損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.55 | -34.63 | 33.72 | -29.22 | 6.0 | 27.93 | 0.17 | 240.0 | 0.85 | 63.46 | 0.01 | 0 | 0 | 0 | 0.02 | -77.78 | 0.53 | 55.88 | -0.02 | 0 | 0 | 0 | 0.8 | -27.93 | 0.42 | -48.78 | -2.75 | 0 | -2.91 | 0 | 0.17 | -83.81 | 0.00 | 0 | -0.97 | 0 | -0.99 | 0 | 0.00 | 0 | 302 | 0.33 | -1.11 | 0 |
| 2022 (9) | 55.91 | 21.17 | 47.64 | 17.08 | 4.69 | 12.74 | 0.05 | 400.0 | 0.52 | 62.5 | 0 | 0 | 0.01 | 0 | 0.09 | 800.0 | 0.34 | 88.89 | -0.01 | 0 | 0 | 0 | 1.11 | 0 | 0.82 | 0 | 4.39 | 265.83 | 3.34 | 302.41 | 1.05 | 183.78 | 23.89 | -23.43 | 1.11 | 282.76 | 0.75 | 177.78 | 0.00 | 0 | 301 | 6.74 | 5.62 | 166.35 |
| 2021 (8) | 46.14 | 14.69 | 40.69 | 11.6 | 4.16 | 7.77 | 0.01 | -75.0 | 0.32 | -20.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.18 | -85.0 | -0.02 | 0 | 0 | 0 | -0.2 | 0 | -0.08 | 0 | 1.2 | 1614.29 | 0.83 | 654.55 | 0.37 | 0 | 31.20 | 0 | 0.29 | 480.0 | 0.27 | 0 | 0.00 | 0 | 282 | 18.49 | 2.11 | 97.2 |
| 2020 (7) | 40.23 | -0.84 | 36.46 | -2.15 | 3.86 | -37.13 | 0.04 | 0.0 | 0.4 | -32.2 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 1.2 | 21.21 | 0.01 | 0 | 0 | 0 | -0.84 | 0 | 0.16 | 0 | 0.07 | 0 | 0.11 | 0 | -0.04 | 0 | 0.00 | 0 | 0.05 | 0 | -0.01 | 0 | 0.00 | 0 | 238 | 53.55 | 1.07 | 0 |
| 2019 (6) | 40.57 | 3.23 | 37.26 | 2.64 | 6.14 | -56.02 | 0.04 | -33.33 | 0.59 | 1.72 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.99 | 52.31 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.04 | 0 | -2.87 | 0 | -2.4 | 0 | -0.47 | 0 | 0.00 | 0 | -1.55 | 0 | -0.70 | 0 | 0.00 | 0 | 155 | -17.55 | -1.6 | 0 |
| 2018 (5) | 39.3 | -8.52 | 36.3 | -8.52 | 13.96 | 284.57 | 0.06 | 100.0 | 0.58 | 38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | -1.52 | -0.01 | 0 | 0 | 0 | 0.31 | 0 | -5.49 | 0 | -16.45 | 0 | -15.2 | 0 | -1.25 | 0 | 0.00 | 0 | -8.09 | 0 | -2.88 | 0 | 0.00 | 0 | 188 | 24.5 | -15.17 | 0 |
| 2017 (4) | 42.96 | -5.71 | 39.68 | -2.05 | 3.63 | -6.68 | 0.03 | 0.0 | 0.42 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.66 | 34.69 | 0 | 0 | 0.2 | 0 | -0.69 | 0 | -0.16 | 0 | -0.52 | 0 | -0.34 | 0 | -0.17 | 0 | 0.00 | 0 | -0.22 | 0 | -0.05 | 0 | 0.00 | 0 | 151 | 2.03 | 0.72 | -67.27 |
| 2016 (3) | 45.56 | -25.25 | 40.51 | -23.35 | 3.89 | -25.76 | 0.03 | -25.0 | 0.42 | 23.53 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.49 | 4.26 | 0 | 0 | -0.01 | 0 | -0.26 | 0 | -0.23 | 0 | 0.93 | -72.81 | 0.6 | -76.83 | 0.3 | -61.54 | 32.80 | 43.67 | 0.39 | -75.62 | 0.25 | -58.33 | 0.00 | 0 | 148 | -0.67 | 2.2 | -53.29 |
| 2015 (2) | 60.95 | 42.84 | 52.85 | 41.05 | 5.24 | 20.74 | 0.04 | -50.0 | 0.34 | -2.86 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.47 | -24.19 | 0.01 | 0 | 0.06 | 50.0 | 0.29 | -58.57 | 0.57 | -40.0 | 3.42 | 88.95 | 2.59 | 103.94 | 0.78 | 56.0 | 22.83 | -17.79 | 1.60 | 97.53 | 0.60 | 566.67 | 0.00 | 0 | 149 | 1.36 | 4.71 | 55.96 |
| 2014 (1) | 42.67 | -10.3 | 37.47 | -10.32 | 4.34 | -1.36 | 0.08 | 33.33 | 0.35 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 200.0 | 0.62 | 0.0 | 0 | 0 | 0.04 | 0 | 0.7 | -10.26 | 0.95 | 25.0 | 1.81 | -15.81 | 1.27 | -16.45 | 0.5 | -18.03 | 27.77 | -2.11 | 0.81 | -25.69 | 0.09 | -60.87 | 0.00 | 0 | 147 | 7.3 | 3.02 | -11.44 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.6 | -22.22 | -39.33 | 5.43 | -20.38 | -34.18 | 0.67 | -10.67 | -48.85 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | -0.08 | -153.33 | -33.33 | -0.58 | -152.17 | -48.72 | -0.51 | -104.0 | -13.33 | -0.07 | -450.0 | -200.0 | 0.00 | 0 | 0 | -0.15 | -87.5 | 0.0 | -0.13 | -8.33 | -8.33 | -0.31 | -106.67 | 36.73 | 337 | 11.22 | 11.59 | -0.28 | -333.33 | -1033.33 |
| 24Q2 (19) | 7.2 | 14.83 | -16.18 | 6.82 | 14.62 | -12.34 | 0.75 | -3.85 | -59.24 | 0.03 | 200.0 | -40.0 | 0.17 | -5.56 | -22.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.19 | -47.22 | -68.85 | 0.15 | -34.78 | -71.15 | -0.23 | -4.55 | 55.77 | -0.25 | -19.05 | 50.98 | 0.02 | 0 | 300.0 | 0.00 | 0 | 0 | -0.08 | -14.29 | 52.94 | -0.12 | 7.69 | 61.29 | -0.15 | -114.29 | 55.88 | 303 | 0.33 | 0.33 | 0.12 | -14.29 | 220.0 |
| 24Q1 (18) | 6.27 | -24.37 | -39.88 | 5.95 | -26.72 | -37.83 | 0.78 | -42.65 | -47.65 | 0.01 | -66.67 | -85.71 | 0.18 | -5.26 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | -86.67 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.36 | 350.0 | 1900.0 | 0.23 | 276.92 | 155.56 | -0.22 | 83.21 | 58.49 | -0.21 | 85.31 | 59.62 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.07 | 85.11 | 58.82 | -0.13 | 66.67 | 27.78 | -0.07 | 92.78 | 58.82 | 302 | 0.0 | 0.0 | 0.14 | 115.05 | 227.27 |
| 23Q4 (17) | 8.29 | -10.18 | -43.49 | 8.12 | -1.58 | -35.76 | 1.36 | 3.82 | 3.03 | 0.03 | 50.0 | 50.0 | 0.19 | -13.64 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 50.0 | -50.0 | -0.02 | -100.0 | -100.0 | 0.03 | 200.0 | 0 | 0.08 | -38.46 | 166.67 | -0.13 | -116.67 | 31.58 | -1.31 | -235.9 | -351.92 | -1.43 | -217.78 | -1530.0 | 0.12 | 71.43 | -71.43 | 0.00 | 0 | -100.0 | -0.47 | -213.33 | -1666.67 | -0.39 | -225.0 | -533.33 | -0.97 | -97.96 | -187.39 | 302 | 0.0 | 0.33 | -0.93 | -3200.0 | -204.49 |
| 23Q3 (16) | 9.23 | 7.45 | -45.55 | 8.25 | 6.04 | -42.31 | 1.31 | -28.8 | 11.02 | 0.02 | -60.0 | 0.0 | 0.22 | 0.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -77.78 | 0.06 | -25.0 | 0.0 | -0.01 | -200.0 | 0 | -0.03 | 0 | 0 | 0.13 | -78.69 | -76.36 | -0.06 | -111.54 | -111.32 | -0.39 | 25.0 | -119.5 | -0.45 | 11.76 | -128.66 | 0.07 | 800.0 | -83.72 | 0.00 | 0 | -100.0 | -0.15 | 11.76 | -128.85 | -0.12 | 61.29 | -138.71 | -0.49 | -44.12 | -145.37 | 302 | 0.0 | 0.33 | 0.03 | 130.0 | -98.7 |
| 23Q2 (15) | 8.59 | -17.64 | -33.82 | 7.78 | -18.7 | -28.03 | 1.84 | 23.49 | 73.58 | 0.05 | -28.57 | 150.0 | 0.22 | 4.76 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -73.33 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.61 | 3150.0 | 24.49 | 0.52 | 477.78 | 62.5 | -0.52 | 1.89 | -136.36 | -0.51 | 1.92 | -141.13 | -0.01 | 0.0 | -105.26 | 0.00 | 0 | -100.0 | -0.17 | 0.0 | -141.46 | -0.31 | -72.22 | -214.81 | -0.34 | -100.0 | -160.71 | 302 | 0.0 | 0.33 | -0.1 | 9.09 | -105.81 |
| 23Q1 (14) | 10.43 | -28.9 | -7.78 | 9.57 | -24.29 | -3.33 | 1.49 | 12.88 | 31.86 | 0.07 | 250.0 | 0 | 0.21 | 23.53 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 66.67 | 650.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 83.33 | -110.0 | 0.09 | 147.37 | -43.75 | -0.53 | -201.92 | -220.45 | -0.52 | -620.0 | -220.93 | -0.01 | -102.38 | -200.0 | 0.00 | -100.0 | -100.0 | -0.17 | -666.67 | -221.43 | -0.18 | -300.0 | -325.0 | -0.17 | -115.32 | -221.43 | 302 | 0.33 | 0.33 | -0.11 | -112.36 | -115.71 |
| 22Q4 (13) | 14.67 | -13.45 | 5.16 | 12.64 | -11.61 | 3.52 | 1.32 | 11.86 | 7.32 | 0.02 | 0.0 | 0 | 0.17 | 21.43 | 112.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.18 | 200.0 | 1700.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.12 | -121.82 | -9.09 | -0.19 | -135.85 | -216.67 | 0.52 | -74.0 | 13.04 | 0.1 | -93.63 | -75.0 | 0.42 | -2.33 | 740.0 | 80.59 | 276.06 | 578.37 | 0.03 | -94.23 | -78.57 | 0.09 | -70.97 | -35.71 | 1.11 | 2.78 | 282.76 | 301 | 0.0 | 6.74 | 0.89 | -61.47 | 28.99 |
| 22Q3 (12) | 16.95 | 30.59 | 36.14 | 14.3 | 32.28 | 32.65 | 1.18 | 11.32 | 14.56 | 0.02 | 0.0 | 0 | 0.14 | 27.27 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 800.0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 12.24 | 1475.0 | 0.53 | 65.62 | 0 | 2.0 | 39.86 | 217.46 | 1.57 | 26.61 | 220.41 | 0.43 | 126.32 | 207.14 | 21.43 | 64.47 | -3.64 | 0.52 | 26.83 | 225.0 | 0.31 | 14.81 | 106.67 | 1.08 | 92.86 | 620.0 | 301 | 0.0 | 0.33 | 2.31 | 34.3 | 168.6 |
| 22Q2 (11) | 12.98 | 14.77 | 22.57 | 10.81 | 9.19 | 15.12 | 1.06 | -6.19 | 12.77 | 0.02 | 0 | 0 | 0.11 | 22.22 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 145.0 | 1533.33 | 0.32 | 100.0 | 1500.0 | 1.43 | 225.0 | 410.71 | 1.24 | 188.37 | 359.26 | 0.19 | 1800.0 | 1800.0 | 13.03 | 323.05 | 152.03 | 0.41 | 192.86 | 272.73 | 0.27 | 237.5 | 285.71 | 0.56 | 300.0 | 1966.67 | 301 | 0.0 | 23.87 | 1.72 | 145.71 | 237.25 |
| 22Q1 (10) | 11.31 | -18.92 | 23.61 | 9.9 | -18.92 | 18.99 | 1.13 | -8.13 | 16.49 | 0 | 0 | -100.0 | 0.09 | 12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.2 | 281.82 | 350.0 | 0.16 | 366.67 | 500.0 | 0.44 | -4.35 | 358.82 | 0.43 | 7.5 | 226.47 | 0.01 | -80.0 | -93.75 | 3.08 | -74.07 | 0 | 0.14 | 0.0 | 200.0 | 0.08 | -42.86 | 188.89 | 0.14 | -51.72 | 200.0 | 301 | 6.74 | 23.87 | 0.7 | 1.45 | 1066.67 |
| 21Q4 (9) | 13.95 | 12.05 | 37.57 | 12.21 | 13.27 | 30.59 | 1.23 | 19.42 | 20.59 | 0 | 0 | -100.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -93.33 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.11 | -175.0 | 72.5 | -0.06 | 0 | 57.14 | 0.46 | -26.98 | 224.32 | 0.4 | -18.37 | 217.65 | 0.05 | -64.29 | 266.67 | 11.88 | -46.58 | 0 | 0.14 | -12.5 | 200.0 | 0.14 | -6.67 | 333.33 | 0.29 | 93.33 | 480.0 | 282 | -6.0 | 18.49 | 0.69 | -19.77 | 592.86 |
| 21Q3 (8) | 12.45 | 17.56 | 3.75 | 10.78 | 14.8 | -0.74 | 1.03 | 9.57 | 56.06 | 0 | 0 | -100.0 | 0.08 | 14.29 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | -84.21 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 80.95 | 0 | -100.0 | 100.0 | 0.63 | 125.0 | 162.5 | 0.49 | 81.48 | 104.17 | 0.14 | 1300.0 | 0 | 22.24 | 330.17 | 1903.6 | 0.16 | 45.45 | 60.0 | 0.15 | 114.29 | 7.14 | 0.15 | 600.0 | -21.05 | 300 | 23.46 | 27.66 | 0.86 | 68.63 | 75.51 |
| 21Q2 (7) | 10.59 | 15.74 | 3.02 | 9.39 | 12.86 | 2.62 | 0.94 | -3.09 | -16.81 | 0 | -100.0 | 0 | 0.07 | -22.22 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 137.5 | 0 | 0.02 | 150.0 | -90.0 | 0.28 | 264.71 | 47.37 | 0.27 | 179.41 | 35.0 | 0.01 | -93.75 | 0 | 5.17 | 0 | 0 | 0.11 | 178.57 | 37.5 | 0.07 | 177.78 | 0 | -0.03 | 78.57 | -133.33 | 243 | 0.0 | -2.02 | 0.51 | 750.0 | 15.91 |
| 21Q1 (6) | 9.15 | -9.76 | 17.16 | 8.32 | -11.02 | 17.18 | 0.97 | -4.9 | -6.73 | 0.01 | 0.0 | 0 | 0.09 | 12.5 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 80.0 | 0 | -0.04 | 71.43 | -111.76 | -0.17 | 54.05 | 0 | -0.34 | 0.0 | -3500.0 | 0.16 | 633.33 | 1700.0 | 0.00 | 0 | 0 | -0.14 | 0.0 | 0 | -0.09 | -50.0 | 10.0 | -0.14 | -380.0 | 0 | 243 | 2.1 | 3.85 | 0.06 | 142.86 | -77.78 |
| 20Q4 (5) | 10.14 | -15.5 | -23.12 | 9.35 | -13.9 | -24.72 | 1.02 | 54.55 | -30.14 | 0.01 | -50.0 | 0.0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.15 | -21.05 | -42.31 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -90.48 | -1433.33 | -0.14 | 41.67 | -124.14 | -0.37 | -254.17 | -208.33 | -0.34 | -241.67 | -197.14 | -0.03 | 0 | 93.62 | 0.00 | -100.0 | 0 | -0.14 | -240.0 | -163.64 | -0.06 | -142.86 | 14.29 | 0.05 | -73.68 | 103.23 | 238 | 1.28 | 53.55 | -0.14 | -128.57 | -170.0 |
| 20Q3 (4) | 12.0 | 16.73 | 0.0 | 10.86 | 18.69 | 0.0 | 0.66 | -41.59 | 0.0 | 0.02 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.19 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | 0 | 0.0 | -0.24 | -220.0 | 0.0 | 0.24 | 26.32 | 0.0 | 0.24 | 20.0 | 0.0 | 0 | 0 | 0.0 | 1.11 | 0 | 0.0 | 0.10 | 25.0 | 0.0 | 0.14 | 0 | 0.0 | 0.19 | 111.11 | 0.0 | 235 | -5.24 | 0.0 | 0.49 | 11.36 | 0.0 |
| 20Q2 (3) | 10.28 | 31.63 | 0.0 | 9.15 | 28.87 | 0.0 | 1.13 | 8.65 | 0.0 | 0 | 0 | 0.0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.2 | -41.18 | 0.0 | 0.19 | 0 | 0.0 | 0.2 | 1900.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | 0.09 | 0 | 0.0 | 248 | 5.98 | 0.0 | 0.44 | 62.96 | 0.0 |
| 20Q1 (2) | 7.81 | -40.79 | 0.0 | 7.1 | -42.83 | 0.0 | 1.04 | -28.77 | 0.0 | 0 | -100.0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.34 | -41.38 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | -97.14 | 0.0 | -0.01 | 97.87 | 0.0 | 0.00 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.10 | -42.86 | 0.0 | 0.00 | 100.0 | 0.0 | 234 | 50.97 | 0.0 | 0.27 | 35.0 | 0.0 |
| 19Q4 (1) | 13.19 | 0.0 | 0.0 | 12.42 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | -0.47 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -1.55 | 0.0 | 0.0 | 155 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
