0 | 3.51 | 18.58 | 2.86 | 19.67 | 0.65 | 14.04 | 18.41 | -4.46 | 5.57 | 19.27 | 3.82 | -23.9 | 0.00 | 0 | 51 | 0.0 | 4.46 | 16.45 |
| 2021 (8) | 30.89 | 38.27 | 25.37 | 35.52 | 2.39 | 11.68 | 0 | 0 | 0.16 | 23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 8.0 | 0.01 | -85.71 | 0 | 0 | -0.3 | 0 | -0.17 | 0 | 2.96 | 87.34 | 2.39 | 88.19 | 0.57 | 83.87 | 19.27 | -1.18 | 4.67 | 87.55 | 5.02 | 119.21 | 0.00 | 0 | 51 | 0.0 | 3.83 | 62.98 |
| 2020 (7) | 22.34 | -7.53 | 18.72 | -6.35 | 2.14 | -4.89 | 0 | 0 | 0.13 | -13.33 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.25 | -16.67 | 0.07 | 0.0 | 0 | 0 | -0.24 | 0 | 0.1 | -52.38 | 1.58 | -25.82 | 1.27 | -24.4 | 0.31 | -31.11 | 19.50 | -8.67 | 2.49 | -24.09 | 2.29 | -20.49 | 0.00 | 0 | 51 | 0.0 | 2.35 | -18.12 |
| 2019 (6) | 24.16 | 29.06 | 19.99 | 26.6 | 2.25 | 17.8 | 0 | 0 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 15.38 | 0.07 | 0 | 0 | 0 | -0.01 | 0 | 0.21 | -19.23 | 2.13 | 67.72 | 1.68 | 107.41 | 0.45 | -2.17 | 21.35 | -40.81 | 3.28 | 105.0 | 2.88 | 166.67 | 0.00 | 0 | 51 | 0.0 | 2.87 | 49.48 |
| 2018 (5) | 18.72 | -3.7 | 15.79 | -3.25 | 1.91 | 6.7 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 136.36 | -0.03 | 0 | 0 | 0 | 0.13 | 0 | 0.26 | 0 | 1.27 | 13.39 | 0.81 | -10.99 | 0.46 | 109.09 | 36.07 | 87.47 | 1.60 | -10.11 | 1.08 | -50.46 | 0.00 | 0 | 51 | 0.0 | 1.92 | 9.09 |
| 2017 (4) | 19.44 | -1.57 | 16.32 | -3.66 | 1.79 | 0.0 | 0 | 0 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.2 | 0 | 1.12 | -0.88 | 0.91 | 5.81 | 0.22 | -18.52 | 19.24 | -20.66 | 1.78 | 5.95 | 2.18 | 48.3 | 0.00 | 0 | 51 | 0.0 | 1.76 | 6.02 |
| 2016 (3) | 19.75 | -2.71 | 16.94 | 3.93 | 1.79 | -0.56 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0.11 | 0 | 1.13 | -46.19 | 0.86 | -57.84 | 0.27 | 285.71 | 24.25 | 677.24 | 1.68 | -57.79 | 1.47 | -64.83 | 0.00 | 0 | 51 | 0.0 | 1.66 | -36.4 |
| 2015 (2) | 20.3 | -6.37 | 16.3 | -6.38 | 1.8 | -12.2 | 0 | 0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | 0.01 | 0 | -0.22 | 0 | 0.02 | -91.67 | -0.09 | 0 | 2.1 | -7.49 | 2.04 | -5.56 | 0.07 | -36.36 | 3.12 | -35.27 | 3.98 | -5.91 | 4.18 | 0.97 | 0.00 | 0 | 51 | 0.0 | 2.61 | -8.1 |
| 2014 (1) | 21.68 | 4.94 | 17.41 | 3.02 | 2.05 | -39.88 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.12 | -40.0 | -0.13 | 0 | -0.08 | 0 | 0.24 | -11.11 | 0.05 | -77.27 | 2.27 | 298.25 | 2.16 | 1561.54 | 0.11 | -74.42 | 4.82 | -93.72 | 4.23 | 1914.29 | 4.14 | 0 | 0.00 | 0 | 51 | -20.31 | 2.84 | 153.57 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.27 | -25.88 | 45.98 | 4.69 | -23.86 | 24.07 | 0.67 | -1.47 | 15.52 | 0 | -100.0 | 0 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -169.23 | -181.82 | -0.06 | -160.0 | -135.29 | -0.14 | -137.84 | 75.44 | -0.13 | -146.43 | 74.0 | -0.01 | -112.5 | 85.71 | 0.00 | -100.0 | 0 | -0.25 | -144.64 | 74.49 | -0.14 | -140.0 | 89.31 | 1.76 | -12.44 | 1253.85 | 51 | 0.0 | 0.0 | 0.17 | -75.0 | 158.62 |
| 24Q2 (19) | 7.11 | -20.11 | 67.29 | 6.16 | -19.58 | 65.59 | 0.68 | -6.85 | 6.25 | 0.01 | 0 | 0.0 | 0.07 | -12.5 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -61.76 | 0.0 | 0.1 | -75.0 | -41.18 | 0.37 | -59.34 | 640.0 | 0.28 | -62.16 | 0 | 0.08 | -55.56 | 100.0 | 22.45 | 16.5 | -75.98 | 0.56 | -61.38 | 5500.0 | 0.35 | -47.76 | 206.06 | 2.01 | 38.62 | 81.08 | 51 | 0.0 | 0.0 | 0.68 | -44.72 | 106.06 |
| 24Q1 (18) | 8.9 | -5.12 | 1.95 | 7.66 | -15.55 | 4.22 | 0.73 | 12.31 | 10.61 | 0 | -100.0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 50.0 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 247.83 | 409.09 | 0.4 | 290.48 | 2100.0 | 0.91 | 265.45 | 30.0 | 0.74 | 272.09 | 32.14 | 0.18 | 250.0 | 28.57 | 19.27 | 0 | -3.51 | 1.45 | 272.62 | 30.63 | 0.67 | 255.81 | -41.23 | 1.45 | 304.23 | 30.63 | 51 | 0.0 | 0.0 | 1.23 | 592.0 | 25.51 |
| 23Q4 (17) | 9.38 | 159.83 | -17.94 | 9.07 | 139.95 | -8.94 | 0.65 | 12.07 | -7.14 | 0.01 | 0 | 0 | 0.07 | 40.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -309.09 | -91.67 | -0.21 | -223.53 | -250.0 | -0.55 | 3.51 | -178.57 | -0.43 | 14.0 | -176.79 | -0.12 | -71.43 | -185.71 | 0.00 | 0 | -100.0 | -0.84 | 14.29 | -176.36 | -0.43 | 67.18 | -135.25 | -0.71 | -646.15 | -112.61 | 51 | 0.0 | 0.0 | -0.25 | 13.79 | -126.6 |
| 23Q3 (16) | 3.61 | -15.06 | -30.84 | 3.78 | 1.61 | -16.0 | 0.58 | -9.38 | 3.57 | 0 | -100.0 | 0 | 0.05 | -16.67 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.15 | 36.36 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -15.38 | -59.26 | 0.17 | 0.0 | -51.43 | -0.57 | -1240.0 | -211.76 | -0.5 | 0 | -221.95 | -0.07 | -275.0 | -170.0 | 0.00 | -100.0 | -100.0 | -0.98 | -9900.0 | -220.99 | -1.31 | -296.97 | -1191.67 | 0.13 | -88.29 | -97.13 | 51 | 0.0 | 0.0 | -0.29 | -187.88 | -138.16 |
| 23Q2 (15) | 4.25 | -51.32 | -51.26 | 3.72 | -49.39 | -48.69 | 0.64 | -3.03 | -15.79 | 0.01 | 0 | 0 | 0.06 | -14.29 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -35.29 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 218.18 | -55.17 | 0.17 | 950.0 | -45.16 | 0.05 | -92.86 | -95.1 | 0 | -100.0 | -100.0 | 0.04 | -71.43 | -75.0 | 93.48 | 368.1 | 488.29 | 0.01 | -99.1 | -99.41 | -0.33 | -128.95 | -130.56 | 1.11 | 0.0 | -70.16 | 51 | 0.0 | 0.0 | 0.33 | -66.33 | -73.81 |
| 23Q1 (14) | 8.73 | -23.62 | 1.75 | 7.35 | -26.2 | 4.55 | 0.66 | -5.71 | 11.86 | 0 | 0 | 0 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | 112.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 8.33 | -139.29 | -0.02 | 66.67 | -106.45 | 0.7 | 0.0 | -44.88 | 0.56 | 0.0 | -45.63 | 0.14 | 0.0 | -41.67 | 19.97 | -2.11 | 5.49 | 1.11 | 0.91 | -45.05 | 1.14 | -6.56 | -19.15 | 1.11 | -80.28 | -45.05 | 51 | 0.0 | 0.0 | 0.98 | 4.26 | -34.67 |
| 22Q4 (13) | 11.43 | 118.97 | 16.16 | 9.96 | 121.33 | 23.27 | 0.7 | 25.0 | 4.48 | 0 | 0 | 0 | 0.07 | 75.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 0.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -144.44 | -200.0 | -0.06 | -117.14 | 0 | 0.7 | 37.25 | -35.78 | 0.56 | 36.59 | -34.88 | 0.14 | 40.0 | -36.36 | 20.40 | 4.83 | -0.39 | 1.10 | 35.8 | -35.29 | 1.22 | 916.67 | -27.81 | 5.63 | 24.28 | 19.79 | 51 | 0.0 | 0.0 | 0.94 | 23.68 | -27.69 |
| 22Q3 (12) | 5.22 | -40.14 | -25.21 | 4.5 | -37.93 | -23.86 | 0.56 | -26.32 | -5.08 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.09 | 28.57 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -6.9 | 2600.0 | 0.35 | 12.9 | 775.0 | 0.51 | -50.0 | 0.0 | 0.41 | -52.33 | -10.87 | 0.1 | -37.5 | 100.0 | 19.46 | 22.47 | 81.36 | 0.81 | -52.07 | -10.0 | 0.12 | -88.89 | -85.37 | 4.53 | 21.77 | 51.0 | 51 | 0.0 | 0.0 | 0.76 | -39.68 | 4.11 |
| 22Q2 (11) | 8.72 | 1.63 | 26.19 | 7.25 | 3.13 | 30.16 | 0.76 | 28.81 | 43.4 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | -30.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.29 | 3.57 | 207.41 | 0.31 | 0.0 | 247.62 | 1.02 | -19.69 | 70.0 | 0.86 | -16.5 | 95.45 | 0.16 | -33.33 | 6.67 | 15.89 | -16.06 | -37.91 | 1.69 | -16.34 | 94.25 | 1.08 | -23.4 | -14.96 | 3.72 | 84.16 | 77.14 | 51 | 0.0 | 0.0 | 1.26 | -16.0 | 53.66 |
| 22Q1 (10) | 8.58 | -12.8 | 19.67 | 7.03 | -13.0 | 21.0 | 0.59 | -11.94 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 800.0 | 2900.0 | 0.31 | 0 | 0 | 1.27 | 16.51 | 64.94 | 1.03 | 19.77 | 63.49 | 0.24 | 9.09 | 71.43 | 18.93 | -7.57 | 3.27 | 2.02 | 18.82 | 64.23 | 1.41 | -16.57 | 13.71 | 2.02 | -57.02 | 64.23 | 51 | 0.0 | 0.0 | 1.5 | 15.38 | 53.06 |
| 21Q4 (9) | 9.84 | 40.97 | 16.59 | 8.08 | 36.72 | 12.53 | 0.67 | 13.56 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 75.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 60.0 | 0 | -100.0 | 100.0 | 1.09 | 113.73 | 91.23 | 0.86 | 86.96 | 72.0 | 0.22 | 340.0 | 214.29 | 20.48 | 90.87 | 73.27 | 1.70 | 88.89 | 71.72 | 1.69 | 106.1 | 65.69 | 4.70 | 56.67 | 88.0 | 51 | 0.0 | 0.0 | 1.3 | 78.08 | 68.83 |
| 21Q3 (8) | 6.98 | 1.01 | 78.52 | 5.91 | 6.1 | 90.03 | 0.59 | 11.32 | 11.32 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | -60.0 | -42.86 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 103.7 | 111.11 | 0.04 | 119.05 | 300.0 | 0.51 | -15.0 | 82.14 | 0.46 | 4.55 | 84.0 | 0.05 | -66.67 | 66.67 | 10.73 | -58.07 | 15.75 | 0.90 | 3.45 | 80.0 | 0.82 | -35.43 | 74.47 | 3.00 | 42.86 | 98.68 | 51 | 0.0 | 0.0 | 0.73 | -10.98 | 55.32 |
| 21Q2 (7) | 6.91 | -3.63 | 78.09 | 5.57 | -4.13 | 70.86 | 0.53 | -10.17 | 20.45 | 0 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.27 | -2600.0 | 0 | -0.21 | 0 | 0 | 0.6 | -22.08 | 252.94 | 0.44 | -30.16 | 388.89 | 0.15 | 7.14 | 87.5 | 25.59 | 39.61 | -46.14 | 0.87 | -29.27 | 383.33 | 1.27 | 2.42 | 605.56 | 2.10 | 70.73 | 107.92 | 51 | 0.0 | 2.0 | 0.82 | -16.33 | 127.78 |
| 21Q1 (6) | 7.17 | -15.05 | 17.16 | 5.81 | -19.08 | 12.38 | 0.59 | -11.94 | 18.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | -44.44 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | 90.0 | -116.67 | 0 | 100.0 | -100.0 | 0.77 | 35.09 | 37.5 | 0.63 | 26.0 | 50.0 | 0.14 | 100.0 | 7.69 | 18.33 | 55.08 | -23.11 | 1.23 | 24.24 | 48.19 | 1.24 | 21.57 | 103.28 | 1.23 | -50.8 | 48.19 | 51 | 0.0 | 0.0 | 0.98 | 27.27 | 28.95 |
| 20Q4 (5) | 8.44 | 115.86 | 1.93 | 7.18 | 130.87 | 1.41 | 0.67 | 26.42 | 9.84 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0.09 | 28.57 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.1 | -11.11 | 23.08 | -0.02 | -300.0 | -100.0 | 0.57 | 103.57 | -1.72 | 0.5 | 100.0 | 28.21 | 0.07 | 133.33 | -63.16 | 11.82 | 27.51 | -63.38 | 0.99 | 98.0 | 26.92 | 1.02 | 117.02 | 30.77 | 2.50 | 65.56 | -24.24 | 51 | 0.0 | 0.0 | 0.77 | 63.83 | -1.28 |
| 20Q3 (4) | 3.91 | 0.77 | 0.0 | 3.11 | -4.6 | 0.0 | 0.53 | 20.45 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.28 | 64.71 | 0.0 | 0.25 | 177.78 | 0.0 | 0.03 | -62.5 | 0.0 | 9.27 | -80.49 | 0.0 | 0.50 | 177.78 | 0.0 | 0.47 | 161.11 | 0.0 | 1.51 | 49.5 | 0.0 | 51 | 2.0 | 0.0 | 0.47 | 30.56 | 0.0 |
| 20Q2 (3) | 3.88 | -36.6 | 0.0 | 3.26 | -36.94 | 0.0 | 0.44 | -12.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.17 | -69.64 | 0.0 | 0.09 | -78.57 | 0.0 | 0.08 | -38.46 | 0.0 | 47.51 | 99.29 | 0.0 | 0.18 | -78.31 | 0.0 | 0.18 | -70.49 | 0.0 | 1.01 | 21.69 | 0.0 | 50 | -1.96 | 0.0 | 0.36 | -52.63 | 0.0 |
| 20Q1 (2) | 6.12 | -26.09 | 0.0 | 5.17 | -26.98 | 0.0 | 0.5 | -18.03 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -55.56 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0.06 | 146.15 | 0.0 | 0.11 | 1200.0 | 0.0 | 0.56 | -3.45 | 0.0 | 0.42 | 7.69 | 0.0 | 0.13 | -31.58 | 0.0 | 23.84 | -26.15 | 0.0 | 0.83 | 6.41 | 0.0 | 0.61 | -21.79 | 0.0 | 0.83 | -74.85 | 0.0 | 51 | 0.0 | 0.0 | 0.76 | -2.56 | 0.0 |
| 19Q4 (1) | 8.28 | 0.0 | 0.0 | 7.08 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 32.28 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 3.30 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 |
