資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.8828.610.430000046.3212.954.24.223.581.137.73-10.464.84.5800000.28-26.323.380.04.3110.510.71-40.8319.412.0724.418.92-1.42017.988.310.126.75
2022 (9)11.57-29.4900000041.01-10.54.03-43.163.5426.438.6341.264.591.7700000.38-2.563.380.03.922.261.220.017.31-6.8922.41-1.62-0.71016.6-4.540.1115.41
2021 (8)16.41194.610.83-3.49000045.8231.677.09-8.872.8-3.116.11-26.424.5150.3300000.39105.263.380.03.1931.821.0-31.0318.5916.9222.7815.28-1.2017.3916.710.09712.11
2020 (7)5.5782.030.86-69.93000034.8-1.167.7841.972.891.48.302.63.042.8600000.19-13.643.380.02.4229.411.45110.1415.938.0219.7640.34-1.0014.947.960.01-22.95
2019 (6)3.06-40.122.8623.28000035.219.315.4823.982.8543.948.0931.682.1-16.000000.22-8.333.389.741.8730.770.6991.6711.5227.5714.0830.25-1.45010.0720.740.02-21.18
2018 (5)5.11-47.642.32-2.520.06-76.00032.2110.424.4254.011.9835.626.1522.822.512.1100000.24-11.113.080.01.4325.440.3612.59.0339.3510.8136.15-0.6908.3436.270.02-16.73
2017 (4)9.7659.482.38-16.490.2538.890029.178.882.8726.431.462.825.01-5.572.232.29000.06-78.570.271250.03.0813.241.1425.270.3206.4822.267.9427.86-0.3606.1222.890.02430.74
2016 (3)6.1282.692.85-9.520.1800026.7911.392.277.581.421.435.30-8.952.1815.34000.28100.00.02-33.332.720.00.9130.0005.322.696.2123.46-0.3204.985.730.0026.41
2015 (2)3.355.023.1560.71000024.0517.092.11-13.171.421.745.823.971.8934.04000.1400.030.02.7210.120.752.17004.325.115.0310.310.39-30.364.710.860.00-6.27
2014 (1)3.1914.751.96117.78000020.5418.732.4312.51.1513.865.60-4.11.4156.6700000.0350.02.4740.340.4691.67004.1118.14.5622.580.5693.14.6723.870.0016.79
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.8844.8928.610.43-2.2700000007.27-53.99.49-0.12-106.67-117.913.58-37.31.137.73-38.16-10.464.8-6.984.580000000.28-3.45-26.323.380.00.04.310.010.510.710.0-40.8319.4-0.6112.0724.41-0.498.92-1.42-118.46-100.017.98-4.728.310.120.146.75
23Q3 (19)10.2725.09-21.180.442.33000000015.774.922.41.8-12.62-18.925.71-11.3414.8912.50-12.053.985.163.410.390000000.29-23.68-19.443.380.00.04.310.010.510.710.0-40.8319.5210.2217.3124.537.9212.83-0.6563.48-242.1118.8718.4614.710.120.657.28
23Q2 (18)8.215.12-35.710.43-2.27000000015.0382.1849.112.06357.78198.556.4445.717.0914.2129.797.694.99-9.93-5.310000000.38-7.320.03.380.00.04.3110.5110.510.71-40.83-40.8317.71-0.3422.8222.73-0.6116.44-1.78-242.31-278.7215.93-7.6514.190.125.457.45
23Q1 (17)7.81-32.5-27.820.440-48.840000008.2524.25-7.20.45-32.842.274.4224.8631.9410.9526.8446.325.5420.710.580000000.417.892.53.380.00.03.90.022.261.20.020.017.772.66-6.6222.872.05-1.55-0.5226.76-405.8817.253.92-10.160.110.4315.11
22Q4 (16)11.57-11.2-29.4900-100.00000006.64-56.88-4.870.67-69.82570.03.54-28.7726.438.63-28.1841.264.59-10.71.770000000.385.56-2.563.380.00.03.90.022.261.20.020.017.314.03-6.8922.413.08-1.62-0.71-273.6840.8316.60.91-4.540.110.6415.41
22Q3 (15)13.032.0489.3900-100.000000015.452.78-2.12.22221.74-15.594.97-9.6411.6912.02-8.9225.735.14-2.477.760000000.36-5.26-18.183.380.00.03.90.022.261.20.020.016.6415.4-10.0121.7411.37-4.19-0.1959.5786.7116.4517.92-3.580.110.811026.05
22Q2 (14)12.7718.02134.310-100.0-100.000000010.0813.39-23.460.6956.82-70.765.564.187.013.2076.3515.915.275.1926.080000000.38-5.0-17.393.380.00.03.922.2622.261.220.020.014.42-24.22-9.0819.52-15.97-2.64-0.47-376.4766.6713.95-27.34-3.460.1112.97882.34
22Q1 (13)10.82-34.0675.930.863.610.00000008.8927.36-10.560.44340.0-77.893.3519.644.697.4822.45-3.965.0111.0931.840000000.42.5660.03.380.00.03.190.031.821.00.0-31.0319.032.376.3723.231.986.80.17114.17113.9319.210.4115.180.090.7831.77
21Q4 (12)16.41138.52194.610.83-1.19-3.490000006.98-55.63-9.470.1-96.2-93.792.8-37.08-3.116.11-36.08-26.444.51-5.4550.330000000.39-11.36105.263.380.00.03.190.031.821.00.0-31.0318.590.5416.9222.780.415.28-1.216.08-20.017.391.9316.710.09881.94712.11
21Q3 (11)6.8826.2468.630.848300.0-22.2200000015.7319.449.772.6311.44-33.084.45-13.42-12.239.56-16.03-36.064.7714.1169.750000000.44-4.35109.523.380.00.03.190.031.821.00.0-31.0318.4916.5829.4822.6913.1725.01-1.43-1.4211.7317.0618.0634.760.01-12.05-24.23
21Q2 (10)5.45-11.3882.890.01-98.84-99.1200000013.1732.4944.882.3618.5911.325.1460.6253.8911.3846.114.54.1810.057.140000000.4684.0130.03.380.00.03.1931.8231.821.0-31.03-31.0315.86-11.3553.2420.05-7.8241.0-1.41-15.5729.514.45-13.3273.050.017.15-26.65
21Q1 (9)6.1510.4163.560.860.0-60.550000009.9428.92171.581.9923.61558.333.210.7332.787.79-6.23.463.826.6775.120000000.2531.5819.053.380.00.02.420.029.411.450.0110.1417.8912.5253.6921.7510.0753.17-1.22-22.027.8116.6711.8867.540.01-12.23-32.77
20Q4 (8)5.5736.5282.030.86-20.37-69.930000007.71-46.212.881.61-59.0387.212.89-43.01.48.31-44.442.633.06.7642.860000000.19-9.52-13.643.380.00.02.420.029.411.450.0110.1415.911.3438.0219.768.8740.34-1.038.2731.0314.917.6947.960.01-8.39-22.95
20Q3 (7)4.0836.919.971.08-5.26-74.2900000014.3357.6529.333.9385.38111.295.0751.836.2914.9537.2502.815.6435.10000000.215.00.03.380.00.02.420.029.411.450.0110.1414.2837.9733.8318.1527.6437.29-1.6219.0-30.6512.6651.6234.250.01-14.87-21.06
20Q2 (6)2.98-20.74-27.321.14-47.71-50.8600-100.00009.09148.36-12.852.121666.6714.593.3438.59-2.3410.8944.6502.6622.58-0.750000000.2-4.76-13.043.380.00.02.4229.4129.411.45110.14110.1410.35-11.0817.6114.220.1425.18-2.0-18.34-292.168.35-16.080.720.01-1.79-17.59
20Q1 (5)3.7622.88-20.172.18-23.78-3.9600-100.00003.66-46.41-46.720.12-86.05-86.812.41-15.4413.687.53-6.9602.173.33-16.540000000.21-4.55-12.53.380.09.741.870.030.770.690.091.6711.641.0417.114.20.8521.16-1.69-16.55-550.09.95-1.192.790.020.59-14.75
19Q4 (4)3.06-17.520.02.86-31.90.0000.0000.06.83-38.360.00.86-53.760.02.85-23.390.08.0900.02.10.960.0000.0000.00.224.760.03.380.00.01.870.00.00.690.00.011.527.970.014.086.510.0-1.45-16.940.010.076.790.00.02-6.140.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。