損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1093.14 | -4.05 | 887.81 | -14.47 | 105.04 | 17.06 | 34.03 | 61.89 | 32.55 | 25.82 | 1.25 | 27.55 | 0.09 | -57.14 | 14.33 | -42.63 | 6.09 | 30.97 | 2.2 | -54.36 | 0 | 0 | -8.47 | 0 | 43.27 | -21.1 | 143.57 | 116.02 | 79.98 | 47.97 | 43.52 | 74.85 | 30.31 | -19.07 | 1.04 | 42.47 | 0.49 | 0 | 0.00 | 0 | 7202 | 5.35 | 271.84 | 50.65 |
| 2022 (9) | 1139.3 | 6.44 | 1037.95 | 29.11 | 89.73 | 30.73 | 21.02 | 36.85 | 25.87 | 80.53 | 0.98 | 78.18 | 0.21 | 31.25 | 24.98 | 42.99 | 4.65 | -33.48 | 4.82 | 48.77 | 0 | 0 | 2.02 | 0 | 54.84 | -12.84 | 66.46 | -74.51 | 54.05 | -73.32 | 24.89 | -58.03 | 37.45 | 64.69 | 0.73 | -77.68 | -0.01 | 0 | 0.00 | 0 | 6836 | 13.27 | 180.44 | -48.17 |
| 2021 (8) | 1070.41 | -6.41 | 803.91 | 4.7 | 68.64 | 9.89 | 15.36 | 12.69 | 14.33 | -18.58 | 0.55 | 22.22 | 0.16 | 0 | 17.47 | 11.42 | 6.99 | 170.93 | 3.24 | 0 | 2.34 | 0 | -0.88 | 0 | 62.92 | 56.87 | 260.78 | -26.24 | 202.56 | -19.3 | 59.3 | -19.45 | 22.74 | 9.22 | 3.27 | -20.05 | 1.87 | -33.69 | 0.00 | 0 | 6035 | 5.23 | 348.12 | -21.95 |
| 2020 (7) | 1143.67 | -6.85 | 767.8 | -11.62 | 62.46 | 8.55 | 13.63 | 67.03 | 17.6 | -4.5 | 0.45 | 4.65 | 0 | 0 | 15.68 | 8.29 | 2.58 | -70.24 | -1.02 | 0 | 0 | 0 | -0.4 | 0 | 40.11 | 61.93 | 353.53 | 8.34 | 250.99 | 3.67 | 73.62 | 2.56 | 20.82 | -5.36 | 4.09 | -3.76 | 2.82 | -3.09 | 0.00 | 0 | 5735 | 5.02 | 446.05 | 5.77 |
| 2019 (6) | 1227.83 | -1.45 | 868.73 | -4.54 | 57.54 | 6.34 | 8.16 | 39.73 | 18.43 | -20.66 | 0.43 | 0 | 0 | 0 | 14.48 | 9.2 | 8.67 | 16.69 | -1.63 | 0 | 1.81 | 0 | -0.15 | 0 | 24.77 | 4.78 | 326.33 | 6.84 | 242.11 | 14.31 | 71.78 | -9.14 | 22.00 | -14.96 | 4.25 | -2.75 | 2.91 | 15.48 | 0.00 | 0 | 5461 | 12.62 | 421.72 | 6.71 |
| 2018 (5) | 1245.95 | 26.73 | 910.03 | 14.61 | 54.11 | 9.31 | 5.84 | 139.34 | 23.23 | 32.29 | 0 | 0 | 0 | 0 | 13.26 | 65.96 | 7.43 | 45.4 | -0.78 | 0 | 0 | 0 | 0.49 | 0 | 23.64 | 0 | 305.44 | 120.93 | 211.81 | 178.92 | 79.0 | 125.59 | 25.87 | 2.13 | 4.37 | 115.27 | 2.52 | 144.66 | 0.00 | 0 | 4849 | 29.72 | 395.21 | 77.93 |
| 2017 (4) | 983.12 | 9.77 | 793.99 | 10.92 | 49.5 | 0.06 | 2.44 | -8.61 | 17.56 | -0.06 | 0 | 0 | 0 | 0 | 7.99 | -1.24 | 5.11 | 48.98 | -1.97 | 0 | 0 | 0 | -2.41 | 0 | -1.38 | 0 | 138.25 | 20.06 | 75.94 | 19.44 | 35.02 | 31.01 | 25.33 | 9.13 | 2.03 | 18.02 | 1.03 | -1.9 | 0.00 | 0 | 3738 | 1.25 | 222.12 | 8.76 |
| 2016 (3) | 895.64 | -4.39 | 715.83 | -9.56 | 49.47 | 1.92 | 2.67 | -38.05 | 17.57 | 1.97 | 0 | 0 | 0 | 0 | 8.09 | -15.55 | 3.43 | -14.89 | -0.34 | 0 | 0 | 0 | -9.86 | 0 | -15.19 | 0 | 115.15 | 32.88 | 63.58 | 10.08 | 26.73 | 53.62 | 23.21 | 15.59 | 1.72 | 10.26 | 1.05 | 15.38 | 0.00 | 0 | 3692 | 0.0 | 204.23 | 13.72 |
| 2015 (2) | 936.79 | -20.83 | 791.51 | -15.3 | 48.54 | -3.21 | 4.31 | 39.48 | 17.23 | -2.71 | 0 | 0 | 0 | 0 | 9.58 | 15.01 | 4.03 | -53.94 | 0 | 0 | 0 | 0 | -15.7 | 0 | -10.08 | 0 | 86.66 | -59.12 | 57.76 | -46.66 | 17.4 | -62.3 | 20.08 | -7.76 | 1.56 | -46.76 | 0.91 | -28.35 | 0.00 | 0 | 3692 | 0.0 | 179.59 | -39.7 |
| 2014 (1) | 1183.26 | 1.92 | 934.53 | 0.19 | 50.15 | -0.63 | 3.09 | 56.06 | 17.71 | 0 | 0 | 0 | 0 | 0 | 8.33 | 20.2 | 8.75 | -10.44 | 1.63 | -68.71 | 0 | 0 | -1.98 | 0 | 13.41 | 61.96 | 211.99 | 13.95 | 108.29 | 8.0 | 46.15 | 32.39 | 21.77 | 16.17 | 2.93 | 8.12 | 1.27 | 3.25 | 0.00 | 0 | 3692 | 0.0 | 297.83 | 7.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 410.75 | 5.4 | 52.12 | 311.06 | -1.29 | 46.54 | 36.99 | 18.18 | 36.34 | 15.29 | 8.9 | 101.72 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 2.37 | -79.17 | 10.23 | 65.07 | 19.11 | 98.57 | 31.41 | 38.55 | 151.88 | 18.88 | -3.38 | 91.68 | 29.01 | -18.88 | -3.46 | 0.42 | 68.0 | 147.06 | 0.39 | 160.0 | 178.57 | 0.93 | 82.35 | 13.41 | 7479 | -0.69 | 4.81 | 126.11 | 19.43 | 93.27 |
| 24Q2 (19) | 389.69 | 52.55 | 40.85 | 315.13 | 45.51 | 45.34 | 31.3 | 16.49 | 19.6 | 14.04 | 49.52 | 64.4 | 11.26 | 29.87 | 46.23 | 0.47 | -17.54 | 67.86 | 0 | 0 | 0 | 4.93 | 0 | -35.3 | 5.22 | 18.91 | 24.88 | 0.15 | 650.0 | 175.0 | 0.02 | -98.85 | 0 | 0.77 | -53.33 | 206.94 | 11.38 | -47.09 | -52.86 | 54.63 | 63.03 | -5.52 | 22.67 | 15.9 | -36.0 | 19.54 | 75.72 | 24.06 | 35.76 | 7.81 | 31.28 | 0.25 | -3.85 | -44.44 | 0.15 | 600.0 | 0.0 | 0.51 | 96.15 | -20.31 | 7531 | 0.0 | 5.56 | 105.59 | 44.74 | 18.36 |
| 24Q1 (18) | 255.45 | -9.89 | -2.86 | 216.57 | -1.75 | -9.11 | 26.87 | -6.41 | 16.67 | 9.39 | -10.49 | 26.55 | 8.67 | -3.24 | 14.83 | 0.57 | 21.28 | 119.23 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 4.39 | 349.43 | 262.81 | 0.02 | -96.23 | 114.29 | 1.74 | 0 | 0 | 1.65 | 115.82 | 106.25 | 21.51 | 460.16 | 63.57 | 33.51 | -12.21 | 126.27 | 19.56 | 8.55 | 39.02 | 11.12 | -15.57 | 134.11 | 33.17 | -3.88 | 3.37 | 0.26 | 4.0 | 30.0 | -0.03 | -115.79 | -400.0 | 0.26 | -75.47 | 30.0 | 7531 | 4.57 | 5.49 | 72.95 | 1.9 | 59.31 |
| 23Q4 (17) | 283.48 | 4.98 | -18.2 | 220.43 | 3.84 | -24.82 | 28.71 | 5.82 | -4.27 | 10.49 | 38.39 | 39.49 | 8.96 | 7.43 | 10.07 | 0.47 | 88.0 | 88.0 | 0.09 | 0 | -57.14 | 0.57 | -90.72 | -70.77 | -1.76 | -171.84 | -337.84 | 0.53 | -73.63 | -89.55 | 0 | 0 | 0 | -10.43 | -657.75 | -51.6 | 3.84 | 78.6 | -73.9 | 38.17 | 16.48 | 0.32 | 18.02 | 44.51 | -27.54 | 13.17 | 33.71 | 9.48 | 34.51 | 14.84 | 9.17 | 0.25 | 47.06 | -30.56 | 0.19 | 35.71 | 35.71 | 1.06 | 29.27 | 43.24 | 7202 | 0.92 | 5.35 | 71.59 | 9.72 | 2.17 |
| 23Q3 (16) | 270.02 | -2.41 | -13.24 | 212.27 | -2.1 | -25.62 | 27.13 | 3.67 | 38.7 | 7.58 | -11.24 | 37.57 | 8.34 | 8.31 | 12.55 | 0.25 | -10.71 | 4.17 | 0 | 0 | 0 | 6.14 | -19.42 | -8.08 | 2.45 | -41.39 | 195.18 | 2.01 | 1105.0 | 5125.0 | 0 | 0 | 0 | 1.87 | 359.72 | -42.99 | 2.15 | -91.09 | -85.43 | 32.77 | -43.32 | 55.83 | 12.47 | -64.79 | -17.42 | 9.85 | -37.46 | 111.83 | 30.05 | 10.32 | 35.97 | 0.17 | -62.22 | -22.73 | 0.14 | -6.67 | 0 | 0.82 | 28.12 | 115.79 | 7136 | 0.03 | 6.0 | 65.25 | -26.86 | 29.95 |
| 23Q2 (15) | 276.68 | 5.22 | 9.89 | 216.83 | -9.0 | -13.43 | 26.17 | 13.63 | 22.35 | 8.54 | 15.09 | 100.0 | 7.7 | 1.99 | 33.68 | 0.28 | 7.69 | -15.15 | 0 | 0 | 0 | 7.62 | 0 | -38.05 | 4.18 | 245.45 | 84.96 | -0.2 | -42.86 | 64.91 | 0 | 0 | 0 | -0.72 | -190.0 | -145.86 | 24.14 | 83.57 | 53.46 | 57.82 | 290.41 | 1429.2 | 35.42 | 151.74 | 1636.27 | 15.75 | 231.58 | 211.26 | 27.24 | -15.11 | 0 | 0.45 | 125.0 | 2350.0 | 0.15 | 1400.0 | 183.33 | 0.64 | 220.0 | 300.0 | 7134 | -0.07 | 6.0 | 89.21 | 94.82 | 275.46 |
| 23Q1 (14) | 262.96 | -24.12 | 14.46 | 238.27 | -18.74 | 14.08 | 23.03 | -23.21 | 22.57 | 7.42 | -1.33 | 99.46 | 7.55 | -7.25 | 65.57 | 0.26 | 4.0 | 52.94 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 1.21 | 63.51 | 47.56 | -0.14 | -102.76 | -137.84 | 0 | 0 | 0 | 0.8 | 111.63 | -80.25 | 13.15 | -10.61 | 36.41 | 14.81 | -61.08 | 26.37 | 14.07 | -43.43 | 16.86 | 4.75 | -60.52 | 50.32 | 32.09 | 1.52 | 19.16 | 0.20 | -44.44 | 0.0 | 0.01 | -92.86 | -66.67 | 0.20 | -72.97 | 0.0 | 7139 | 4.43 | 16.73 | 45.79 | -34.65 | 25.76 |
| 22Q4 (13) | 346.55 | 11.35 | 14.99 | 293.22 | 2.74 | 28.63 | 29.99 | 53.32 | 12.66 | 7.52 | 36.48 | 97.89 | 8.14 | 9.85 | 85.84 | 0.25 | 4.17 | 38.89 | 0.21 | 0 | 31.25 | 1.95 | -70.81 | -60.76 | 0.74 | -10.84 | 223.33 | 5.07 | 12775.0 | 880.0 | 0 | 0 | -100.0 | -6.88 | -309.76 | -1463.64 | 14.71 | -0.34 | -28.35 | 38.05 | 80.93 | -43.49 | 24.87 | 64.7 | -54.11 | 12.03 | 158.71 | -32.07 | 31.61 | 43.03 | 20.14 | 0.36 | 63.64 | -60.0 | 0.14 | 0 | -68.89 | 0.74 | 94.74 | -77.58 | 6836 | 1.54 | 13.27 | 70.07 | 39.55 | -20.46 |
| 22Q3 (12) | 311.23 | 23.61 | 15.78 | 285.39 | 13.95 | 31.48 | 19.56 | -8.56 | 48.18 | 5.51 | 29.04 | 41.65 | 7.41 | 28.65 | 147.0 | 0.24 | -27.27 | 20.0 | 0 | 0 | 0 | 6.68 | -45.69 | 417.83 | 0.83 | -63.27 | -53.11 | -0.04 | 92.98 | 90.24 | 0 | 0 | 0 | 3.28 | 108.92 | 3744.44 | 14.76 | -6.17 | 76.56 | 21.03 | 583.45 | -55.18 | 15.1 | 640.2 | -62.1 | 4.65 | -8.1 | -53.08 | 22.10 | 0 | 4.64 | 0.22 | 1200.0 | -62.71 | 0.00 | 100.0 | -100.0 | 0.38 | 137.5 | -84.23 | 6732 | 0.03 | 10.09 | 50.21 | 111.32 | -29.07 |
| 22Q2 (11) | 251.78 | 9.6 | -10.03 | 250.46 | 19.91 | 29.26 | 21.39 | 13.84 | 36.68 | 4.27 | 14.78 | 3.39 | 5.76 | 26.32 | 74.02 | 0.33 | 94.12 | 312.5 | 0 | 0 | 0 | 12.3 | 203.7 | 9.72 | 2.26 | 175.61 | -49.33 | -0.57 | -254.05 | -113.07 | 0 | 0 | 0 | 1.57 | -61.23 | 1221.43 | 15.73 | 63.17 | -42.9 | -4.35 | -137.12 | -104.44 | 2.04 | -83.06 | -97.29 | 5.06 | 60.13 | -75.38 | 0.00 | -100.0 | -100.0 | -0.02 | -110.0 | -101.61 | -0.18 | -700.0 | -128.12 | 0.16 | -20.0 | -91.21 | 6730 | 10.04 | 11.07 | 23.76 | -34.74 | -79.91 |
| 22Q1 (10) | 229.73 | -23.77 | 4.24 | 208.87 | -8.37 | 26.49 | 18.79 | -29.41 | 42.67 | 3.72 | -2.11 | 5.08 | 4.56 | 4.11 | 25.62 | 0.17 | -5.56 | 88.89 | 0 | -100.0 | 0 | 4.05 | -18.51 | 0 | 0.82 | 236.67 | -39.26 | 0.37 | 156.92 | 716.67 | 0 | -100.0 | 0 | 4.05 | 1020.45 | 2028.57 | 9.64 | -53.04 | 49.0 | 11.72 | -82.59 | -75.86 | 12.04 | -77.79 | -63.72 | 3.16 | -82.16 | -71.63 | 26.93 | 2.36 | 17.39 | 0.20 | -77.78 | -64.91 | 0.03 | -93.33 | -91.67 | 0.20 | -93.94 | -64.91 | 6116 | 1.34 | 4.55 | 36.41 | -58.67 | -48.68 |
| 21Q4 (9) | 301.37 | 12.11 | -6.17 | 227.96 | 5.02 | 4.83 | 26.62 | 101.67 | 42.43 | 3.8 | -2.31 | 2.7 | 4.38 | 46.0 | 4.04 | 0.18 | -10.0 | 63.64 | 0.16 | 0 | 0 | 4.97 | 285.27 | 16466.67 | -0.6 | -133.9 | 64.71 | -0.65 | -58.54 | -51.16 | 2.34 | 0 | 0 | -0.44 | -388.89 | 16.98 | 20.53 | 145.57 | 225.36 | 67.33 | 43.5 | -26.3 | 54.2 | 36.04 | -19.01 | 17.71 | 78.71 | -4.32 | 26.31 | 24.57 | 29.86 | 0.90 | 52.54 | -23.08 | 0.45 | 7.14 | -44.44 | 3.30 | 36.93 | -23.61 | 6035 | -1.31 | 5.23 | 88.09 | 24.44 | -23.33 |
| 21Q3 (8) | 268.81 | -3.95 | -9.82 | 217.06 | 12.02 | 12.73 | 13.2 | -15.65 | -12.12 | 3.89 | -5.81 | 19.33 | 3.0 | -9.37 | -28.06 | 0.2 | 150.0 | 81.82 | 0 | 0 | 0 | 1.29 | -88.49 | -78.43 | 1.77 | -60.31 | -16.9 | -0.41 | -109.4 | -105.0 | 0 | 0 | 0 | -0.09 | 35.71 | 40.0 | 8.36 | -69.66 | -48.59 | 46.92 | -52.12 | -56.06 | 39.84 | -47.11 | -46.69 | 9.91 | -51.78 | -52.74 | 21.12 | 0.72 | 7.54 | 0.59 | -52.42 | -54.62 | 0.42 | -34.38 | -46.15 | 2.41 | 32.42 | -23.49 | 6115 | 0.92 | 6.74 | 70.79 | -40.16 | -45.35 |
| 21Q2 (7) | 279.86 | 26.99 | -8.13 | 193.77 | 17.34 | -1.06 | 15.65 | 18.83 | 0.64 | 4.13 | 16.67 | 10.72 | 3.31 | -8.82 | -28.04 | 0.08 | -11.11 | -27.27 | 0 | 0 | 0 | 11.21 | 0 | 15.93 | 4.46 | 230.37 | 4560.0 | 4.36 | 7366.67 | 1345.71 | 0 | 0 | 0 | -0.14 | 33.33 | 58.82 | 27.55 | 325.81 | 86.02 | 97.99 | 101.83 | -9.32 | 75.33 | 126.97 | -5.07 | 20.55 | 84.47 | -4.91 | 20.97 | -8.59 | 4.85 | 1.24 | 117.54 | -10.79 | 0.64 | 77.78 | -25.58 | 1.82 | 219.3 | -6.19 | 6059 | 3.57 | 11.05 | 118.29 | 66.72 | -9.72 |
| 21Q1 (6) | 220.38 | -31.39 | 0.28 | 165.13 | -24.06 | 1.96 | 13.17 | -29.53 | -0.3 | 3.54 | -4.32 | 20.41 | 3.63 | -13.78 | -21.43 | 0.09 | -18.18 | -18.18 | 0 | 0 | 0 | 0 | -100.0 | 0 | 1.35 | 179.41 | -40.0 | -0.06 | 86.05 | -50.0 | 0 | 0 | 0 | -0.21 | 60.38 | -133.33 | 6.47 | 2.54 | 136.13 | 48.55 | -46.86 | 2.56 | 33.19 | -50.4 | 10.63 | 11.14 | -39.82 | -11.09 | 22.94 | 13.23 | -13.3 | 0.57 | -51.28 | 3.64 | 0.36 | -55.56 | 0.0 | 0.57 | -86.81 | 3.64 | 5850 | 2.01 | 7.18 | 70.95 | -38.25 | 0.51 |
| 20Q4 (5) | 321.19 | 7.75 | -8.81 | 217.45 | 12.93 | -12.47 | 18.69 | 24.43 | 67.32 | 3.7 | 13.5 | 103.3 | 4.21 | 0.96 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -99.5 | 175.0 | -1.7 | -179.81 | -1645.45 | -0.43 | -115.0 | 84.07 | 0 | 0 | -100.0 | -0.53 | -253.33 | 17.19 | 6.31 | -61.19 | 229.3 | 91.36 | -14.44 | 4.13 | 66.92 | -10.45 | 3.08 | 18.51 | -11.73 | -16.77 | 20.26 | 3.16 | -20.08 | 1.17 | -10.0 | -1.68 | 0.81 | 3.85 | -12.9 | 4.32 | 37.14 | -2.48 | 5735 | 0.1 | 5.02 | 114.89 | -11.31 | 3.17 |
| 20Q3 (4) | 298.09 | -2.15 | 0.0 | 192.55 | -1.68 | 0.0 | 15.02 | -3.41 | 0.0 | 3.26 | -12.6 | 0.0 | 4.17 | -9.35 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 5.98 | -38.16 | 0.0 | 2.13 | 2230.0 | 0.0 | -0.2 | 42.86 | 0.0 | 0 | 0 | 0.0 | -0.15 | 55.88 | 0.0 | 16.26 | 9.79 | 0.0 | 106.78 | -1.18 | 0.0 | 74.73 | -5.82 | 0.0 | 20.97 | -2.96 | 0.0 | 19.64 | -1.8 | 0.0 | 1.30 | -6.47 | 0.0 | 0.78 | -9.3 | 0.0 | 3.15 | 62.37 | 0.0 | 5729 | 5.0 | 0.0 | 129.54 | -1.14 | 0.0 |
| 20Q2 (3) | 304.64 | 38.62 | 0.0 | 195.84 | 20.93 | 0.0 | 15.55 | 17.71 | 0.0 | 3.73 | 26.87 | 0.0 | 4.6 | -0.43 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0.0 | 9.67 | 0 | 0.0 | -0.1 | -104.44 | 0.0 | -0.35 | -775.0 | 0.0 | 0 | 0 | 0.0 | -0.34 | -153.97 | 0.0 | 14.81 | 440.51 | 0.0 | 108.06 | 128.26 | 0.0 | 79.35 | 164.5 | 0.0 | 21.61 | 72.47 | 0.0 | 20.00 | -24.41 | 0.0 | 1.39 | 152.73 | 0.0 | 0.86 | 138.89 | 0.0 | 1.94 | 252.73 | 0.0 | 5456 | -0.04 | 0.0 | 131.03 | 85.62 | 0.0 |
| 20Q1 (2) | 219.76 | -37.61 | 0.0 | 161.95 | -34.81 | 0.0 | 13.21 | 18.26 | 0.0 | 2.94 | 61.54 | 0.0 | 4.62 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 2.25 | 1945.45 | 0.0 | -0.04 | 98.52 | 0.0 | 0 | -100.0 | 0.0 | 0.63 | 198.44 | 0.0 | 2.74 | 156.15 | 0.0 | 47.34 | -46.05 | 0.0 | 30.0 | -53.79 | 0.0 | 12.53 | -43.66 | 0.0 | 26.46 | 4.38 | 0.0 | 0.55 | -53.78 | 0.0 | 0.36 | -61.29 | 0.0 | 0.55 | -87.58 | 0.0 | 5458 | -0.05 | 0.0 | 70.59 | -36.61 | 0.0 |
| 19Q4 (1) | 352.21 | 0.0 | 0.0 | 248.42 | 0.0 | 0.0 | 11.17 | 0.0 | 0.0 | 1.82 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -2.7 | 0.0 | 0.0 | 1.81 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -4.88 | 0.0 | 0.0 | 87.74 | 0.0 | 0.0 | 64.92 | 0.0 | 0.0 | 22.24 | 0.0 | 0.0 | 25.35 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 4.43 | 0.0 | 0.0 | 5461 | 0.0 | 0.0 | 111.36 | 0.0 | 0.0 |
