本益成長比: N/A  總報酬本益比: N/A  合理價格(本益比法): N/A  合理價格(ROE法): N/A
聯亞光電工業

股價漲跌幅

202220212020
聯亞光電工業-2.0%-32.0%-1.0%
00503.83%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率50.4348.0954.0154.1159.64
營業利益率30.6725.0035.6638.9249.69
折舊負擔比率19.7918.1614.2713.449.95
稅前淨利率30.9125.2137.2538.8250.12
股東權益報酬率14.0411.1217.9717.5923.92
資產報酬率11.859.7816.4016.1321.69
本業收入比99.1699.0795.68100.3899.05
業外獲益比0.700.934.20-0.250.85
無形資產佔淨值比0.210.250.340.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率32.7643.9253.7454.5652.1646.8946.3546.05
營業利益率8.4826.4438.7239.2634.5721.7223.5322.36
折舊負擔比率31.6822.2220.2018.2219.0720.8321.7718.30
稅前淨利率10.4124.6440.1037.7636.5820.9425.1320.82
股東權益報酬率0.752.404.355.384.402.202.382.64
資產報酬率0.631.953.674.573.621.812.022.29
本業收入比80.00107.5296.69103.8694.55103.5794.26107.41
業外獲益比17.50-7.523.31-3.865.45-3.576.56-7.41
無形資產佔淨值比0.140.150.170.210.250.240.200.25




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)101790110637461352
自由現金流量(百萬)561-2434422141092
稅後淨利(百萬)591450697656875




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)170265389357250201208344
自由現金流量(百萬)132703203181084193103
稅後淨利(百萬)321051942281768998106




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)23092136236220392110
營業利益(百萬)7085348427941048
稅後淨利(百萬)591450697656875
EPS(完全稀釋)6.484.947.667.239.59
營業收入成長率(%)8.10-9.5715.84-3.364.04
營業利益成長率(%)32.58-36.586.05-24.24-10.35
稅後淨利成長率(%)31.33-35.446.25-25.03-11.53
EPS成長率(%)31.17-35.515.95-24.61-35.29




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)382540604686603533487519
營業利益(百萬)32143234269208116115116
稅後淨利(百萬)321051942281768998106
EPS(完全稀釋)0.351.162.132.511.940.981.081.17
去年同期營業收入成長率(%)-36.651.3124.0232.18----
去年同期營業利益成長率(%)-84.6223.28103.48131.90----
去年同期稅後淨利成長率(%)-81.8217.9897.96115.09----
去年同期EPS成長率(%)-81.9618.3797.22114.53----
較上季營業收入成長率(%)-29.26-10.60-11.9513.7613.139.45-6.17-
較上季營業利益成長率(%)-77.62-38.89-13.0129.3379.310.87-0.86-
較上季稅後淨利成長率(%)-69.52-45.88-14.9129.5597.75-9.18-7.55-
較上季EPS成長率(%)-69.83-45.54-15.1429.3897.96-9.26-7.69-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/125.18-50.92-18.89
2021/11-8.04-53.01-15.24
2021/1019.76-44.04-10.41
2021/9-33.21-52.34-5.96
2021/814.01-21.660.94
2021/7-9.19-34.374.49

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
40.0220.0-81.81
2021Q2(百萬)2020Q2(百萬)YoY(%)
133.0112.018.75
2021Q1(百萬)2020Q1(百萬)YoY(%)
242.0122.098.360

EPS較上季

2021Q3(元)2021Q2(元)比率
0.351.16-0.698

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率4.364.625.196.124.94
存貨周轉率5.725.004.644.665.23




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率0.951.020.991.201.241.211.151.19
存貨周轉率1.011.321.321.561.451.291.231.31




償債能力-近5年

20202019201820172016
負債比0.160.160.090.080.09
金融負債(百萬)00000
營業收入淨額(百萬)23092136236220392110
利息保障倍數176.56124.570.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.140.230.160.160.150.210.150.16
金融負債(百萬)00000000
營業收入淨額(百萬)382540604686603533487519
利息保障倍數43.10123.17222.61236.78200.32101.28164.93101.13
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)23092136236220392110
推銷費用(百萬)6965474638
管理費用(百萬)11399938664
研究發展費(百萬)274329293177108
推銷費用率(%)2.993.041.992.261.80
管理費用率(%)4.894.633.944.223.03
研究發展費用率(%)11.8715.4012.408.685.12




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)382540604686603533487519
推銷費用(百萬)714111121201716
管理費用(百萬)2632293129272630
研究發展費(百萬)6048496158876877
推銷費用率(%)1.832.591.821.603.483.753.493.08
管理費用率(%)6.815.934.804.524.815.075.345.78
研究發展費用率(%)15.718.898.118.899.6216.3213.9614.84




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXOOOOOXXX
7年9.14億40.49%13.8%0.0%175.82%1181百萬3.0%

融資使用率

日期股價融資使用率
2022-01-17206.510.59%
2022-01-14211.510.59%
2022-01-13209.010.76%
2022-01-12190.09.08%
2022-01-11188.09.15%
2022-01-10188.59.14%
2022-01-07183.59.18%
2022-01-06190.09.43%
2022-01-05194.09.73%
2022-01-04196.09.84%
2022-01-03194.59.63%
2021-12-30196.59.66%
2021-12-29195.09.66%
2021-12-28195.59.66%
2021-12-27192.09.71%
2021-12-24194.59.82%
2021-12-23200.09.94%
2021-12-22193.09.85%
2021-12-21194.59.90%
2021-12-20191.09.96%
2021-12-17192.59.99%
2021-12-16197.510.08%
2021-12-15194.09.90%
2021-12-14194.59.81%
2021-12-13192.09.86%
2021-12-10197.010.20%
2021-12-09192.59.65%
2021-12-08194.09.62%
2021-12-07191.09.78%
2021-12-06193.59.55%
2021-12-03194.09.56%
2021-12-02196.59.47%
2021-12-01199.09.44%
2021-11-30203.59.43%
2021-11-29208.59.31%
2021-11-26199.09.46%
2021-11-25196.59.40%
2021-11-24190.09.25%
2021-11-23191.09.19%
2021-11-22193.09.24%
2021-11-19191.09.22%
2021-11-18192.59.19%
2021-11-17196.09.24%
2021-11-16197.09.12%
2021-11-15199.59.08%
2021-11-12203.09.07%
2021-11-11201.08.99%
2021-11-10199.59.07%
2021-11-09192.58.90%
2021-11-08195.08.87%
2021-11-05201.08.80%
2021-11-04199.58.79%
2021-11-03203.08.80%
2021-11-02205.08.97%
2021-11-01196.09.13%
2021-10-29178.58.61%
2021-10-28181.58.73%
2021-10-27186.58.50%
2021-10-26187.58.53%
2021-10-25185.58.34%
2021-10-22183.08.31%
2021-10-21183.08.30%
2021-10-20181.58.27%
2021-10-19185.08.27%
2021-10-18184.08.27%
2021-10-15184.58.25%
2021-10-14181.08.90%
2021-10-13176.08.92%
2021-10-12178.09.45%
2021-10-08179.09.77%
2021-10-07185.510.57%
2021-10-06188.511.96%
2021-10-05204.012.39%
2021-10-04208.512.42%
2021-10-01219.012.47%
2021-09-30225.012.46%
2021-09-29217.012.26%
2021-09-28220.012.18%
2021-09-27221.512.07%
2021-09-24223.511.72%
2021-09-23221.511.72%
2021-09-22222.511.56%
2021-09-17222.511.57%
2021-09-16222.011.59%
2021-09-15226.011.59%
2021-09-14228.011.59%
2021-09-13223.511.54%
2021-09-10223.511.54%
2021-09-09219.011.45%
2021-09-08218.011.48%