損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)1.21-69.292.15-47.040.47-16.07000.1515.38000.030.0000.010.00.36000000.230-1.180-1.3900.200.000-2.450-2.8400.000570.0-0.870
2022 (9)3.94-7.944.06-7.310.560.00.01-75.00.130.0000.030.0000.010.0000000-0.080-0.760-0.760000.000-1.340-1.1900.000570.0-0.460
2021 (8)4.284.394.388.420.56-3.450.04-20.00.13-13.33000.030.0000.01-97.22000000-0.290-0.940-0.940000.000-1.670-1.1400.000570.0-0.640
2020 (7)4.1-5.754.04-0.980.58-9.380.05150.00.1525.0000.0350.0000.36800.00000000.220-0.310-0.270-0.0300.000-0.480-0.8600.000570.00.020
2019 (6)4.35-26.774.08-24.440.64-3.030.02-33.330.12140.0000.020000.04300.000000.010-0.130-0.50-0.430-0.0700.000-0.760-0.5300.000570.0-0.20
2018 (5)5.94-8.625.4-7.060.66-5.710.030.00.0500000000.01-66.67000000-0.570-0.680-0.900.21950.00.000-1.580-0.5800.000570.0-0.450
2017 (4)6.5-3.275.81-1.190.7-2.780.03-25.0000000000.03-72.730000000.05-28.570.04-78.950.02-86.670.02-33.3354.23193.290.04-85.19-0.0500.000570.00.21-43.24
2016 (3)6.72-8.75.88-6.520.72-18.180.040.0000000000.11120.00000000.07250.00.19-9.520.15-11.760.03-40.018.49-19.780.27-15.620.14-46.150.0005711.760.37-11.9
2015 (2)7.364.846.294.310.882.330.040.0000000000.0566.670000000.02-50.00.2123.530.1741.670.050.023.05-24.080.3245.450.2685.710.000510.00.427.69
2014 (1)7.02-2.56.03-1.950.86-2.270.0433.33000000000.030.00000000.0433.330.17-19.050.12-25.00.0525.030.3641.940.22-31.250.14-39.130.000510.00.39-7.14
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.6452.381014.290.6626.9283.330.1233.33-14.290000.03-40.0-25.00000.010.00.00000000-100.0-100.0000000-0.04-123.53-112.5-0.18-800.028.0-0.18051.350100.0-100.00.0000-0.32051.52-0.2516.6779.34-0.75-74.4256.14570.00.0-0.12-300.029.41
24Q2 (19)0.4227.2755.560.524.04.00.090.0-18.180000.0566.6725.00000.010.00.00000000.21320.000000000.17750.0666.67-0.0291.6794.590100.0100.0-0.02-300.0-166.670.00000.00100.0100.0-0.3036.1755.22-0.430.059.43570.00.00.06137.5120.0
24Q1 (18)0.33175.0-62.50.535.14-45.650.09-10.0-25.00000.030.0-25.00000.010.00.00000000.05000000000.02166.67166.67-0.2436.84-33.33-0.2540.48-31.580.01-75.00.00.0000-0.4341.89-26.47-0.4730.88-67.86-0.4382.45-26.47570.00.0-0.1648.39-45.45
23Q4 (17)0.12271.43-87.50.372.78-61.460.1-28.57-16.670000.03-25.0-25.00000.010.00.00000000-100.00000000-0.03-109.38-50.0-0.38-52.0-171.43-0.42-13.51-180.00.04-66.6700.0000-0.74-12.12-184.62-0.6843.8-195.65-2.45-43.27-82.84570.00.0-0.31-82.35-342.86
23Q3 (16)-0.07-125.93-106.730.36-28.0-65.710.1427.270.00000.040.033.330000.010.00.00000000.36000000000.321166.671700.0-0.2532.43-47.06-0.379.76-117.650.12300.000.0000-0.668.33-120.0-1.21-80.6-365.38-1.71-61.32-58.33570.00.0-0.1743.33-88.89
23Q2 (15)0.27-69.32-70.970.5-45.65-48.450.11-8.33-8.330000.040.033.330000.010.00.0000000000000000-0.030.0-50.0-0.37-105.56-117.65-0.41-115.79-127.780.03200.000.0000-0.72-111.76-132.26-0.67-139.29-139.29-1.06-211.76-35.9570.00.0-0.3-172.73-200.0
23Q1 (14)0.88-8.33-12.870.92-4.17-15.60.120.0-33.330000.040.033.330000.010.00.0000000000000000-0.03-50.0-50.0-0.18-28.5733.33-0.19-26.6729.630.01000.0000-0.34-30.7727.66-0.28-21.7436.36-0.3474.6327.66570.00.0-0.11-57.1445.0
22Q4 (13)0.96-7.691.050.96-8.57-2.040.12-14.290.00000.0433.33100.00000.010.00.0000000000000000-0.020.0-100.0-0.1417.6517.65-0.1511.7611.760000.0000-0.2613.3313.33-0.2311.5417.86-1.34-24.0719.76570.00.0-0.0722.2230.0
22Q3 (12)1.0411.83-19.381.058.25-23.910.1416.6775.000-100.00.030.0-25.00000.010.00.0000000000000000-0.020.091.3-0.170.057.5-0.175.5657.50000.0000-0.303.2357.75-0.267.1413.33-1.08-38.4621.17570.00.0-0.0910.071.88
22Q2 (11)0.93-7.92-9.710.97-11.01-5.830.12-33.33-42.8600-100.00.030.00.00000.010.00.0000000000000000-0.020.00.0-0.1737.0429.17-0.1833.3321.740000.0000-0.3134.0424.39-0.2836.3624.32-0.78-65.96-20.0570.00.0-0.150.037.5
22Q1 (10)1.016.32-0.981.0911.2210.10.1850.020.000-100.00.0350.0-25.00000.010.00.0000000000000000-0.02-100.00.0-0.27-58.82-92.86-0.27-58.82-92.860000.0000-0.47-56.67-95.83-0.44-57.14-109.52-0.4771.86-95.83570.00.0-0.2-100.0-233.33
21Q4 (9)0.95-26.3614.460.98-28.9913.950.1250.033.330-100.0-100.00.02-50.0-50.00000.010.00.0000000000000000-0.0195.6580.0-0.1757.50.0-0.1757.50.000-100.00.0000-0.3057.753.23-0.286.67-33.33-1.67-21.9-247.92570.00.0-0.168.75-11.11
21Q3 (8)1.2925.24-19.381.3833.98-5.480.08-61.9-57.890.010.00.00.0433.330.00000.010.00.0000000000000000-0.23-1050.0-1050.0-0.4-66.67-566.67-0.4-73.91-566.670000.0000-0.71-73.17-545.45-0.3018.92-328.57-1.37-110.77-661.11570.00.0-0.32-100.0-1700.0
21Q2 (7)1.030.9819.771.034.0413.190.2140.016.670.010.000.03-25.0-25.00000.010.00000000000000000-0.020.0-106.67-0.24-71.43-400.0-0.23-64.29-355.5600100.00.0000-0.41-70.83-356.25-0.37-76.190.0-0.65-170.83-828.57570.01.79-0.16-166.67-200.0
21Q1 (6)1.0222.8927.50.9915.1220.730.1566.6725.00.010.00.00.040.00.00000.010.00.0000000000000000-0.0260.00.0-0.1417.6512.5-0.1417.65-7.690-100.0100.00.0000-0.2422.58-9.09-0.210.0-10.53-0.2450.0-9.09570.00.0-0.0633.3314.29
20Q4 (5)0.83-48.123.750.86-41.114.670.09-52.63-43.750.010.000.040.000000.010.00000000000000000-0.05-150.0-600.0-0.17-183.33-88.89-0.17-183.33-142.860.010200.00.0000-0.31-181.82-138.46-0.21-200.0-50.0-0.48-166.6736.84570.00.0-0.09-550.0-800.0
20Q3 (4)1.686.050.01.4660.440.00.195.560.00.0100.00.040.00.0000.00.0100.0000.0000.0000.0000.0000.0-0.02-106.670.0-0.06-175.00.0-0.06-166.670.00100.00.00.0000.0-0.11-168.750.0-0.0781.080.0-0.18-157.140.0571.790.00.02-87.50.0
20Q2 (3)0.867.50.00.9110.980.00.1850.00.00-100.00.00.040.00.0000.00-100.00.0000.0000.0000.0000.0000.00.31600.00.00.08150.00.00.09169.230.0-0.0166.670.00.0000.00.16172.730.0-0.37-94.740.0-0.0768.180.056-1.750.00.16328.570.0
20Q1 (2)0.80.00.00.829.330.00.12-25.00.00.0100.00.0400.0000.00.0100.0000.0000.0000.0000.0000.0-0.02-300.00.0-0.16-77.780.0-0.13-85.710.0-0.03-200.00.00.0000.0-0.22-69.230.0-0.19-35.710.0-0.2271.050.0570.00.0-0.07-600.00.0
19Q4 (1)0.80.00.00.750.00.00.160.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.090.00.0-0.070.00.0-0.010.00.00.000.00.0-0.130.00.0-0.140.00.0-0.760.00.0570.00.0-0.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。