損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)29.1-13.6825.64-17.12.21-11.950.0100.0928.57000.010.00.08-11.110.02-33.330.02000-0.0100.4701.7201.622600.00.37184.6221.2204.112835.712.80194.740.000390.02.22441.46
2022 (9)33.7112.3730.9315.52.517.26000.07133.33000.010.00.0912.50.030.00000-0.220-0.330-0.0600.06-95.420.13-59.380.0000.14-96.060.95-50.00.000395.410.41-76.97
2021 (8)30.031.7526.7838.42.3412.5000.030.0000.010.00.0814.290.030.000000.040.00.530.01.41-24.61.31-15.480.32-21.9522.382.293.55-19.681.90-23.690.000375.711.78-15.24
2020 (7)22.7725.1819.3524.842.0823.81000.030.0000.010.00.070.00.030.00.010.0000.04300.00.53-18.461.8711.981.5513.970.4136.6721.8820.754.4210.52.4943.930.000352.942.114.13
2019 (6)18.1922.2415.517.421.6866.34000.03-40.0000.010.00.070.00.03-25.00.010000.0100.6541.31.6749.111.3636.00.3150.018.1267.314.0025.391.7331.060.000349.681.8444.88
2018 (5)14.885.2313.29.631.01-26.28000.0525.0000.010.00.07-12.50.040.0-0.01000-0.0300.46-45.881.12-29.111.0-28.060.12-36.8410.83-8.613.19-30.651.320.00.000313.331.27-26.59
2017 (4)14.1411.6912.048.761.3719.13000.04-33.33000.01-50.00.0833.330.04300.0-0.010000.04-20.00.85-20.561.583.951.39-3.470.19137.511.85133.274.60-28.351.3246.670.0003036.361.731.76
2016 (3)12.660.8811.07-2.471.1526.37000.060.0000.020.00.06200.00.010-0.010000.0501.07386.361.52192.311.44323.530.08-55.565.08-85.026.42296.30.90210.340.000224.761.7150.0
2015 (2)12.55-17.5411.35-19.730.915.81000.0650.0000.020.00.020.000-0.05000-0.0300.2200.52766.670.34750.00.18800.033.9118.111.6200.29-40.820.00021-30.00.68240.0
2014 (1)15.222.9114.142.240.86-4.44000.040000.0200.0200.0100000-0.150-0.1600.06-62.50.04-66.670.02-33.3328.7128.460.0000.49880.00.00030114.290.20
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)7.01-2.23-0.145.97-4.17-2.130.625.0821.570.010.000-100.0-100.00000000000-100.0-100.00000000100.0100.00.1416.67-6.670.5517.02-1.790.4817.07-7.690.09-25.0-25.016.53-35.48-20.531.1612.62-11.450.8316.9-7.783.0751.9814.55415.135.130.6813.330.0
24Q2 (19)7.170.286.76.231.36.50.59-4.8418.00.010.000.02-33.33-33.330000000000.010000-100.0000-0.0166.6750.00.12140.0100.00.479.39.30.415.135.130.1220.020.025.6215.8216.561.035.10.980.71-14.46-11.252.02106.1245.32390.00.00.67.147.14
24Q1 (18)7.15-8.92-4.926.15-9.82-10.480.62-12.6826.530.01000.0350.00.00000000-100.00000000000-0.03-400.000.05-81.48600.00.43-27.12186.670.39-31.58160.00.10.0100.022.1228.6-40.050.98-32.41157.890.8313.7112.820.98-76.21157.89390.00.00.56-21.13107.41
23Q4 (17)7.8511.82-13.646.8211.8-18.520.7139.2222.410000.020.0-33.330000000.08000-100.000000000.01150.00.00.2780.0325.00.595.362850.00.579.621040.00.1-16.67400.017.20-17.3101.4510.691108.330.73-18.8978.054.1253.732842.86390.00.00.714.41373.33
23Q3 (16)7.024.46-14.916.14.27-22.690.512.0-21.540000.02-33.330.000000000-100.00.0200.00-100.00000-0.020.086.670.15150.0200.00.5630.23227.270.5233.33248.570.1220.0500.020.80-5.3701.3128.43245.560.9012.5283.672.6892.8113300.0390.00.00.6821.43312.5
23Q2 (15)6.72-10.64-23.295.85-14.85-25.670.52.04-21.880000.030.0200.000000000000-100.00.0100000-0.02060.00.06700.0200.00.43186.6765.380.39160.077.270.1100.025.021.98-40.43-28.221.02168.4275.860.80105.1363.271.39265.7951.09390.00.00.56107.4151.35
23Q1 (14)7.52-17.27-1.186.87-17.921.030.49-15.52-22.220000.030.0200.00000000000000000000-100.0100.0-0.0191.6787.50.15650.036.360.15200.015.380.05150.0-16.6736.900-30.190.38216.678.570.39-4.88-23.530.38171.438.57390.05.410.2780.028.57
22Q4 (13)9.0910.186.698.376.0812.050.58-10.77-18.310000.0350.0200.00000000-100.000-100.0-100.00000000.01106.670.0-0.1220.0-271.430.02104.55-95.00.05114.29-86.110.02166.67-75.00.000-100.00.12113.33-87.630.41183.67-42.250.14600.0-96.08390.05.410.15146.88-70.0
22Q3 (12)8.25-5.827.567.890.2511.280.651.5627.450000.02100.0100.00000000.09012.50.02100.0000100.0000-0.15-200.0-1600.0-0.15-850.0-168.18-0.44-269.23-251.72-0.35-259.09-220.69-0.03-137.5-137.50.00-100.0-100.0-0.90-255.17-213.92-0.49-200.0-388.240.02-97.83-99.23390.05.41-0.32-186.49-178.05
22Q2 (11)8.7615.1119.187.8715.7420.710.641.591.590000.010.00.00000000000.0100.0000000-0.05-25.0-266.670.02125.0-86.670.26136.36-25.710.2269.23-33.330.0833.330.030.62-42.0742.680.5865.71-38.30.49-3.9211.360.92162.86-51.58395.4111.430.3776.19-13.95
22Q1 (10)7.61-10.6817.86.8-8.9719.510.63-11.2728.570000.010.00.00000000000-100.00000000-0.04-500.00-0.08-214.29-188.890.11-72.5-69.440.13-63.89-60.610.06-25.0-25.052.86151.71141.590.35-63.92-63.540.51-28.17-13.560.35-90.2-63.54370.05.710.21-58.0-51.16
21Q4 (9)8.5211.0835.457.475.3638.590.7139.2220.340000.010.00.00000000-100.000.0200.00100.000000.010.0-50.00.07-68.18-63.160.437.93-20.00.3624.14-25.00.080.0-20.021.00-19.425.260.9722.78-28.680.71317.650.03.5737.31-19.59370.05.710.521.95-12.28
21Q3 (8)7.674.3536.487.098.7447.710.51-19.056.250000.010.00.00000000.08014.290-100.00-0.01000000.01-66.670.00.2246.6722.220.29-17.14-43.140.29-12.12-34.090.080.00.026.0621.4461.960.79-15.96-36.80.17-61.36-73.022.6036.84-15.58375.715.710.41-4.65-28.07
21Q2 (7)7.3513.7836.366.5214.5945.210.6328.5710.530000.010.00.00000000000.01000000000.03000.1566.6715.380.35-2.78-23.910.330.06.450.080.0-46.6721.46-1.92-36.30.94-2.084.440.44-25.420.01.9097.921.06350.02.940.430.0-17.31
21Q1 (6)6.462.717.885.695.5721.840.49-16.9511.360000.010.00.00000000000-100.000000000-100.000.09-52.63125.00.36-28.0-10.00.33-31.250.00.08-20.014.2921.889.6720.620.96-29.41-2.040.59-16.9-16.90.96-78.38-2.04350.02.940.43-24.56-4.44
20Q4 (5)6.2911.9218.685.3912.2916.410.5922.9237.210000.010.000000000-100.000.02000000000.02100.000.195.56-9.520.5-1.9611.110.489.0945.450.125.0-16.6719.9523.99-26.381.368.840.210.7112.7144.834.4444.1610.72350.02.940.570.014.0
20Q3 (4)5.624.270.04.86.90.00.48-15.790.0000.00.010.00.0000.0000.00.0700.0000.0000.0000.00.0100.00.1838.460.00.5110.870.00.4441.940.00.08-46.670.016.09-52.240.01.2538.890.00.6343.180.03.0863.830.0352.940.00.579.620.0
20Q2 (3)5.39-1.640.04.49-3.850.00.5729.550.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.13225.00.00.4615.00.00.31-6.060.00.15114.290.033.6985.720.00.90-8.160.00.44-38.030.01.8891.840.0340.00.00.5215.560.0
20Q1 (2)5.483.40.04.670.860.00.442.330.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.00.04-80.950.00.4-11.110.00.330.00.00.07-41.670.018.14-33.060.00.981.030.00.71144.830.00.98-75.560.0340.00.00.45-10.00.0
19Q4 (1)5.30.00.04.630.00.00.430.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.210.00.00.450.00.00.330.00.00.120.00.027.100.00.00.970.00.00.290.00.04.010.00.0340.00.00.50.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。