損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 78.02 | 10.57 | 62.6 | 10.04 | 5.68 | 8.19 | 0.1 | 400.0 | 0.52 | 36.84 | 0.03 | -25.0 | 0.18 | -25.0 | 2.32 | 1.75 | 0.27 | 50.0 | 6.13 | 50.61 | 0 | 0 | 0.01 | -66.67 | 16.08 | 4.28 | 25.83 | 8.39 | 21.08 | 3.28 | 2.35 | 17.5 | 9.11 | 8.71 | 3.12 | 0.32 | 0.73 | 0.0 | 0.00 | 0 | 673 | 2.91 | 28.24 | 8.49 |
| 2022 (9) | 70.56 | 16.07 | 56.89 | 15.0 | 5.25 | 24.41 | 0.02 | 100.0 | 0.38 | 52.0 | 0.04 | 0.0 | 0.24 | -4.0 | 2.28 | 41.61 | 0.18 | -18.18 | 4.07 | 13466.67 | 3.74 | 0 | 0.03 | 0 | 15.42 | 190.94 | 23.83 | 92.18 | 20.41 | 87.59 | 2.0 | 58.73 | 8.38 | -17.52 | 3.11 | 87.35 | 0.73 | -9.88 | 0.00 | 0 | 654 | 0.0 | 26.03 | 80.01 |
| 2021 (8) | 60.79 | 12.03 | 49.47 | 9.47 | 4.22 | 1.93 | 0.01 | 0.0 | 0.25 | -10.71 | 0.04 | 0.0 | 0.25 | -3.85 | 1.61 | -6.94 | 0.22 | -21.43 | 0.03 | -66.67 | 0 | 0 | -0.01 | 0 | 5.3 | -34.08 | 12.4 | -4.47 | 10.88 | -12.75 | 1.26 | 231.58 | 10.16 | 249.14 | 1.66 | -12.63 | 0.81 | 26.56 | 0.00 | 0 | 654 | 0.0 | 14.46 | -1.36 |
| 2020 (7) | 54.26 | 8.39 | 45.19 | 2.26 | 4.14 | -0.48 | 0.01 | -50.0 | 0.28 | 3.7 | 0.04 | -33.33 | 0.26 | 13.04 | 1.73 | 13.82 | 0.28 | -17.65 | 0.09 | 0 | 0 | 0 | -0.01 | 0 | 8.04 | -21.79 | 12.98 | 8.26 | 12.47 | 9.87 | 0.38 | -33.33 | 2.91 | -38.74 | 1.90 | 9.83 | 0.64 | 300.0 | 0.00 | 0 | 654 | 0.0 | 14.66 | 7.64 |
| 2019 (6) | 50.06 | 4.71 | 44.19 | 4.96 | 4.16 | 7.22 | 0.02 | 0.0 | 0.27 | 22.73 | 0.06 | 0 | 0.23 | -8.0 | 1.52 | 16.03 | 0.34 | 13.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 10.28 | 8.78 | 11.99 | 6.29 | 11.35 | 7.38 | 0.57 | -25.0 | 4.75 | -29.73 | 1.73 | 7.45 | 0.16 | 0.0 | 0.00 | 0 | 654 | 0.0 | 13.62 | 9.84 |
| 2018 (5) | 47.81 | 8.54 | 42.1 | 8.87 | 3.88 | 0.0 | 0.02 | 0.0 | 0.22 | 22.22 | 0 | 0 | 0.25 | -3.85 | 1.31 | -19.63 | 0.3 | 11.11 | 0.02 | -88.89 | 0 | 0 | 0 | 0 | 9.45 | -25.88 | 11.28 | -20.84 | 10.57 | -25.14 | 0.76 | 111.11 | 6.76 | 170.4 | 1.61 | -25.46 | 0.16 | -20.0 | 0.00 | 0 | 654 | 0.0 | 12.4 | -19.84 |
| 2017 (4) | 44.05 | -4.69 | 38.67 | -2.84 | 3.88 | 3.19 | 0.02 | 0.0 | 0.18 | 5.88 | 0 | 0 | 0.26 | -13.33 | 1.63 | -8.43 | 0.27 | 28.57 | 0.18 | 1700.0 | 0.11 | 0 | -0.01 | 0 | 12.75 | -15.67 | 14.25 | -19.9 | 14.12 | -17.04 | 0.36 | -62.11 | 2.50 | -53.18 | 2.16 | -19.4 | 0.20 | -28.57 | 0.00 | 0 | 654 | 2.99 | 15.47 | -19.3 |
| 2016 (3) | 46.22 | -10.5 | 39.8 | -13.96 | 3.76 | 3.3 | 0.02 | -33.33 | 0.17 | 13.33 | 0 | 0 | 0.3 | 0.0 | 1.78 | 9.2 | 0.21 | -12.5 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 15.12 | 16.49 | 17.79 | 20.86 | 17.02 | 22.18 | 0.95 | 7.95 | 5.34 | -11.15 | 2.68 | 21.27 | 0.28 | 100.0 | 0.00 | 0 | 635 | 1.11 | 19.17 | 18.19 |
| 2015 (2) | 51.64 | -11.27 | 46.26 | -12.32 | 3.64 | -0.55 | 0.03 | -25.0 | 0.15 | 50.0 | 0 | 0 | 0.3 | 20.0 | 1.63 | 31.45 | 0.24 | -35.14 | 0 | 0 | -0.02 | 0 | 0.02 | -71.43 | 12.98 | 0.62 | 14.72 | 0.27 | 13.93 | 0.0 | 0.88 | 4.76 | 6.01 | 5.62 | 2.21 | -2.21 | 0.14 | -6.67 | 0.00 | 0 | 628 | 1.95 | 16.22 | 0.06 |
| 2014 (1) | 58.2 | 10.31 | 52.76 | 9.78 | 3.66 | 5.48 | 0.04 | 100.0 | 0.1 | 0 | 0 | 0 | 0.25 | 25.0 | 1.24 | -9.49 | 0.37 | -13.95 | 0 | 0 | 0.05 | 0 | 0.07 | 250.0 | 12.9 | 25.85 | 14.68 | 27.87 | 13.93 | 25.16 | 0.84 | 180.0 | 5.69 | 121.4 | 2.26 | 22.83 | 0.15 | 15.38 | 0.00 | 0 | 616 | 1.99 | 16.21 | 25.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 18.73 | -10.47 | 0.0 | 15.27 | -7.9 | 0.99 | 1.1 | -17.29 | -16.03 | 0.03 | 0.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 3.01 | 76.02 | -69.41 | 5.37 | 14.01 | -55.77 | 4.74 | 23.76 | -50.42 | 0.52 | -29.73 | 10.64 | 9.67 | -38.72 | 149.23 | 0.69 | 23.21 | -51.41 | 0.25 | -19.35 | 725.0 | 1.61 | 75.0 | -34.29 | 688 | 0.15 | 2.23 | 6.05 | 12.66 | -52.51 |
| 24Q2 (19) | 20.92 | 9.59 | 9.02 | 16.58 | 8.72 | 7.94 | 1.33 | -2.92 | -6.99 | 0.03 | -25.0 | 0.0 | 0.09 | -18.18 | -30.77 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0.57 | 1325.0 | -29.63 | 0 | -100.0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.71 | 62.86 | -37.59 | 4.71 | 34.19 | -8.54 | 3.83 | 54.44 | -8.37 | 0.74 | -23.71 | -20.43 | 15.78 | -42.6 | -12.62 | 0.56 | 51.35 | -9.68 | 0.31 | 47.62 | 47.62 | 0.92 | 148.65 | -10.68 | 687 | 2.08 | 2.08 | 5.37 | 30.66 | -6.61 |
| 24Q1 (18) | 19.09 | -12.23 | 3.98 | 15.25 | -11.44 | 2.28 | 1.37 | -4.2 | -9.27 | 0.04 | -20.0 | 300.0 | 0.11 | 0.0 | -26.67 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0.04 | -42.86 | -66.67 | 0.07 | 250.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 1.05 | -54.15 | -13.93 | 3.51 | -34.76 | 11.43 | 2.48 | -46.2 | -9.16 | 0.97 | 61.67 | 177.14 | 27.49 | 146.11 | 146.77 | 0.37 | -45.59 | -11.9 | 0.21 | -38.24 | -4.55 | 0.37 | -88.18 | -11.9 | 673 | 0.0 | 2.91 | 4.11 | -31.27 | 9.02 |
| 23Q4 (17) | 21.75 | 16.12 | 9.19 | 17.22 | 13.89 | 10.24 | 1.43 | 9.16 | 2.14 | 0.05 | 400.0 | 400.0 | 0.11 | -15.38 | -21.43 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.07 | -94.7 | -30.0 | 0.02 | -83.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | 2.29 | -76.73 | -55.62 | 5.38 | -55.68 | -33.25 | 4.61 | -51.78 | -23.8 | 0.6 | 27.66 | -25.93 | 11.17 | 187.89 | 10.48 | 0.68 | -52.11 | -26.88 | 0.34 | 950.0 | 161.54 | 3.13 | 27.76 | 0.32 | 673 | 0.0 | 2.91 | 5.98 | -53.06 | -30.87 |
| 23Q3 (16) | 18.73 | -2.4 | 5.05 | 15.12 | -1.56 | 4.13 | 1.31 | -8.39 | -2.24 | 0.01 | -66.67 | 0 | 0.13 | 0.0 | 30.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -33.33 | 1.32 | 62.96 | -13.16 | 0.12 | 20.0 | 50.0 | 6.12 | 0 | 471.96 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 9.84 | 259.12 | 272.73 | 12.14 | 135.73 | 162.77 | 9.56 | 128.71 | 131.48 | 0.47 | -49.46 | 23.68 | 3.88 | -78.52 | -52.33 | 1.42 | 129.03 | 125.4 | -0.04 | -119.05 | -118.18 | 2.45 | 137.86 | 11.36 | 673 | 0.0 | 2.91 | 12.74 | 121.57 | 146.42 |
| 23Q2 (15) | 19.19 | 4.52 | 9.72 | 15.36 | 3.02 | 6.96 | 1.43 | -5.3 | 9.16 | 0.03 | 200.0 | 0 | 0.13 | -13.33 | 62.5 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -42.86 | 0.81 | 575.0 | 22.73 | 0.1 | 233.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 2.74 | 124.59 | 33.66 | 5.15 | 63.49 | 33.07 | 4.18 | 53.11 | 26.28 | 0.93 | 165.71 | 93.75 | 18.06 | 62.12 | 47.07 | 0.62 | 47.62 | 21.57 | 0.21 | -4.55 | 16.67 | 1.03 | 145.24 | -34.39 | 673 | 2.91 | 2.91 | 5.75 | 52.52 | 30.68 |
| 23Q1 (14) | 18.36 | -7.83 | 19.84 | 14.91 | -4.55 | 20.24 | 1.51 | 7.86 | 24.79 | 0.01 | 0.0 | 0 | 0.15 | 7.14 | 114.29 | 0.01 | 0.0 | 0.0 | 0.04 | -20.0 | -42.86 | 0.12 | 20.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | 1.22 | -76.36 | -78.1 | 3.15 | -60.92 | -56.79 | 2.73 | -54.88 | -60.55 | 0.35 | -56.79 | 6.06 | 11.14 | 10.19 | 144.3 | 0.42 | -54.84 | -60.38 | 0.22 | 69.23 | 10.0 | 0.42 | -86.54 | -60.38 | 654 | 0.0 | 0.0 | 3.77 | -56.42 | -51.73 |
| 22Q4 (13) | 19.92 | 11.72 | 15.75 | 15.62 | 7.58 | 14.18 | 1.4 | 4.48 | 42.86 | 0.01 | 0 | 0 | 0.14 | 40.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.05 | -16.67 | -16.67 | 0.1 | -93.42 | 0 | 0.02 | -75.0 | -33.33 | 2.96 | 176.64 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 5.16 | 95.45 | 241.72 | 8.06 | 74.46 | 98.52 | 6.05 | 46.49 | 67.13 | 0.81 | 113.16 | 97.56 | 10.11 | 24.2 | 0.5 | 0.93 | 47.62 | 69.09 | 0.13 | -40.91 | -58.06 | 3.12 | 41.82 | 87.95 | 654 | 0.0 | 0.0 | 8.65 | 67.31 | 86.83 |
| 22Q3 (12) | 17.83 | 1.94 | 22.71 | 14.52 | 1.11 | 21.4 | 1.34 | 2.29 | 27.62 | 0 | 0 | 0 | 0.1 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.06 | -14.29 | 0.0 | 1.52 | 130.3 | 117.14 | 0.08 | 60.0 | -27.27 | 1.07 | 0 | 3466.67 | 0 | 0 | 0 | 0.03 | 0 | 0 | 2.64 | 28.78 | 200.0 | 4.62 | 19.38 | 92.5 | 4.13 | 24.77 | 112.89 | 0.38 | -20.83 | -2.56 | 8.14 | -33.71 | -50.27 | 0.63 | 23.53 | 110.0 | 0.22 | 22.22 | 46.67 | 2.20 | 40.13 | 98.2 | 654 | 0.0 | 0.0 | 5.17 | 17.5 | 77.05 |
| 22Q2 (11) | 17.49 | 14.16 | 19.39 | 14.36 | 15.81 | 20.37 | 1.31 | 8.26 | 19.09 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0.66 | 0 | -26.67 | 0.05 | 150.0 | 25.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 2.05 | -63.2 | 17.82 | 3.87 | -46.91 | 15.52 | 3.31 | -52.17 | 9.24 | 0.48 | 45.45 | 100.0 | 12.28 | 169.3 | 69.38 | 0.51 | -51.89 | 10.87 | 0.18 | -10.0 | -5.26 | 1.57 | 48.11 | 93.83 | 654 | 0.0 | 0.0 | 4.4 | -43.66 | 14.29 |
| 22Q1 (10) | 15.32 | -10.98 | 6.39 | 12.4 | -9.36 | 4.2 | 1.21 | 23.47 | 11.01 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0.04 | 0 | 0 | 3.74 | 0 | 0 | 0.01 | 0 | 0 | 5.57 | 268.87 | 376.07 | 7.29 | 79.56 | 181.47 | 6.92 | 91.16 | 202.18 | 0.33 | -19.51 | 50.0 | 4.56 | -54.67 | -45.32 | 1.06 | 92.73 | 202.86 | 0.20 | -35.48 | 25.0 | 1.06 | -36.14 | 202.86 | 654 | 0.0 | 0.0 | 7.81 | 68.68 | 155.23 |
| 21Q4 (9) | 17.21 | 18.44 | 11.75 | 13.68 | 14.38 | 9.79 | 0.98 | -6.67 | -4.85 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | -72.73 | -40.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.51 | 71.59 | -30.73 | 4.06 | 69.17 | -0.49 | 3.62 | 86.6 | -3.47 | 0.41 | 5.13 | 41.38 | 10.06 | -38.55 | 39.34 | 0.55 | 83.33 | -3.51 | 0.31 | 106.67 | 34.78 | 1.66 | 49.55 | -13.09 | 654 | 0.0 | 0.0 | 4.63 | 58.56 | 1.98 |
| 21Q3 (8) | 14.53 | -0.82 | 12.2 | 11.96 | 0.25 | 11.26 | 1.05 | -4.55 | 5.0 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.7 | -22.22 | 0 | 0.11 | 175.0 | -21.43 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | -49.43 | -65.08 | 2.4 | -28.36 | -35.48 | 1.94 | -35.97 | -50.51 | 0.39 | 62.5 | 269.57 | 16.37 | 125.79 | 0 | 0.30 | -34.78 | -50.0 | 0.15 | -21.05 | -25.0 | 1.11 | 37.04 | -16.54 | 654 | 0.0 | 0.0 | 2.92 | -24.16 | -29.3 |
| 21Q2 (7) | 14.65 | 1.74 | 9.49 | 11.93 | 0.25 | 7.19 | 1.1 | 0.92 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0.06 | -14.29 | -14.29 | 0.9 | 0 | -47.67 | 0.04 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 48.72 | -50.43 | 3.35 | 29.34 | -28.11 | 3.03 | 32.31 | -30.18 | 0.24 | 9.09 | -17.24 | 7.25 | -13.07 | 18.27 | 0.46 | 31.43 | -30.3 | 0.19 | 18.75 | 58.33 | 0.81 | 131.43 | 10.96 | 654 | 0.0 | 0.0 | 3.85 | 25.82 | -24.06 |
| 21Q1 (6) | 14.4 | -6.49 | 14.83 | 11.9 | -4.49 | 9.68 | 1.09 | 5.83 | 7.92 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0.01 | 0.0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | -46.33 | 788.24 | 2.59 | -36.52 | 407.84 | 2.29 | -38.93 | 397.83 | 0.22 | -24.14 | 1000.0 | 8.34 | 15.51 | 74.11 | 0.35 | -38.6 | 400.0 | 0.16 | -30.43 | 77.78 | 0.35 | -81.68 | 400.0 | 654 | 0.0 | 0.0 | 3.06 | -32.6 | 232.61 |
| 20Q4 (5) | 15.4 | 18.92 | 5.91 | 12.46 | 15.91 | 1.05 | 1.03 | 3.0 | -7.21 | 0 | 0 | -100.0 | 0.07 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | -64.29 | -61.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.18 | -13.49 | -39.28 | 4.08 | 9.68 | -13.01 | 3.75 | -4.34 | -13.99 | 0.29 | 226.09 | -6.45 | 7.22 | 0 | 9.23 | 0.57 | -5.0 | -14.93 | 0.23 | 15.0 | 109.09 | 1.91 | 43.61 | 9.77 | 654 | 0.0 | 0.0 | 4.54 | 9.93 | -10.98 |
| 20Q3 (4) | 12.95 | -3.21 | 0.0 | 10.75 | -3.41 | 0.0 | 1.0 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | -100.0 | 0.0 | 0.14 | 250.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 2.52 | -28.21 | 0.0 | 3.72 | -20.17 | 0.0 | 3.92 | -9.68 | 0.0 | -0.23 | -179.31 | 0.0 | 0.00 | -100.0 | 0.0 | 0.60 | -9.09 | 0.0 | 0.20 | 66.67 | 0.0 | 1.33 | 82.19 | 0.0 | 654 | 0.0 | 0.0 | 4.13 | -18.54 | 0.0 |
| 20Q2 (3) | 13.38 | 6.7 | 0.0 | 11.13 | 2.58 | 0.0 | 1.1 | 8.91 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.72 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 3.51 | 2164.71 | 0.0 | 4.66 | 813.73 | 0.0 | 4.34 | 843.48 | 0.0 | 0.29 | 1350.0 | 0.0 | 6.13 | 27.97 | 0.0 | 0.66 | 842.86 | 0.0 | 0.12 | 33.33 | 0.0 | 0.73 | 942.86 | 0.0 | 654 | 0.0 | 0.0 | 5.07 | 451.09 | 0.0 |
| 20Q1 (2) | 12.54 | -13.76 | 0.0 | 10.85 | -12.0 | 0.0 | 1.01 | -9.01 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0.05 | -61.54 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -104.74 | 0.0 | 0.51 | -89.13 | 0.0 | 0.46 | -89.45 | 0.0 | 0.02 | -93.55 | 0.0 | 4.79 | -27.53 | 0.0 | 0.07 | -89.55 | 0.0 | 0.09 | -18.18 | 0.0 | 0.07 | -95.98 | 0.0 | 654 | 0.0 | 0.0 | 0.92 | -81.96 | 0.0 |
| 19Q4 (1) | 14.54 | 0.0 | 0.0 | 12.33 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 3.59 | 0.0 | 0.0 | 4.69 | 0.0 | 0.0 | 4.36 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 6.61 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 654 | 0.0 | 0.0 | 5.1 | 0.0 | 0.0 |
