損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.17 | -5.03 | 21.8 | -3.5 | 1.68 | 1.82 | 0.02 | 100.0 | 0.34 | 21.43 | 0 | 0 | 0 | 0 | 0.1 | -33.33 | 0.03 | -81.25 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 3.53 | -20.14 | 2.83 | -23.1 | 0.69 | -6.76 | 19.65 | 17.45 | 2.32 | -22.92 | 2.45 | -17.79 | 0.00 | 0 | 122 | 0.0 | 6.25 | -10.84 |
| 2022 (9) | 28.61 | 43.19 | 22.59 | 38.25 | 1.65 | 23.13 | 0.01 | 0 | 0.28 | 21.74 | 0 | 0 | 0 | 0 | 0.15 | 66.67 | 0.16 | 128.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 4.42 | 108.49 | 3.68 | 116.47 | 0.74 | 76.19 | 16.73 | -15.55 | 3.01 | 116.55 | 2.98 | 94.77 | 0.00 | 0 | 122 | 0.0 | 7.01 | 61.15 |
| 2021 (8) | 19.98 | 8.41 | 16.34 | 11.99 | 1.34 | 8.94 | 0 | 0 | 0.23 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0.07 | 0.0 | -0.18 | 0 | 0 | 0 | 0.02 | 0 | -0.17 | 0 | 2.12 | -0.93 | 1.7 | -6.59 | 0.42 | 31.25 | 19.81 | 34.03 | 1.39 | -6.71 | 1.53 | -18.62 | 0.00 | 0 | 122 | 0.0 | 4.35 | 17.89 |
| 2020 (7) | 18.43 | 13.07 | 14.59 | 9.45 | 1.23 | 6.96 | 0.01 | 0.0 | 0.23 | 27.78 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.07 | 133.33 | -0.48 | 0 | 0 | 0 | -0.03 | 0 | -0.47 | 0 | 2.14 | 16.94 | 1.82 | 23.81 | 0.32 | -11.11 | 14.78 | -25.28 | 1.49 | 24.17 | 1.88 | 57.98 | 0.00 | 0 | 122 | 0.0 | 3.69 | 5.73 |
| 2019 (6) | 16.3 | -8.38 | 13.33 | -10.3 | 1.15 | -3.36 | 0.01 | 0.0 | 0.18 | 38.46 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.02 | 0.0 | 1.83 | 4.57 | 1.47 | 5.76 | 0.36 | -2.7 | 19.78 | -5.36 | 1.20 | 0.84 | 1.19 | 6.25 | 0.00 | 0 | 122 | 5.17 | 3.49 | 3.56 |
| 2018 (5) | 17.79 | 9.34 | 14.86 | 7.53 | 1.19 | 11.21 | 0.01 | 0.0 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.02 | 0.0 | 1.75 | 25.9 | 1.39 | 20.87 | 0.37 | 54.17 | 20.90 | 21.44 | 1.19 | 20.2 | 1.12 | 20.43 | 0.00 | 0 | 116 | 0.0 | 3.37 | 13.47 |
| 2017 (4) | 16.27 | 23.82 | 13.82 | 28.08 | 1.07 | -6.96 | 0.01 | 0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | 300.0 | 0.08 | 0 | 0 | 0 | 0.01 | 0 | 0.02 | 0 | 1.39 | 25.23 | 1.15 | 23.66 | 0.24 | 26.32 | 17.21 | 3.24 | 0.99 | 23.75 | 0.93 | 10.71 | 0.00 | 0 | 116 | 0.0 | 2.97 | 10.0 |
| 2016 (3) | 13.14 | -2.38 | 10.79 | -5.02 | 1.15 | 30.68 | 0 | 0 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 1.11 | -0.89 | 0.93 | 6.9 | 0.19 | -20.83 | 16.67 | -23.92 | 0.80 | 2.56 | 0.84 | 5.0 | 0.00 | 0 | 116 | 3.57 | 2.7 | -15.09 |
| 2015 (2) | 13.46 | -3.37 | 11.36 | -1.22 | 0.88 | 10.0 | 0.01 | 0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.12 | -30.86 | 0.87 | -35.07 | 0.24 | -11.11 | 21.91 | 30.18 | 0.78 | -38.1 | 0.80 | -27.93 | 0.00 | 0 | 112 | 4.67 | 3.18 | -2.75 |
| 2014 (1) | 13.93 | 6.01 | 11.5 | 4.64 | 0.8 | 8.11 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 1.62 | 10.96 | 1.34 | 11.67 | 0.27 | 3.85 | 16.83 | -5.77 | 1.26 | 11.5 | 1.11 | 18.09 | 0.00 | 0 | 107 | 0.0 | 3.27 | 10.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 6.78 | 10.24 | 3.67 | 5.13 | 5.34 | 3.22 | 0.42 | 2.44 | -4.55 | 0 | -100.0 | 0 | 0.11 | 10.0 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -1600.0 | -600.0 | 1.08 | 24.14 | -6.9 | 0.87 | 22.54 | -7.45 | 0.22 | 37.5 | 0.0 | 19.99 | 6.56 | 6.9 | 0.71 | 22.41 | -7.79 | 0.84 | 47.37 | 12.0 | 1.70 | 71.72 | -9.57 | 122 | 0.0 | 0.0 | 1.79 | 14.74 | -3.24 |
| 24Q2 (19) | 6.15 | 7.33 | -6.82 | 4.87 | 4.96 | -15.6 | 0.41 | 2.5 | 7.89 | 0.01 | 0 | 0.0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | 116.67 | 0.87 | 40.32 | 123.08 | 0.71 | 42.0 | 77.5 | 0.16 | 33.33 | 1700.0 | 18.76 | -6.34 | 0 | 0.58 | 41.46 | 75.76 | 0.57 | 23.91 | 50.0 | 0.99 | 141.46 | -10.81 | 122 | 0.0 | 0.0 | 1.56 | 20.0 | 47.17 |
| 24Q1 (18) | 5.73 | -6.07 | -27.74 | 4.64 | -2.93 | -26.23 | 0.4 | -20.0 | 11.11 | 0 | -100.0 | 0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.0 | 14.29 | 0.62 | -18.42 | -49.18 | 0.5 | -5.66 | -47.92 | 0.12 | -47.83 | -53.85 | 20.03 | -33.74 | -5.96 | 0.41 | -6.82 | -47.44 | 0.46 | -4.17 | -45.24 | 0.41 | -82.33 | -47.44 | 122 | 0.0 | 0.0 | 1.3 | -10.34 | -31.22 |
| 23Q4 (17) | 6.1 | -6.73 | -34.27 | 4.78 | -3.82 | -31.32 | 0.5 | 13.64 | -3.85 | 0.01 | 0 | 0.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -300.0 | 14.29 | 0.76 | -34.48 | -55.81 | 0.53 | -43.62 | -62.14 | 0.23 | 4.55 | -28.12 | 30.23 | 61.66 | 62.27 | 0.44 | -42.86 | -61.4 | 0.48 | -36.0 | -60.0 | 2.32 | 23.4 | -22.92 | 122 | 0.0 | 0.0 | 1.45 | -21.62 | -39.33 |
| 23Q3 (16) | 6.54 | -0.91 | -27.33 | 4.97 | -13.86 | -23.54 | 0.44 | 15.79 | -18.52 | 0 | -100.0 | 0 | 0.09 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -33.33 | 0.01 | 0.0 | -90.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 150.0 | -80.0 | 1.16 | 197.44 | -45.02 | 0.94 | 135.0 | -44.38 | 0.22 | 2300.0 | -47.62 | 18.70 | 0 | -6.92 | 0.77 | 133.33 | -44.2 | 0.75 | 97.37 | -40.48 | 1.88 | 69.37 | 0.53 | 122 | 0.0 | 0.0 | 1.85 | 74.53 | -33.21 |
| 23Q2 (15) | 6.6 | -16.77 | 14.78 | 5.77 | -8.27 | 16.1 | 0.38 | 5.56 | 22.58 | 0.01 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | 14.29 | -500.0 | 0.39 | -68.03 | -15.22 | 0.4 | -58.33 | -18.37 | -0.01 | -103.85 | 66.67 | 0.00 | -100.0 | 0 | 0.33 | -57.69 | -17.5 | 0.38 | -54.76 | -7.32 | 1.11 | 42.31 | 131.25 | 122 | 0.0 | 0.0 | 1.06 | -43.92 | -2.75 |
| 23Q1 (14) | 7.93 | -14.55 | 73.14 | 6.29 | -9.63 | 51.2 | 0.36 | -30.77 | 28.57 | 0 | -100.0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | 0.0 | -600.0 | 1.22 | -29.07 | 838.46 | 0.96 | -31.43 | 860.0 | 0.26 | -18.75 | 766.67 | 21.30 | 14.33 | 6.5 | 0.78 | -31.58 | 766.67 | 0.84 | -30.0 | 833.33 | 0.78 | -74.09 | 766.67 | 122 | 0.0 | 0.0 | 1.89 | -20.92 | 152.0 |
| 22Q4 (13) | 9.28 | 3.11 | 93.33 | 6.96 | 7.08 | 63.0 | 0.52 | -3.7 | 52.94 | 0.01 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -80.0 | -60.0 | -0.02 | -166.67 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.07 | -146.67 | -600.0 | 1.72 | -18.48 | 855.56 | 1.4 | -17.16 | 13900.0 | 0.32 | -23.81 | 88.24 | 18.63 | -7.27 | -80.01 | 1.14 | -17.39 | 11300.0 | 1.20 | -4.76 | 5900.0 | 3.01 | 60.96 | 116.55 | 122 | 0.0 | 0.0 | 2.39 | -13.72 | 198.75 |
| 22Q3 (12) | 9.0 | 56.52 | 51.01 | 6.5 | 30.78 | 30.26 | 0.54 | 74.19 | 54.29 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 66.67 | 0.1 | 400.0 | 900.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -225.0 | 0.15 | 1600.0 | 66.67 | 2.11 | 358.7 | 197.18 | 1.69 | 244.9 | 186.44 | 0.42 | 1500.0 | 250.0 | 20.09 | 0 | 14.67 | 1.38 | 245.0 | 187.5 | 1.26 | 207.32 | 207.32 | 1.87 | 289.58 | 35.51 | 122 | 0.0 | 0.0 | 2.77 | 154.13 | 116.41 |
| 22Q2 (11) | 5.75 | 25.55 | 11.0 | 4.97 | 19.47 | 29.09 | 0.31 | 10.71 | -11.43 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 400.0 | -0.01 | 0.0 | 95.45 | 0.46 | 253.85 | -39.47 | 0.49 | 390.0 | -32.88 | -0.03 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.40 | 344.44 | -33.33 | 0.41 | 355.56 | -47.44 | 0.48 | 433.33 | -46.67 | 122 | 0.0 | 0.0 | 1.09 | 45.33 | -15.5 |
| 22Q1 (10) | 4.58 | -4.58 | 13.65 | 4.16 | -2.58 | 28.79 | 0.28 | -17.65 | -6.67 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | -0.01 | 0.0 | 66.67 | 0.13 | -27.78 | -72.34 | 0.1 | 900.0 | -72.97 | 0.03 | -82.35 | -66.67 | 20.00 | -78.54 | -0.5 | 0.09 | 800.0 | -70.97 | 0.09 | 350.0 | -72.73 | 0.09 | -93.53 | -70.97 | 122 | 0.0 | 0.0 | 0.75 | -6.25 | -23.47 |
| 21Q4 (9) | 4.8 | -19.46 | 1.91 | 4.27 | -14.43 | 13.87 | 0.34 | -2.86 | -12.82 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 400.0 | -16.67 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | -125.0 | 66.67 | -0.01 | -111.11 | 0 | 0.18 | -74.65 | -67.86 | 0.01 | -98.31 | -97.78 | 0.17 | 41.67 | 54.55 | 93.19 | 431.91 | 363.63 | 0.01 | -97.92 | -97.3 | 0.02 | -95.12 | -94.59 | 1.39 | 0.72 | -6.71 | 122 | 0.0 | 0.0 | 0.8 | -37.5 | -24.53 |
| 21Q3 (8) | 5.96 | 15.06 | 21.88 | 4.99 | 29.61 | 34.14 | 0.35 | 0.0 | -12.5 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 125.0 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.09 | 140.91 | 125.0 | 0.71 | -6.58 | -12.35 | 0.59 | -19.18 | -9.23 | 0.12 | 300.0 | -20.0 | 17.52 | 291.07 | -7.25 | 0.48 | -20.0 | -11.11 | 0.41 | -47.44 | -18.0 | 1.38 | 53.33 | 23.21 | 122 | 0.0 | 0.0 | 1.28 | -0.78 | 11.3 |
| 21Q2 (7) | 5.18 | 28.54 | 11.16 | 3.85 | 19.2 | 1.58 | 0.35 | 16.67 | 94.44 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.18 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.22 | -633.33 | 55.1 | 0.76 | 61.7 | 280.0 | 0.73 | 97.3 | 180.77 | 0.03 | -66.67 | 142.86 | 4.48 | -77.71 | 0 | 0.60 | 93.55 | 172.73 | 0.78 | 136.36 | 27.87 | 0.90 | 190.32 | 52.54 | 122 | 0.0 | 1.67 | 1.29 | 31.63 | 134.55 |
| 21Q1 (6) | 4.03 | -14.44 | -3.36 | 3.23 | -13.87 | -3.0 | 0.3 | -23.08 | 15.38 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.03 | 0 | -50.0 | 0.47 | -16.07 | -17.54 | 0.37 | -17.78 | -17.78 | 0.09 | -18.18 | -25.0 | 20.10 | 0.0 | -1.62 | 0.31 | -16.22 | -16.22 | 0.33 | -10.81 | -15.38 | 0.31 | -79.19 | -16.22 | 122 | 0.0 | 0.0 | 0.98 | -7.55 | 5.38 |
| 20Q4 (5) | 4.71 | -3.68 | 7.29 | 3.75 | 0.81 | 5.63 | 0.39 | -2.5 | 30.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 0 | 0 | -0.48 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -100.0 | 100.0 | 0.56 | -30.86 | 5.66 | 0.45 | -30.77 | 7.14 | 0.11 | -26.67 | 0.0 | 20.10 | 6.41 | -0.2 | 0.37 | -31.48 | 5.71 | 0.37 | -26.0 | 5.71 | 1.49 | 33.04 | 24.17 | 122 | 0.0 | 0.0 | 1.06 | -7.83 | 10.42 |
| 20Q3 (4) | 4.89 | 4.94 | 0.0 | 3.72 | -1.85 | 0.0 | 0.4 | 122.22 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 108.16 | 0.0 | 0.81 | 305.0 | 0.0 | 0.65 | 150.0 | 0.0 | 0.15 | 314.29 | 0.0 | 18.89 | 0 | 0.0 | 0.54 | 145.45 | 0.0 | 0.50 | -18.03 | 0.0 | 1.12 | 89.83 | 0.0 | 122 | 1.67 | 0.0 | 1.15 | 109.09 | 0.0 |
| 20Q2 (3) | 4.66 | 11.75 | 0.0 | 3.79 | 13.81 | 0.0 | 0.18 | -30.77 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.49 | -2350.0 | 0.0 | 0.2 | -64.91 | 0.0 | 0.26 | -42.22 | 0.0 | -0.07 | -158.33 | 0.0 | 0.00 | -100.0 | 0.0 | 0.22 | -40.54 | 0.0 | 0.61 | 56.41 | 0.0 | 0.59 | 59.46 | 0.0 | 120 | -1.64 | 0.0 | 0.55 | -40.86 | 0.0 |
| 20Q1 (2) | 4.17 | -5.01 | 0.0 | 3.33 | -6.2 | 0.0 | 0.26 | -13.33 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0.57 | 7.55 | 0.0 | 0.45 | 7.14 | 0.0 | 0.12 | 9.09 | 0.0 | 20.43 | 1.44 | 0.0 | 0.37 | 5.71 | 0.0 | 0.39 | 11.43 | 0.0 | 0.37 | -69.17 | 0.0 | 122 | 0.0 | 0.0 | 0.93 | -3.12 | 0.0 |
| 19Q4 (1) | 4.39 | 0.0 | 0.0 | 3.55 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 20.14 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 122 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 |
