損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.88 | 13.3 | 8.67 | 15.14 | 1.74 | 2.35 | 0.01 | 0 | 0.45 | 36.36 | 0 | 0 | 0.84 | 2.44 | 0.03 | 0.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | -22.03 | -0.08 | 0 | -0.09 | 0 | 0.01 | 0.0 | 0.00 | 0 | -0.14 | 0 | -0.89 | 0 | 0.00 | 0 | 61 | 0.0 | 1.04 | -10.34 |
| 2022 (9) | 8.72 | 6.99 | 7.53 | 0.4 | 1.7 | 3.66 | 0 | 0 | 0.33 | 22.22 | 0 | 0 | 0.82 | -1.2 | 0.03 | 0.0 | 0.07 | -46.15 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.59 | -19.18 | 0.08 | 0 | 0.07 | 0 | 0.01 | 0.0 | 11.17 | 0 | 0.11 | 0 | -0.84 | 0 | 0.00 | 0 | 61 | 0.0 | 1.16 | 14.85 |
| 2021 (8) | 8.15 | 6.26 | 7.5 | 7.3 | 1.64 | -2.38 | 0 | 0 | 0.27 | 0.0 | 0 | 0 | 0.83 | -1.19 | 0.03 | 50.0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0.0 | -0.26 | 0 | -0.28 | 0 | 0.01 | 0 | 0.00 | 0 | -0.46 | 0 | -1.63 | 0 | 0.00 | 0 | 61 | -59.6 | 1.01 | -15.83 |
| 2020 (7) | 7.67 | 4.64 | 6.99 | -7.66 | 1.68 | -3.45 | 0 | 0 | 0.27 | -6.9 | 0 | 0 | 0.84 | -3.45 | 0.02 | 0.0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 28.07 | -0.27 | 0 | -0.27 | 0 | 0 | 0 | 0.00 | 0 | -0.18 | 0 | -1.61 | 0 | 0.00 | 0 | 151 | 0.0 | 1.2 | 361.54 |
| 2019 (6) | 7.33 | -3.93 | 7.57 | -9.45 | 1.74 | -0.57 | 0 | 0 | 0.29 | 3.57 | 0.01 | 0 | 0.87 | 11.54 | 0.02 | -50.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0.0 | -1.41 | 0 | -1.42 | 0 | 0.01 | 0.0 | 0.00 | 0 | -0.94 | 0 | -3.21 | 0 | 0.00 | 0 | 151 | 0.0 | 0.26 | 0 |
| 2018 (5) | 7.63 | 3.67 | 8.36 | -14.78 | 1.75 | -5.91 | 0 | 0 | 0.28 | -3.45 | 0 | 0 | 0.78 | 9.86 | 0.04 | -55.56 | 0.07 | -78.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | -68.85 | -1.9 | 0 | -1.91 | 0 | 0.01 | -90.0 | 0.00 | 0 | -1.27 | 0 | -4.00 | 0 | 0.00 | 0 | 151 | 19.84 | -0.31 | 0 |
| 2017 (4) | 7.36 | -6.0 | 9.81 | 3.26 | 1.86 | -2.62 | 0 | 0 | 0.29 | -12.12 | 0 | 0 | 0.71 | -8.97 | 0.09 | 12.5 | 0.33 | 230.0 | 0.98 | 0 | 0 | 0 | -0.01 | 0 | 1.83 | 125.93 | -2.49 | 0 | -2.59 | 0 | 0.1 | 0 | 0.00 | 0 | -2.06 | 0 | -7.13 | 0 | 0.00 | 0 | 126 | 77.46 | -0.64 | 0 |
| 2016 (3) | 7.83 | -17.84 | 9.5 | -17.18 | 1.91 | -1.04 | 0.01 | 0.0 | 0.33 | -5.71 | 0 | 0 | 0.78 | 21.88 | 0.08 | -69.23 | 0.1 | -56.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | -10.99 | -2.78 | 0 | -2.78 | 0 | 0 | 0 | 0.00 | 0 | -3.93 | 0 | -5.79 | 0 | 0.00 | 0 | 71 | -46.62 | -0.57 | 0 |
| 2015 (2) | 9.53 | -5.17 | 11.47 | 3.52 | 1.93 | 0.0 | 0.01 | 0.0 | 0.35 | 12.9 | 0 | 0 | 0.64 | 16.36 | 0.26 | 766.67 | 0.23 | 76.92 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0.91 | 44.44 | -2.96 | 0 | -2.97 | 0 | 0.01 | 0.0 | 0.00 | 0 | -2.24 | 0 | -6.26 | 0 | 0.00 | 0 | 133 | 0.0 | -0.56 | 0 |
| 2014 (1) | 10.05 | -20.43 | 11.08 | -13.64 | 1.93 | 3.76 | 0.01 | 0.0 | 0.31 | 0 | 0 | 0 | 0.55 | 22.22 | 0.03 | 0.0 | 0.13 | 1200.0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.63 | 34.04 | -2.33 | 0 | -2.34 | 0 | 0.01 | -50.0 | 0.00 | 0 | -1.77 | 0 | -4.79 | 0 | 0.00 | 0 | 133 | 0.0 | -0.28 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.05 | -8.07 | -10.87 | 1.89 | -1.56 | -10.0 | 0.44 | 2.33 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 30.0 | 8.33 | -0.16 | -433.33 | -33.33 | -0.16 | -433.33 | -33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.26 | -420.0 | -36.84 | -0.47 | -123.81 | -20.51 | -0.17 | -288.89 | 73.44 | 62 | 1.64 | 1.64 | 0.12 | -52.0 | -36.84 |
| 24Q2 (19) | 2.23 | -2.62 | 0.45 | 1.92 | 2.13 | -5.88 | 0.43 | -2.27 | 4.88 | 0 | 0 | 0 | 0.12 | 9.09 | 9.09 | 0 | 0 | 0 | 0.19 | -9.52 | -13.64 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | -16.67 | -0.03 | -137.5 | 72.73 | -0.03 | -137.5 | 72.73 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.05 | -135.71 | 72.22 | -0.21 | -320.0 | 43.24 | 0.09 | -35.71 | 120.0 | 61 | 0.0 | 0.0 | 0.25 | -30.56 | 56.25 |
| 24Q1 (18) | 2.29 | -28.88 | 7.51 | 1.88 | -26.56 | -4.57 | 0.44 | -2.22 | 0.0 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0.21 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | 0.0 | 0.08 | -74.19 | 150.0 | 0.08 | -74.19 | 150.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.14 | -72.0 | 151.85 | -0.05 | -114.71 | 88.64 | 0.14 | 200.0 | 151.85 | 61 | 0.0 | 0.0 | 0.36 | -40.0 | 260.0 |
| 23Q4 (17) | 3.22 | 40.0 | 24.81 | 2.56 | 21.9 | 27.36 | 0.45 | 2.27 | -2.17 | 0 | 0 | 0 | 0.11 | 0.0 | 10.0 | 0 | 0 | 0 | 0.21 | 5.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | -33.33 | 0.31 | 358.33 | 19.23 | 0.31 | 358.33 | 24.0 | 0.01 | 0 | 0.0 | 2.84 | 0 | -13.15 | 0.50 | 363.16 | 19.05 | 0.34 | 187.18 | 112.5 | -0.14 | 78.12 | -227.27 | 61 | 0.0 | 0.0 | 0.6 | 215.79 | 11.11 |
| 23Q3 (16) | 2.3 | 3.6 | 10.05 | 2.1 | 2.94 | 11.11 | 0.44 | 7.32 | 2.33 | 0 | 0 | 0 | 0.11 | 0.0 | 22.22 | 0 | 0 | 0 | 0.2 | -9.09 | 11.11 | 0.03 | 0 | 200.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.0 | 0.0 | -0.12 | -9.09 | -20.0 | -0.12 | -9.09 | -20.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.19 | -5.56 | -18.75 | -0.39 | -5.41 | -11.43 | -0.64 | -42.22 | -106.45 | 61 | 0.0 | 0.0 | 0.19 | 18.75 | 11.76 |
| 23Q2 (15) | 2.22 | 4.23 | 11.0 | 2.04 | 3.55 | 14.61 | 0.41 | -6.82 | -2.38 | 0 | 0 | 0 | 0.11 | 0.0 | 37.5 | 0 | 0 | 0 | 0.22 | 4.76 | 10.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 9.09 | -20.0 | -0.11 | 31.25 | -175.0 | -0.11 | 31.25 | -175.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | 33.33 | -157.14 | -0.37 | 15.91 | -19.35 | -0.45 | -66.67 | -221.43 | 61 | 0.0 | 0.0 | 0.16 | 60.0 | -30.43 |
| 23Q1 (14) | 2.13 | -17.44 | 4.41 | 1.97 | -1.99 | 5.91 | 0.44 | -4.35 | 10.0 | 0 | 0 | 0 | 0.11 | 10.0 | 57.14 | 0 | 0 | 0 | 0.21 | 0.0 | -4.55 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -26.67 | -35.29 | -0.16 | -161.54 | -300.0 | -0.16 | -164.0 | -300.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.27 | -164.29 | -285.71 | -0.44 | -375.0 | -29.41 | -0.27 | -345.45 | -285.71 | 61 | 0.0 | 0.0 | 0.1 | -81.48 | -54.55 |
| 22Q4 (13) | 2.58 | 23.44 | 5.31 | 2.01 | 6.35 | 0.5 | 0.46 | 6.98 | -2.13 | 0 | 0 | 0 | 0.1 | 11.11 | 42.86 | 0 | 0 | 0 | 0.21 | 16.67 | -4.55 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | -62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | -40.0 | 0.26 | 360.0 | 13.04 | 0.25 | 350.0 | 13.64 | 0.01 | 0 | 0.0 | 3.27 | 0 | -48.5 | 0.42 | 362.5 | 16.67 | 0.16 | 145.71 | 420.0 | 0.11 | 135.48 | 123.91 | 61 | 0.0 | 0.0 | 0.54 | 217.65 | 5.88 |
| 22Q3 (12) | 2.09 | 4.5 | 3.98 | 1.89 | 6.18 | 3.28 | 0.43 | 2.38 | 4.88 | 0 | 0 | 0 | 0.09 | 12.5 | 28.57 | 0 | 0 | 0 | 0.18 | -10.0 | -5.26 | 0.01 | -50.0 | -50.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -20.0 | -25.0 | -0.1 | -150.0 | -42.86 | -0.1 | -150.0 | -42.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.16 | -128.57 | -300.0 | -0.35 | -12.9 | 5.41 | -0.31 | -121.43 | 6.06 | 61 | 0.0 | -59.6 | 0.17 | -26.09 | -29.17 |
| 22Q2 (11) | 2.0 | -1.96 | 12.36 | 1.78 | -4.3 | 0.0 | 0.42 | 5.0 | 7.69 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0.2 | -9.09 | -4.76 | 0.02 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -11.76 | -6.25 | -0.04 | 0.0 | 81.82 | -0.04 | 0.0 | 81.82 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 0.0 | 53.33 | -0.31 | 8.82 | 49.18 | -0.14 | -100.0 | 51.72 | 61 | 0.0 | -59.6 | 0.23 | 4.55 | 91.67 |
| 22Q1 (10) | 2.04 | -16.73 | 6.81 | 1.86 | -7.0 | -1.59 | 0.4 | -14.89 | 5.26 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.22 | 0.0 | 4.76 | 0 | -100.0 | 0 | 0.02 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -32.0 | 6.25 | -0.04 | -117.39 | 80.95 | -0.04 | -118.18 | 80.95 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.07 | -119.44 | 50.0 | -0.34 | -580.0 | 43.33 | -0.07 | 84.78 | 50.0 | 61 | 0.0 | -59.6 | 0.22 | -56.86 | 57.14 |
| 21Q4 (9) | 2.45 | 21.89 | 18.93 | 2.0 | 9.29 | 12.36 | 0.47 | 14.63 | 6.82 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.22 | 15.79 | 10.0 | 0.01 | -50.0 | 0 | 0.08 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 56.25 | 13.64 | 0.23 | 428.57 | 228.57 | 0.22 | 414.29 | 214.29 | 0.01 | 0 | 0 | 6.35 | 0 | 0 | 0.36 | 1000.0 | 620.0 | -0.05 | 86.49 | 79.17 | -0.46 | -39.39 | -155.56 | 61 | -59.6 | -59.6 | 0.51 | 112.5 | 18.6 |
| 21Q3 (8) | 2.01 | 12.92 | 1.01 | 1.83 | 2.81 | 2.23 | 0.41 | 5.13 | -2.38 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.19 | -9.52 | -5.0 | 0.02 | 0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 0.0 | -0.07 | 68.18 | -16.67 | -0.07 | 68.18 | -16.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 73.33 | 0.0 | -0.37 | 39.34 | -5.71 | -0.33 | -13.79 | -43.48 | 151 | 0.0 | 0.0 | 0.24 | 100.0 | -22.58 |
| 21Q2 (7) | 1.78 | -6.81 | -7.29 | 1.78 | -5.82 | 3.49 | 0.39 | 2.63 | -2.5 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.21 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | -11.11 | -0.22 | -4.76 | -633.33 | -0.22 | -4.76 | -633.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | -7.14 | -650.0 | -0.61 | -1.67 | -79.41 | -0.29 | -107.14 | -52.63 | 151 | 0.0 | 7.86 | 0.12 | -14.29 | -64.71 |
| 21Q1 (6) | 1.91 | -7.28 | 13.02 | 1.89 | 6.18 | 11.18 | 0.38 | -13.64 | -7.32 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.21 | 5.0 | -4.55 | 0 | 0 | 0 | 0.02 | -75.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.16 | -27.27 | 0.0 | -0.21 | -400.0 | 19.23 | -0.21 | -400.0 | 19.23 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.14 | -380.0 | 17.65 | -0.60 | -150.0 | 11.76 | -0.14 | 22.22 | 17.65 | 151 | 0.0 | 0.0 | 0.14 | -67.44 | 16.67 |
| 20Q4 (5) | 2.06 | 3.52 | -0.48 | 1.78 | -0.56 | -11.88 | 0.44 | 4.76 | -2.22 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | 0.0 | 0 | 0 | -100.0 | 0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 37.5 | 450.0 | 0.07 | 216.67 | 119.44 | 0.07 | 216.67 | 118.92 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.05 | 225.0 | 120.83 | -0.24 | 31.43 | 63.64 | -0.18 | 21.74 | 80.85 | 151 | 0.0 | 0.0 | 0.43 | 38.71 | 1333.33 |
| 20Q3 (4) | 1.99 | 3.65 | 0.0 | 1.79 | 4.07 | 0.0 | 0.42 | 5.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | -11.11 | 0.0 | -0.06 | -100.0 | 0.0 | -0.06 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | -0.35 | -2.94 | 0.0 | -0.23 | -21.05 | 0.0 | 151 | 7.86 | 0.0 | 0.31 | -8.82 | 0.0 |
| 20Q2 (3) | 1.92 | 13.61 | 0.0 | 1.72 | 1.18 | 0.0 | 0.4 | -2.44 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.18 | 12.5 | 0.0 | -0.03 | 88.46 | 0.0 | -0.03 | 88.46 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 88.24 | 0.0 | -0.34 | 50.0 | 0.0 | -0.19 | -11.76 | 0.0 | 140 | -7.28 | 0.0 | 0.34 | 183.33 | 0.0 |
| 20Q1 (2) | 1.69 | -18.36 | 0.0 | 1.7 | -15.84 | 0.0 | 0.41 | -8.89 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.16 | 300.0 | 0.0 | -0.26 | 27.78 | 0.0 | -0.26 | 29.73 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | 29.17 | 0.0 | -0.68 | -3.03 | 0.0 | -0.17 | 81.91 | 0.0 | 151 | 0.0 | 0.0 | 0.12 | 300.0 | 0.0 |
| 19Q4 (1) | 2.07 | 0.0 | 0.0 | 2.02 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | -0.94 | 0.0 | 0.0 | 151 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
