損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)5.11-13.973.12-22.962.46.670.010.00.0716.670000000000000.03-25.0-0.150-0.560-0.300.0100.000-0.590-0.2800.000512.0-0.270
2022 (9)5.94-6.014.05-2.882.2511.390.010.00.06100.000000000000.0400.0400.06-50.0-0.30-0.140000.000-0.270-0.3800.000500.0-0.060
2021 (8)6.3217.254.1716.812.022.540.010.00.030.00000000.02-33.330000-0.0500.1200.2600.1800.08029.9400.3600.1100.000500.00.410
2020 (7)5.39-9.873.57-10.31.97-10.860.0100.030.00000000.0300000-0.010-0.230-0.380-0.380000.000-0.770-0.2800.00050-1.96-0.210
2019 (6)5.98-19.953.98-21.192.211.38000.0350.0000000000000-0.030-0.90-1.110-1.1300.02-60.00.000-2.200-0.4300.00051-1.92-0.930
2018 (5)7.470.45.05-4.722.187.92000.020.00000000.04-20.00000-0.030-0.0600.1713.330.1233.330.05-16.6729.24-28.330.2343.750.34161.540.000520.00.24-14.29
2017 (4)7.44-1.855.3-4.332.02-4.27000.020.00000000.05000000.0200.0200.1500.0900.06040.8000.1600.1300.000520.00.28180.0
2016 (3)7.5811.315.544.732.110.0000.020.0000000000000-0.010-0.020-0.090-0.080000.000-0.160-0.1100.000520.00.10
2015 (2)6.81-0.445.2910.212.117.65000.0200000000000000.0500.030-0.560-0.560000.000-1.080-1.1100.000520.0-0.380
2014 (1)6.849.444.83.91.960.510.02-66.6700000000000000-0.10-0.0600.01-66.670.0100.01-95.2457.4900.0100.1300.000526.120.14-26.32
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.333.1-0.750.825.131.230.623.333.330000.02100.00.00000000000000000000.02100.0100.0-0.020-100.0-0.12-20.0-71.43-0.1-25.0-150.00000.0000-0.19-35.71-171.43-0.150.0-150.0-0.66-43.48-127.5953-5.363.92-0.05-25.00
24Q2 (19)1.296.613.20.7811.436.850.6-15.49-6.250000.010.0-50.00000000000000000000.010-50.00100.0100.0-0.152.3823.08-0.0852.94-14.2900-100.00.0000-0.1458.826.67-0.1550.0-36.36-0.46-35.29-130.0569.89.8-0.0471.4333.33
24Q1 (18)1.21-3.97-3.20.7-15.66-7.890.7118.3326.790000.010.0-50.0000000000000000000000-0.0190.9150.0-0.2122.22-133.33-0.17-6.25-466.670100.0-100.00.0000-0.34-9.68-466.67-0.30-233.33-1400.0-0.3442.37-466.67510.00.0-0.1430.0-600.0
23Q4 (17)1.26-5.97-8.70.832.47-16.160.60.09.090000.01-50.0-50.00000000000000000000-100.00-0.11-1000.0-450.0-0.27-285.71-50.0-0.16-300.0-77.78-0.0100.00.0000-0.31-342.86-72.22-0.09-50.030.77-0.59-103.45-118.52510.02.0-0.20-81.82
23Q3 (16)1.347.2-8.840.8110.96-15.620.6-6.251.690000.020.00.00000000000000000000.01-50.0-66.67-0.010.0-120.0-0.0746.15-133.33-0.0442.86-500.00-100.0-100.00.0000-0.0753.33-450.0-0.0645.4525.0-0.29-45.0-222.22510.02.00100.0-100.0
23Q2 (15)1.250.0-23.310.73-3.95-35.40.6414.293.230000.020.0100.000000000000000000-100.00.0200-0.0150.0-120.0-0.13-44.44-85.71-0.07-133.33-250.00.010.00.00.0000-0.15-150.0-200.0-0.11-450.015.38-0.20-233.33-81.82510.02.0-0.06-200.00
23Q1 (14)1.25-9.42-14.970.76-23.23-22.450.561.8212.00000.020.0100.000000000000000000000-100.0-0.020.00.0-0.0950.0-200.0-0.0366.670.00.01200.00.00.0000-0.0666.670.0-0.0284.620.0-0.0677.780.0512.02.0-0.0281.82-300.0
22Q4 (13)1.38-6.12-26.20.993.12-26.670.55-6.781.850000.020.0100.00000000000000000000-100.0100.0-0.02-140.0-111.76-0.18-500.0-220.0-0.09-1000.0-175.0-0.01-200.0-125.00.000-100.0-0.18-1000.0-178.26-0.13-62.5-44.44-0.27-200.0-172.97500.00.0-0.11-375.0-157.89
22Q3 (12)1.47-9.825.00.96-15.043.230.59-4.8431.110000.02100.0100.000000000000-100.00000-100.000.030250.00.050.00-0.0357.14-250.00.01150.000.010.0-50.00.000-100.00.02140.0100.0-0.0838.460-0.0918.18-169.23500.00.00.040-33.33
22Q2 (11)1.6310.88-6.321.1315.314.630.6224.012.730000.010.00.00000000000000000.04000-100.000.05350.0400.0-0.07-133.33-158.33-0.0233.33-120.00.010.00.00.000-100.0-0.0516.67-125.0-0.13-550.0-176.47-0.11-83.33-184.62500.00.00-100.0-100.0
22Q1 (10)1.47-21.3912.210.98-27.4122.50.5-7.414.170000.010.00.00000000000000000000.01150.0150.0-0.02-111.7666.67-0.03-120.00.0-0.03-125.025.00.01-75.00.00.00-100.00-0.06-126.0925.0-0.0277.78-150.0-0.06-116.2225.0500.00.00.01-94.740.0
21Q4 (9)1.8733.5711.311.3545.1619.470.5420.012.50000.010.00.00000000000-100.00000000-0.020.0-100.00.170180.950.15650.0215.380.120192.310.04100.0024.02-71.5600.232200.0188.46-0.090-160.00.37184.62148.05500.00.00.19216.67311.11
21Q3 (8)1.4-19.54-2.780.93-13.891.090.45-18.18-8.160000.010.00.00000000000.0100000000-0.02000-100.0100.00.02-83.33100.00-100.0-100.00.02100.0084.46590.03110.990.01-95.0-50.00.00-100.0-100.00.130.0125.49500.00.00.06-60.00.0
21Q2 (7)1.7432.8268.931.0835.056.520.5514.5810.00000.010.00.00000000000000000000100.000.01116.670.00.12500.0180.00.1350.0171.430.010.0200.012.24000.20350.0168.970.17325.0160.710.13262.5124.53500.02.040.151400.0236.36
21Q1 (6)1.31-22.026.50.8-29.2-3.610.480.0-4.00000.010.00.0000000000000000000-0.02-100.00-0.0671.43-200.0-0.0376.9272.73-0.0469.2366.670.01000.0000-0.0869.2366.670.04-73.33121.05-0.0889.6166.67500.00.00.01111.11114.29
20Q4 (5)1.6816.673.071.1322.830.00.48-2.040.00000.010.00000000000000000000-0.0100.0-0.21-2000.074.07-0.13-1400.083.54-0.13-1400.082.6700100.00.00-100.00-0.26-1400.082.310.15275.036.36-0.77-50.9865.0500.0-1.96-0.09-250.087.84
20Q3 (4)1.4439.810.00.9233.330.00.49-2.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.01-200.00.00.01106.670.00.01107.140.00100.00.040.0300.00.02106.90.00.04114.290.0-0.513.770.0502.040.00.06154.550.0
20Q2 (3)1.03-16.260.00.69-16.870.00.50.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.01150.00.0-0.15-36.360.0-0.14-16.670.0-0.0100.00.0000.0-0.29-20.830.0-0.28-47.370.0-0.53-120.830.049-2.00.0-0.11-57.140.0
20Q1 (2)1.23-24.540.00.83-26.550.00.54.170.0000.00.0100.0000.0000.0000.0000.0000.0000.00100.00.0-0.0297.530.0-0.1186.080.0-0.1284.00.00100.00.00.0000.0-0.2483.670.0-0.19-272.730.0-0.2489.090.050-1.960.0-0.0790.540.0
19Q4 (1)1.630.00.01.130.00.00.480.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.810.00.0-0.790.00.0-0.750.00.0-0.040.00.00.000.00.0-1.470.00.00.110.00.0-2.200.00.0510.00.0-0.740.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。