損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.56 | -55.65 | 9.18 | -43.4 | 4.17 | -1.88 | 0.21 | 110.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -65.91 | -2.64 | 0 | -2.12 | 0 | -0.53 | 0 | 0.00 | 0 | -2.31 | 0 | -2.55 | 0 | 0.00 | 0 | 91 | 0.0 | 1.98 | -77.0 |
| 2022 (9) | 23.81 | 27.12 | 16.22 | 46.92 | 4.25 | 19.38 | 0.1 | 42.86 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0.44 | 633.33 | 3.78 | -9.57 | 3.3 | -2.37 | 0.49 | -38.75 | 12.91 | -32.9 | 3.59 | -2.71 | 3.21 | -13.94 | 0.00 | 0 | 91 | 0.0 | 8.61 | -5.9 |
| 2021 (8) | 18.73 | -18.88 | 11.04 | -3.58 | 3.56 | -21.93 | 0.07 | -12.5 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0.06 | 20.0 | 4.18 | -41.46 | 3.38 | -42.81 | 0.8 | -34.96 | 19.24 | 11.73 | 3.69 | -43.06 | 3.73 | -43.31 | 0.00 | 0 | 91 | 0.0 | 9.15 | -22.46 |
| 2020 (7) | 23.09 | 8.1 | 11.45 | 3.25 | 4.56 | -7.51 | 0.08 | -33.33 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.05 | 0.0 | 7.14 | 32.47 | 5.91 | 31.33 | 1.23 | 39.77 | 17.22 | 4.81 | 6.48 | 31.17 | 6.58 | 31.6 | 0.00 | 0 | 91 | 0.0 | 11.8 | 26.07 |
| 2019 (6) | 21.36 | -9.57 | 11.09 | 2.12 | 4.93 | 13.86 | 0.12 | -25.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.05 | -86.49 | 5.39 | -38.75 | 4.5 | -35.44 | 0.88 | -51.91 | 16.43 | -21.01 | 4.94 | -35.51 | 5.00 | -32.61 | 0.00 | 0 | 91 | 1.11 | 9.36 | -23.34 |
| 2018 (5) | 23.62 | 15.84 | 10.86 | 16.03 | 4.33 | 39.68 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0.37 | 0 | 8.8 | 11.25 | 6.97 | 6.25 | 1.83 | 34.56 | 20.80 | 21.21 | 7.66 | 5.95 | 7.42 | 0.41 | 0.00 | 0 | 90 | 0.0 | 12.21 | 14.33 |
| 2017 (4) | 20.39 | -3.36 | 9.36 | 9.86 | 3.1 | 47.62 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.02 | 0 | 7.91 | -25.24 | 6.56 | -25.03 | 1.36 | -25.27 | 17.16 | -0.35 | 7.23 | -24.61 | 7.39 | -24.05 | 0.00 | 0 | 90 | -1.1 | 10.68 | -15.84 |
| 2016 (3) | 21.1 | 4.04 | 8.52 | 23.3 | 2.1 | 25.75 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.09 | -62.5 | 10.58 | -11.32 | 8.75 | -11.53 | 1.82 | -10.78 | 17.22 | 0.64 | 9.59 | -35.29 | 9.73 | -10.24 | 0.00 | 0 | 91 | 37.88 | 12.69 | -4.8 |
| 2015 (2) | 20.28 | 55.16 | 6.91 | 36.29 | 1.67 | 79.57 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 20.0 | 0.24 | -27.27 | 11.93 | 61.0 | 9.89 | 61.07 | 2.04 | 60.63 | 17.11 | 0.0 | 14.82 | 38.38 | 10.84 | 66.0 | 0.00 | 0 | 66 | 20.0 | 13.33 | 62.36 |
| 2014 (1) | 13.07 | 82.8 | 5.07 | 62.5 | 0.93 | 22.37 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 400.0 | 0.33 | 450.0 | 7.41 | 123.19 | 6.14 | 127.41 | 1.27 | 104.84 | 17.11 | -8.8 | 10.71 | 84.02 | 6.53 | 119.87 | 0.00 | 0 | 55 | 22.22 | 8.21 | 113.8 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.23 | 18.32 | 80.45 | 2.34 | 0.43 | 9.35 | 0.81 | -6.9 | -28.95 | 0.09 | 28.57 | 80.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -77.78 | -83.33 | 0.1 | 126.32 | 107.3 | 0.08 | 125.81 | 107.27 | 0.02 | 125.0 | 107.41 | 20.00 | 0 | 0 | 0.09 | 127.27 | 107.5 | 0.07 | 115.56 | 105.11 | -0.68 | 11.69 | 65.66 | 89 | -3.26 | -2.2 | 1.06 | 63.08 | 630.0 |
| 24Q2 (19) | 2.73 | -15.74 | 7.91 | 2.33 | -23.36 | 8.37 | 0.87 | 0.0 | -20.18 | 0.07 | 40.0 | 16.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -66.67 | -37.5 | 0.09 | -47.06 | -25.0 | -0.38 | 24.0 | 35.59 | -0.31 | 22.5 | 24.39 | -0.08 | 20.0 | 55.56 | 0.00 | 0 | 0 | -0.33 | 25.0 | 26.67 | -0.45 | 29.69 | 25.0 | -0.77 | -75.0 | 1.28 | 92 | 0.0 | 1.1 | 0.65 | 10.17 | 16.07 |
| 24Q1 (18) | 3.24 | 9.09 | -0.92 | 3.04 | 39.45 | 12.18 | 0.87 | -18.69 | -1.14 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 200.0 | 475.0 | 0.17 | 254.55 | 1600.0 | -0.5 | -28.21 | -66.67 | -0.4 | -29.03 | -33.33 | -0.1 | -25.0 | 0 | 0.00 | 0 | 0 | -0.44 | -29.41 | -33.33 | -0.64 | -190.91 | -82.86 | -0.44 | 80.95 | -33.33 | 92 | 1.1 | 1.1 | 0.59 | -26.25 | -28.05 |
| 23Q4 (17) | 2.97 | 65.92 | -55.61 | 2.18 | 1.87 | -48.1 | 1.07 | -6.14 | -6.14 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -236.36 | 6.25 | -0.11 | -191.67 | 15.38 | -0.39 | 71.53 | -132.23 | -0.31 | 71.82 | -126.5 | -0.08 | 70.37 | -300.0 | 0.00 | 0 | -100.0 | -0.34 | 71.67 | -126.36 | -0.22 | 83.94 | -115.07 | -2.31 | -16.67 | -163.99 | 91 | 0.0 | 0.0 | 0.8 | 500.0 | -66.39 |
| 23Q3 (16) | 1.79 | -29.25 | -72.92 | 2.14 | -0.47 | -53.28 | 1.14 | 4.59 | 8.57 | 0.05 | -16.67 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | -63.33 | 0.12 | 0.0 | -60.0 | -1.37 | -132.2 | -207.87 | -1.1 | -168.29 | -206.8 | -0.27 | -50.0 | -212.5 | 0.00 | 0 | -100.0 | -1.20 | -166.67 | -206.19 | -1.37 | -128.33 | -267.07 | -1.98 | -153.85 | -184.98 | 91 | 0.0 | 0.0 | -0.2 | -135.71 | -108.13 |
| 23Q2 (15) | 2.53 | -22.63 | -57.9 | 2.15 | -20.66 | -46.91 | 1.09 | 23.86 | 4.81 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | -42.86 | 0.12 | 1100.0 | -14.29 | -0.59 | -96.67 | -155.66 | -0.41 | -36.67 | -145.56 | -0.18 | 0 | -212.5 | 0.00 | 0 | -100.0 | -0.45 | -36.36 | -145.92 | -0.60 | -71.43 | -170.59 | -0.78 | -136.36 | -165.0 | 91 | 0.0 | 0.0 | 0.56 | -31.71 | -75.22 |
| 23Q1 (14) | 3.27 | -51.12 | -27.49 | 2.71 | -35.48 | -19.82 | 0.88 | -22.81 | -13.73 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 75.0 | -130.77 | 0.01 | 107.69 | -92.86 | -0.3 | -124.79 | -220.0 | -0.3 | -125.64 | -250.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.33 | -125.58 | -250.0 | -0.35 | -123.97 | -600.0 | -0.33 | -109.14 | -250.0 | 91 | 0.0 | 0.0 | 0.82 | -65.55 | -45.7 |
| 22Q4 (13) | 6.69 | 1.21 | 92.8 | 4.2 | -8.3 | 58.49 | 1.14 | 8.57 | 46.15 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -153.33 | -1500.0 | -0.13 | -143.33 | 0 | 1.21 | -4.72 | 3933.33 | 1.17 | 13.59 | 1571.43 | 0.04 | -83.33 | 200.0 | 3.07 | -83.89 | 0 | 1.29 | 14.16 | 1512.5 | 1.46 | 78.05 | 1725.0 | 3.61 | 54.94 | -2.7 | 91 | 0.0 | 0.0 | 2.38 | -3.25 | 85.94 |
| 22Q3 (12) | 6.61 | 9.98 | 73.04 | 4.58 | 13.09 | 78.21 | 1.05 | 0.96 | 12.9 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 114.29 | 1400.0 | 0.3 | 114.29 | 328.57 | 1.27 | 19.81 | 217.5 | 1.03 | 14.44 | 221.88 | 0.24 | 50.0 | 200.0 | 19.06 | 25.89 | -4.7 | 1.13 | 15.31 | 222.86 | 0.82 | -3.53 | 192.86 | 2.33 | 94.17 | -35.99 | 91 | 0.0 | 0.0 | 2.46 | 8.85 | 50.92 |
| 22Q2 (11) | 6.01 | 33.26 | 11.3 | 4.05 | 19.82 | 33.66 | 1.04 | 1.96 | 10.64 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 193.33 | 0.14 | 0.0 | 240.0 | 1.06 | 324.0 | -20.3 | 0.9 | 350.0 | -14.29 | 0.16 | 220.0 | -42.86 | 15.14 | -24.3 | -28.01 | 0.98 | 345.45 | -15.52 | 0.85 | 1114.29 | -34.11 | 1.20 | 445.45 | -63.53 | 91 | 0.0 | 0.0 | 2.26 | 49.67 | -11.72 |
| 22Q1 (10) | 4.51 | 29.97 | -25.33 | 3.38 | 27.55 | 21.15 | 1.02 | 30.77 | 12.09 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1400.0 | 0 | 0.14 | 0 | 75.0 | 0.25 | 733.33 | -89.67 | 0.2 | 185.71 | -89.69 | 0.05 | 225.0 | -89.58 | 20.00 | 0 | 0.0 | 0.22 | 175.0 | -89.67 | 0.07 | -12.5 | -96.65 | 0.22 | -94.07 | -89.67 | 91 | 0.0 | 0.0 | 1.51 | 17.97 | -58.86 |
| 21Q4 (9) | 3.47 | -9.16 | -49.42 | 2.65 | 3.11 | -15.06 | 0.78 | -16.13 | -25.71 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 93.33 | 0 | -100.0 | 100.0 | 0.03 | -92.5 | -98.84 | 0.07 | -78.12 | -96.93 | -0.04 | -150.0 | -112.9 | 0.00 | -100.0 | -100.0 | 0.08 | -77.14 | -96.81 | 0.08 | -71.43 | -97.0 | 3.71 | 1.92 | -42.92 | 91 | 0.0 | 0.0 | 1.28 | -21.47 | -66.84 |
| 21Q3 (8) | 3.82 | -29.26 | -36.65 | 2.57 | -15.18 | -10.76 | 0.93 | -1.06 | -12.26 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 113.33 | 128.57 | 0.07 | 170.0 | -41.67 | 0.4 | -69.92 | -81.82 | 0.32 | -69.52 | -81.82 | 0.08 | -71.43 | -81.82 | 20.00 | -4.9 | 0.0 | 0.35 | -69.83 | -81.96 | 0.28 | -78.29 | -84.78 | 3.64 | 10.64 | -9.0 | 91 | 0.0 | 0.0 | 1.63 | -36.33 | -51.78 |
| 21Q2 (7) | 5.4 | -10.6 | 1.31 | 3.03 | 8.6 | 7.07 | 0.94 | 3.3 | -29.85 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | -0.1 | -225.0 | -150.0 | 1.33 | -45.04 | 18.75 | 1.05 | -45.88 | 17.98 | 0.28 | -41.67 | 21.74 | 21.03 | 5.15 | 2.39 | 1.16 | -45.54 | 18.37 | 1.29 | -38.28 | 24.04 | 3.29 | 54.46 | 59.71 | 91 | 0.0 | 0.0 | 2.56 | -30.25 | 13.78 |
| 21Q1 (6) | 6.04 | -11.95 | 24.02 | 2.79 | -10.58 | 6.9 | 0.91 | -13.33 | -18.02 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.08 | 180.0 | 0.0 | 2.42 | -6.56 | 98.36 | 1.94 | -14.91 | 97.96 | 0.48 | 54.84 | 100.0 | 20.00 | 65.02 | 0.0 | 2.13 | -15.14 | 97.22 | 2.09 | -21.72 | 106.93 | 2.13 | -67.23 | 97.22 | 91 | 0.0 | 0.0 | 3.67 | -4.92 | 58.87 |
| 20Q4 (5) | 6.86 | 13.76 | 32.18 | 3.12 | 8.33 | 11.43 | 1.05 | -0.94 | -14.63 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -114.29 | -7.14 | -0.1 | -183.33 | -25.0 | 2.59 | 17.73 | 139.81 | 2.28 | 29.55 | 115.09 | 0.31 | -29.55 | 1450.0 | 12.12 | -39.4 | 458.53 | 2.51 | 29.38 | 114.53 | 2.67 | 45.11 | 108.59 | 6.50 | 62.5 | 30.78 | 91 | 0.0 | 0.0 | 3.86 | 14.2 | 87.38 |
| 20Q3 (4) | 6.03 | 13.13 | 0.0 | 2.88 | 1.77 | 0.0 | 1.06 | -20.9 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | 0.12 | 400.0 | 0.0 | 2.2 | 96.43 | 0.0 | 1.76 | 97.75 | 0.0 | 0.44 | 91.3 | 0.0 | 20.00 | -2.63 | 0.0 | 1.94 | 97.96 | 0.0 | 1.84 | 76.92 | 0.0 | 4.00 | 94.17 | 0.0 | 91 | 0.0 | 0.0 | 3.38 | 50.22 | 0.0 |
| 20Q2 (3) | 5.33 | 9.45 | 0.0 | 2.83 | 8.43 | 0.0 | 1.34 | 20.72 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -150.0 | 0.0 | 1.12 | -8.2 | 0.0 | 0.89 | -9.18 | 0.0 | 0.23 | -4.17 | 0.0 | 20.54 | 2.7 | 0.0 | 0.98 | -9.26 | 0.0 | 1.04 | 2.97 | 0.0 | 2.06 | 90.74 | 0.0 | 91 | 0.0 | 0.0 | 2.25 | -2.6 | 0.0 |
| 20Q1 (2) | 4.87 | -6.17 | 0.0 | 2.61 | -6.79 | 0.0 | 1.11 | -9.76 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.08 | 200.0 | 0.0 | 1.22 | 12.96 | 0.0 | 0.98 | -7.55 | 0.0 | 0.24 | 1100.0 | 0.0 | 20.00 | 821.66 | 0.0 | 1.08 | -7.69 | 0.0 | 1.01 | -21.09 | 0.0 | 1.08 | -78.27 | 0.0 | 91 | 0.0 | 0.0 | 2.31 | 12.14 | 0.0 |
| 19Q4 (1) | 5.19 | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 4.97 | 0.0 | 0.0 | 91 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 |
