損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)43.7517.3630.4214.885.4645.60.04100.00000000000000000-0.6107.258.055.7210.01.531.3221.13-5.86.394.757.2814.290.000874.828.0411.82
2023 (9)37.2825.3526.4826.283.7525.00.0202.0522.0200000000000000-0.3406.7122.455.222.931.5121.7722.43-1.236.1020.326.3722.50.000830.07.1922.07
2022 (8)29.74110.1820.97120.53.063.93001.6811.2600000000000000-0.2905.48121.864.2361.451.24022.7105.0761.465.2052.940.000830.05.8999.66
2021 (7)14.15742.269.51654.761.8398.91001.5117.050.010.0000000000000-0.3402.4702.620-0.1500.0003.1403.4000.000830.02.950
2020 (6)1.68888.241.26869.230.9222.67001.293.20.010.0000000000000-0.390-0.890-0.890000.000-1.070-0.5700.000830.0-0.480
2019 (5)0.17-94.30.13-94.250.75-19.35001.2538.890.010000000000000-0.10-0.820-0.820000.000-0.980-0.8300.000830.0-0.630
2018 (4)2.98-69.92.26-70.070.93-29.01000.973.0800000000000000-0.10-0.30-0.30000.000-0.360-0.2300.0008310.67-0.160
2017 (3)9.914.727.5514.921.316.5000.52-35.800000000000000-0.0500.98100.00.98100.0000.36-60.441.3189.861.1825.530.000757.141.137.5
2016 (2)8.6312.086.577.351.2324.24000.819.4600000000000000-0.3300.498.890.4911.36000.9118.180.699.520.9442.420.000700.00.821.21
2015 (1)7.73400.06.124607.690.9959.68000.7427.5900000000000000-0.1300.4500.440000.7700.6300.6600.000700.00.660
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)14.32-35.521190.099.28-41.081089.741.83-13.68258.820.030200.00-100.0-100.0000000000000000000000-0.123.08-150.03.1-26.371509.092.47-24.71173.910.63-32.26020.39-7.402.83-23.921148.152.95-24.741440.916.5573.744.9787-1.144.823.27-25.172825.0
24Q3 (19)22.21249.21379.715.75230.19481.182.12127.96271.930-100.000.49-5.770.0000000000000000000000-0.1327.78-116.674.21777.08223.853.28662.79218.450.931760.0244.4422.02111.125.613.72615.38202.443.92460.0213.63.779525.0-42.09886.026.024.37515.49216.67
24Q2 (18)6.36639.53-74.894.77657.14-74.020.9360.34-49.730.0100.00.521.960.0000000000000000000000-0.185.26-157.140.48188.89-90.50.43193.48-89.090.05162.5-95.4510.430-52.20.52192.86-89.010.70325.81-84.82-0.0492.86-100.76830.00.00.71329.03-86.21
24Q1 (17)0.86-22.52-86.130.63-19.23-86.390.5813.73-29.270-100.000.514.08-8.93000000000000000000000-0.19-375.0-11.76-0.54-145.45-191.53-0.46-100.0-200.0-0.080-161.540.000-100.0-0.56-107.41-201.82-0.31-40.91-143.06-0.56-108.97-201.82830.00.0-0.31-158.33-139.74
23Q4 (16)1.11-76.03-67.730.78-71.22-69.770.51-10.53-16.390.01000.490.019.51000000000000000000000-0.0433.3366.67-0.22-116.92-257.14-0.23-122.33-1250.00-100.0-100.00.00-100.0-100.0-0.27-121.95-1450.0-0.22-117.6-237.56.24-4.1522.83830.00.0-0.12-108.7-141.38
23Q3 (15)4.63-81.721.092.71-85.24-17.380.57-69.19-3.390-100.000.49-5.776.52000000000000000000000-0.0614.290.01.3-74.2696.971.03-73.86106.00.27-75.4568.7520.85-4.45-15.311.23-74.0108.471.25-72.8995.316.5123.328.66830.00.01.38-73.284.0
23Q2 (14)25.33308.55101.5118.36296.54109.351.85125.6181.370.01000.52-7.1430.0000000000000000000000-0.0758.82-75.05.05755.9383.643.94756.5277.481.1746.15107.5521.82-1.8913.124.73760.077.824.61540.2877.315.28860.018.12830.00.05.15560.2682.62
23Q1 (13)6.280.23-32.174.6379.46-27.090.8234.433.80000.5636.5936.59000000000000000000000-0.17-41.67-142.860.59321.43-69.430.462200.0-69.330.138.33-69.7722.24-74.860.00.552650.0-69.440.72350.0-60.00.55-89.17-69.44830.00.00.78168.97-61.58
22Q4 (12)3.44-24.89-16.12.58-21.34-2.640.613.393.390000.41-10.87-2.38000000000000000000000-0.12-100.0-50.00.14-78.79-82.050.02-96.0-96.30.12-25.0-50.088.48259.38187.930.02-96.61-96.920.16-75.0-77.465.080.461.78830.00.00.29-61.33-67.78
22Q3 (11)4.58-63.56-52.493.28-62.6-49.770.59-42.16-22.370000.4615.012.2000000000000000000000-0.06-50.040.00.66-76.0-70.670.5-77.48-81.060.16-69.81141.0324.6227.6300.59-77.82-81.390.64-75.38-79.685.0613.2103.21830.00.00.75-73.4-68.49
22Q2 (10)12.5737.5308.7738.1101.0229.11325.00000.4-2.4414.29000000000000000000000-0.0442.8642.862.7542.49987.12.2248.0816.130.5323.26019.29-13.2602.6647.78818.922.6044.441028.574.47148.33757.35830.00.02.8238.921584.21
22Q1 (9)9.14122.932185.06.35139.621824.240.7933.9229.170000.41-2.3820.59000000000000000000000-0.0712.522.221.93147.44842.311.5177.78676.920.4379.17022.24-27.6301.80176.92680.651.80153.521000.01.80-42.68680.65830.00.02.03125.561550.0
21Q4 (8)4.1-57.47502.942.65-59.42381.820.59-22.3778.790000.422.4416.67000000000000000000000-0.0820.055.560.78-65.33305.260.54-79.55242.110.24161.54030.73000.65-79.5241.30.71-77.46408.73.1426.1393.46830.00.00.9-62.18460.0
21Q3 (7)9.6401454.846.5301351.110.76216.67204.00000.4117.1432.26000000000000000000000-0.1-42.86-11.112.25825.811423.532.64951.611652.94-0.39000.00003.17956.761685.03.151225.03600.02.49466.18508.2830.00.02.381352.634860.0
21Q2 (6)0-100.0-100.00-100.0-100.00.240.041.180000.352.9420.69000000000000000000000-0.0722.2222.22-0.31-19.23-93.75-0.31-19.23-93.750000.0000-0.37-19.35-85.0-0.28-40.0-250.0-0.68-119.35-65.85830.01.22-0.19-35.71-280.0
21Q1 (5)0.4-41.18344.440.33-40.0371.430.24-27.2741.180000.34-5.563.03000000000000000000000-0.0950.0-200.0-0.2631.58-44.44-0.2631.58-44.440000.0000-0.3132.61-47.62-0.2013.04-17.65-0.3171.03-47.62830.00.0-0.1444.0-7.69
20Q4 (4)0.689.680.00.5522.220.00.3332.00.0000.00.3616.130.0000.0000.0000.0000.0000.0000.0000.0-0.18-100.00.0-0.38-123.530.0-0.38-123.530.0000.00.0000.0-0.46-130.00.0-0.23-155.560.0-1.07-75.410.0830.00.0-0.25-400.00.0
20Q3 (3)0.62113.790.00.45136.840.00.2547.060.0000.00.316.90.0000.0000.0000.0000.0000.0000.0000.0-0.090.00.0-0.17-6.250.0-0.17-6.250.0000.00.0000.0-0.200.00.0-0.09-12.50.0-0.61-48.780.0831.220.0-0.050.00.0
20Q2 (2)0.29222.220.00.19171.430.00.170.00.0000.00.29-12.120.0000.0000.0000.0000.0000.0000.0000.0-0.09-200.00.0-0.1611.110.0-0.1611.110.0000.00.0000.0-0.204.760.0-0.0852.940.0-0.41-95.240.082-1.20.0-0.0561.540.0
20Q1 (1)0.090.00.00.070.00.00.170.00.000.00.00.330.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.180.00.0-0.180.00.000.00.00.000.00.0-0.210.00.0-0.170.00.0-0.210.00.0830.00.0-0.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。