損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)50.17-39.846.91-39.792.71-21.680000000000000000000.9501.5-19.791.23-14.580.28-34.8818.72-18.40.21-12.50.05-80.770.0005970.04.11-12.74
2022 (9)83.3410.8277.9117.93.4618.09000000000000000000-0.101.87-41.381.44-53.990.43514.2922.94997.610.24-53.850.26-74.760.0005970.04.71-18.65
2021 (8)75.230.8366.0819.492.9313.13000000000000000000-3.003.1903.1300.0716.672.0900.5201.0300.0005970.05.791554.29
2020 (7)57.48-40.4855.3-43.222.59-20.8000000000000000000-2.580-2.990-3.0400.06-80.650.000-0.510-0.0800.0005970.00.350
2019 (6)96.58-1.8397.392.723.27-2.97000000000000000000-5.690-9.770-10.0800.31342.860.000-1.690-0.7400.0005970.0-5.840
2018 (5)98.3843.8394.8149.523.3711.22000000000000000000-0.470-0.270-0.3400.0700.000-0.0600.02-94.440.0005970.03.81-22.72
2017 (4)68.421.1963.4122.63.0310.18000000000000000000-0.4201.5539.641.71119.23-0.1600.0000.29123.080.3633.330.0005970.04.9316.82
2016 (3)56.44-13.8751.72-19.712.75-5.5000000000000000000-0.8601.1100.7800.341600.030.1800.1300.2700.0005970.04.220
2015 (2)65.53-19.1364.42-16.932.91-6.73000000000000000000-2.510-4.310-4.3300.02-92.860.000-0.720-0.3000.0005970.0-0.950
2014 (1)81.03-3.1777.55-6.513.12-4.880000000000000000000.1300.4900.2100.28-37.7857.1800.0300.0100.0005970.03.80
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)10.2526.54-27.1511.3745.77-11.660.7212.5-6.49000000000000000000000000000-0.09-50.050.0-1.95-375.61-880.0-1.68-342.11-1033.33-0.25-1150.0-457.140.000-100.0-0.28-366.67-1033.33-0.27-440.0-550.0-0.32-966.67-245.455970.00.0-1.23-592.0-233.7
24Q2 (19)8.1-24.16-41.687.8-19.75-38.920.6412.28-8.57000000000000000000000000000-0.0653.85-200.0-0.41-270.83-182.0-0.38-300.0-171.7-0.02-133.3333.330.00-100.00-0.06-300.0-166.67-0.05-200.0-162.5-0.03-200.0-115.795970.00.00.25-69.14-78.07
24Q1 (18)10.684.81-11.159.72-4.14-12.670.57-9.52-6.56000000000000000000000000000-0.13-123.64-125.00.24900.0-69.620.19272.73-69.840.06-25.0-62.523.34016.120.03250.0-72.730.05145.45150.00.03-85.71-72.735970.00.00.8147.27-46.36
23Q4 (17)10.19-27.58-49.6510.14-21.21-46.860.63-18.18-23.170000000000000000000000000000.55405.56587.5-0.03-112.0-107.14-0.11-161.11-191.670.0814.29-73.330.00-100.0-100.0-0.02-166.67-200.0-0.11-283.33-1200.00.21-4.55-12.55970.00.00.55-40.22-55.65
23Q3 (16)14.071.3-33.1612.870.78-35.260.7710.0-21.43000000000000000000000000000-0.18-400.0-250.00.25-50.0-19.350.18-66.0450.00.07333.33-61.1128.410-52.320.03-66.6750.00.06-25.000.2215.790.05970.00.00.92-19.3-12.38
23Q2 (15)13.8915.56-39.512.7714.73-40.770.714.75-11.390000000000000000000000000000.06-88.46110.710.5-36.71900.00.53-15.87278.57-0.03-118.7562.50.00-100.000.09-18.18350.00.08300.0-33.330.1972.73-5.05970.00.01.14-24.562.86
23Q1 (14)12.02-40.61-37.0411.13-41.67-36.00.61-25.61-29.890000000000000000000000000000.52550.0100.00.7988.1-26.850.63425.0-41.120.16-46.67700.020.10-72.23992.390.11450.0-38.890.02100.0-85.710.11-54.17-38.895970.00.01.5121.77-12.72
22Q4 (13)20.24-3.8538.5419.08-4.0238.970.82-16.3313.890000000000000000000000000000.08-33.33105.410.4235.48131.820.120.0109.090.366.673100.072.3721.4500.020.0109.090.010-66.670.249.09-53.855970.00.01.2418.1261.04
22Q3 (12)21.05-8.3239.5919.88-7.7951.520.9824.0575.00000000000000000000000000000.12121.43127.910.31520.0-67.710.12-14.29-87.370.18325.01700.059.5905366.970.020.0-87.50.00-100.0-100.00.2210.0-70.675970.00.01.0550.0-32.69
22Q2 (11)22.9620.270.1321.5623.984.970.79-9.2-8.14000000000000000000000000000-0.56-315.38-36.590.05-95.37-95.540.14-86.92-87.16-0.08-500.0-366.670.00-100.0-100.00.02-88.89-88.890.12-14.29-52.00.2011.11-66.15970.00.00.7-59.54-61.75
22Q1 (10)19.0930.66-15.4917.3926.66-6.960.8720.8311.540000000000000000000000000000.26117.57138.811.08181.82-55.561.07181.06-55.420.02300.0-33.331.84042.640.18181.82-55.00.14366.67-72.550.18-65.38-55.05970.00.01.73324.68-45.6
21Q4 (9)14.61-3.127.1913.734.654.090.7228.570.0000000000000000000000000000-1.48-244.19-85.0-1.32-237.5-22.22-1.32-238.95-28.16-0.01-200.080.00.00-100.00-0.22-237.5-29.410.03-86.96175.00.52-30.67201.965970.00.0-0.77-149.36-220.83
21Q3 (8)15.08-34.2337.5913.12-36.1226.520.56-34.8814.29000000000000000000000000000-0.43-4.88-115.00.96-14.291166.670.95-12.841155.560.01-66.6701.09-60.0700.16-11.11900.00.23-8.01050.00.7527.12320.595970.00.01.56-14.75164.41
21Q2 (7)22.931.5134.4920.549.926.320.8610.2619.44000000000000000000000000000-0.4138.8153.931.12-53.91236.591.09-54.58223.860.030.0-50.02.73111.6300.18-55.0220.00.25-50.9800.5947.5284.375970.00.01.83-42.451425.0
21Q1 (6)22.5965.7442.6118.6941.720.740.788.3318.18000000000000000000000000000-0.6716.251.472.43325.0347.962.4333.01330.770.03160.0-40.01.29000.40335.29322.220.511375.0950.00.40178.43322.225970.03.653.181425.00
20Q4 (5)13.6324.36-43.713.1927.19-46.960.7246.94-11.11000000000000000000000000000-0.8-300.084.47-1.08-1100.083.69-1.03-1044.4486.43-0.050-105.150.0000-0.17-750.086.61-0.04-300.090.24-0.51-50.069.825970.00.0-0.24-140.6895.83
20Q3 (4)10.96-35.720.010.37-36.220.00.49-31.940.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.277.530.0-0.0989.020.0-0.0989.770.00-100.00.00.0000.0-0.0286.670.00.0200.0-0.34-6.250.05970.00.00.59391.670.0
20Q2 (3)17.057.640.016.265.040.00.729.090.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.89-30.880.0-0.8216.330.0-0.8815.380.00.0620.00.00.0000.0-0.1516.670.00.00100.00.0-0.32-77.780.05973.650.00.1200.0
20Q1 (2)15.84-34.570.015.48-37.760.00.66-18.520.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.6886.80.0-0.9885.20.0-1.0486.30.00.05-94.850.00.0000.0-0.1885.830.0-0.0685.370.0-0.1889.350.0576-3.520.00100.00.0
19Q4 (1)24.210.00.024.870.00.00.810.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-5.150.00.0-6.620.00.0-7.590.00.00.970.00.00.000.00.0-1.270.00.0-0.410.00.0-1.690.00.05970.00.0-5.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。