損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1328.34-11.11259.1-11.6539.5-21.36000000000000000000-17.45012.322.889.8539.722.52-20.020.46-35.010.1515.380.2673.330.000642819.4657.6520.13
2022 (9)1494.237.451425.0938.250.2311.97000000000000000000-8.88010.0147.217.05197.473.15-13.9331.48-41.630.13160.00.15150.00.00053818.7147.9941.44
2021 (8)1087.0514.241031.213.9144.869.44000000000000000000-4.1806.849.122.3725.43.6646.9953.93-1.370.0525.00.06200.00.00049508.6733.933.04
2020 (7)951.53-4.2905.3-3.6440.99-4.72000000000000000000-0.6804.561.791.89-49.332.49109.2454.68106.110.04-50.00.02-80.00.00045550.032.93-9.81
2019 (6)993.25-7.45939.52-8.143.026.41000000000000000000-6.2304.48-30.763.73-34.331.19-27.4426.534.370.08-33.330.1011.110.00045550.036.51-0.52
2018 (5)1073.189.121022.3110.040.433.35000000000000000000-3.9706.47-30.365.68-35.821.6462.3825.42134.720.12-36.840.09-35.710.00045550.0436.72.37
2017 (4)983.460.62929.350.8639.12-7.25000000000000000000-5.7109.29-25.988.85-16.751.01-56.0910.83-40.980.19-17.390.1427.270.00045530.0235.85-4.14
2016 (3)977.44-28.11921.42-28.5642.183.1000000000000000000-1.28012.55-10.2910.63-24.42.3018.3500.23-25.810.11-60.710.00045520.3737.43.52
2015 (2)1359.62-6.751289.82-7.7240.91-2.71000000000000000000-14.9013.9918.9614.0636.77-0.0700.0000.3129.170.2875.00.00045356.5836.13-3.73
2014 (1)1458.0331.861397.6932.1142.053.72000000000000000000-6.53011.76564.4110.28879.051.48102.7412.60-69.250.24700.00.16166.670.00042554.2137.5343.9
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)348.128.45-1.72328.728.57-1.599.871.13-6.360-100.00000000000000000000000000-1.4-91.7874.918.135.17101.746.08-8.369.832.1278.15315.6926.0369.47106.10.060.00.00.070.0-22.220.1754.556.25104500.078.6912.27-20.48-25.82
24Q2 (19)320.9913.48-7.63302.7713.03-8.19.7644.59-7.140.95-22.760000000000000000000000000-0.7374.279.447.7342.8894.716.6333.9496.151.19101.6983.0815.3641.18-6.110.0620.00.00.070.00.00.11120.010.0104500.078.7215.435.4-6.82
24Q1 (18)282.85-4.79-14.18267.86-5.74-13.996.75-14.45-36.081.2300000000000000000000000000-2.8329.9533.885.41446.4663.444.951025.0102.040.593.51-25.3210.88-81.05-54.50.05400.025.00.0775.016.670.05-66.6725.01045062.5778.8214.6449.39-0.75
23Q4 (17)297.08-16.13-13.88284.17-14.93-13.167.89-25.14-28.73000000000000000000000000000-4.0427.619.040.99-75.43-40.00.44-87.71-57.280.5711.76-38.7157.40354.472.150.01-83.33-50.00.04-55.56-33.330.15-6.2515.3864289.9219.469.8-40.75-18.81
23Q3 (16)354.21.93-25.15334.041.39-26.0210.540.29-27.11000000000000000000000000000-5.58-57.18-50.44.031.5114.163.585.9218.940.51-21.54-1.9212.63-22.8-14.780.060.00.00.0928.5750.00.1660.045.4558480.028.716.54-0.1211.61
23Q2 (15)347.495.431.41329.475.790.7710.51-0.47-13.0000000000000000000000000000-3.5517.06-42.03.9719.94254.463.3837.96389.860.65-17.726.5616.36-31.58-69.980.0650.0500.00.0716.67133.330.10150.066.6758470.058.7416.5612.2764.45
23Q1 (14)329.58-4.46-1.13311.43-4.83-2.4810.56-4.61-16.26000000000000000000000000000-4.2814.23-283.693.31100.61-10.782.45137.865.60.79-15.05-27.5223.91-57.45-18.510.04100.00.00.060.000.04-69.230.058448.68.7514.7522.233.73
22Q4 (13)344.95-27.1117.53327.24-27.5316.211.07-23.44-1.16000000000000000000000000000-4.99-34.5-206.131.65-53.26275.531.03-65.78142.040.9378.85-29.0156.19279.1500.02-66.67140.00.060.0700.00.1318.18160.053810.028.7112.07-18.56103.54
22Q3 (12)473.2438.170.65451.5438.172.914.4619.742.32000000000000000000000000000-3.71-48.4-263.733.53215.18-29.123.01336.23-29.010.52-14.751.9614.82-72.845.290.06500.0-33.330.06100.020.00.1183.3310.053800.068.7514.8247.1727.21
22Q2 (11)342.672.841.56326.962.3841.8612.08-4.2-0.82000000000000000000000000000-2.5-207.3-287.971.12-69.8151.350.69-70.26216.950.61-44.04-42.4554.4985.7200.01-75.0200.00.030250.00.0650.0500.053770.068.6710.07-8.737.01
22Q1 (10)333.3413.5721.59319.3613.4123.812.6112.5911.30000000000000000000000000002.33242.94181.473.71494.6884.582.32194.6998.291.09-16.7937.9729.340-25.440.04180.0100.0-0.00100.0-100.00.04-20.0100.053748.578.9211.0386.022.69
21Q4 (9)293.515.847.46281.617.838.2311.210.2415.7000000000000000000000000000-1.63-59.824.88-0.94-118.88-187.04-2.45-157.78-497.561.31156.86-5.070.00-100.00-0.05-155.56-400.0-0.01-120.0-150.00.05-50.025.049500.068.675.93-49.1-23.58
21Q3 (8)277.3114.566.16261.1513.315.4510.16-16.58-5.4000000000000000000000000000-1.02-176.69-200.04.98572.97100.814.24818.64142.290.51-51.8964.5210.200-18.920.091000.0125.00.05350.0150.00.10900.0100.04947-0.028.6111.6558.523.67
21Q2 (7)242.07-11.716.76230.48-10.6517.1712.187.526.220000000000000000000000000001.33146.5195.680.74-63.18276.19-0.59-150.4311.941.0634.18341.670.00-100.00-0.01-150.00.0-0.02-150.0-300.00.01-50.00.049480.288.637.35-18.249.05
21Q1 (6)274.160.3730.65257.96-0.8628.511.3317.053.75000000000000000000000000000-2.86-31.8-188.822.0186.1142.551.17385.37-3.310.79-42.7541.0739.350-0.150.02300.0-33.330.04100.0300.00.02-50.0-33.3349348.328.328.9915.85-0.22
20Q4 (5)273.144.5743.75260.195.0645.249.68-9.872.65000000000000000000000000000-2.17-538.2439.721.08-56.45150.0-0.41-123.4379.61.38345.161480.00.00-100.00-0.01-125.075.00.020.00.00.04-20.0-50.045550.00.07.76-17.6280.47
20Q3 (4)261.2125.990.0247.6525.90.010.7411.30.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.3475.540.02.48690.480.01.75361.190.00.3129.170.012.5800.00.04500.00.00.02100.00.00.05400.00.045550.00.09.4239.760.0
20Q2 (3)207.33-1.20.0196.71-2.010.09.65-11.630.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-1.39-143.170.0-0.42-129.790.0-0.67-155.370.00.24-57.140.00.00-100.00.0-0.01-133.330.00.01150.00.00.01-66.670.045550.00.06.74-25.190.0
20Q1 (2)209.8510.440.0200.7412.060.010.9215.80.0000.0000.0000.0000.0000.0000.0000.0000.0000.03.22189.440.01.41165.280.01.21160.20.00.56660.00.039.4100.00.03175.00.0-0.02-200.00.00.03-62.50.045550.00.09.01109.530.0
19Q4 (1)190.010.00.0179.140.00.09.430.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-3.60.00.0-2.160.00.0-2.010.00.0-0.10.00.00.000.00.0-0.040.00.00.020.00.00.080.00.045550.00.04.30.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。