損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 46.32 | 12.95 | 33.29 | 13.54 | 7.37 | 19.64 | 0.53 | 47.22 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.03 | 0 | 0 | 0 | 0.19 | 58.33 | 0.83 | 7.79 | 6.49 | 3.02 | 4.2 | 4.22 | 1.7 | 3.03 | 26.13 | -0.46 | 12.40 | 4.11 | 9.91 | 3.34 | 0.00 | 0 | 34 | 0.0 | 9.11 | 6.92 |
| 2022 (9) | 41.01 | -10.5 | 29.32 | 0.38 | 6.16 | -8.06 | 0.36 | 89.47 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -0.04 | 0 | 0 | 0 | 0.12 | 0 | 0.77 | 196.15 | 6.3 | -38.11 | 4.03 | -43.16 | 1.65 | -47.12 | 26.25 | -14.47 | 11.91 | -43.1 | 9.59 | -52.26 | 0.00 | 0 | 34 | 0.0 | 8.52 | -29.53 |
| 2021 (8) | 45.82 | 31.67 | 29.21 | 55.29 | 6.7 | 10.02 | 0.19 | 375.0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.26 | -10.34 | 10.18 | -0.1 | 7.09 | -8.87 | 3.12 | 28.93 | 30.69 | 29.06 | 20.93 | -8.84 | 20.09 | -8.81 | 0.00 | 0 | 34 | 0.0 | 12.09 | 2.63 |
| 2020 (7) | 34.8 | -1.16 | 18.81 | -13.08 | 6.09 | 0.83 | 0.04 | 0.0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0 | 0 | 0.07 | 0 | 0.29 | 163.64 | 10.19 | 33.38 | 7.78 | 41.97 | 2.42 | 11.52 | 23.78 | -16.06 | 22.96 | 41.99 | 22.03 | 39.52 | 0.00 | 0 | 34 | 0.0 | 11.78 | 35.56 |
| 2019 (6) | 35.21 | 9.31 | 21.64 | 4.19 | 6.04 | 11.85 | 0.04 | -69.23 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -0.04 | 0 | 0 | 0 | -0.1 | 0 | 0.11 | -47.62 | 7.64 | 22.24 | 5.48 | 23.98 | 2.17 | 18.58 | 28.33 | -3.41 | 16.17 | 12.92 | 15.79 | 27.54 | 0.00 | 0 | 34 | 9.68 | 8.69 | 20.19 |
| 2018 (5) | 32.21 | 10.42 | 20.77 | 1.61 | 5.4 | 27.66 | 0.13 | -18.75 | 0.09 | -60.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.01 | 0 | 0 | 0 | -0.11 | 0 | 0.21 | 0 | 6.25 | 39.82 | 4.42 | 54.01 | 1.83 | 14.37 | 29.33 | -18.1 | 14.32 | 43.2 | 12.38 | 45.65 | 0.00 | 0 | 31 | 6.9 | 7.23 | 28.65 |
| 2017 (4) | 29.17 | 8.88 | 20.44 | 7.92 | 4.23 | 5.22 | 0.16 | 220.0 | 0.23 | 76.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.02 | 0 | 4.47 | 21.47 | 2.87 | 26.43 | 1.6 | 14.29 | 35.81 | -5.84 | 10.00 | 19.9 | 8.50 | 19.38 | 0.00 | 0 | 29 | 7.41 | 5.62 | 13.77 |
| 2016 (3) | 26.79 | 11.39 | 18.94 | 9.42 | 4.02 | 16.86 | 0.05 | 25.0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | -0.15 | 0 | 3.68 | 15.0 | 2.27 | 7.58 | 1.4 | 26.13 | 38.03 | 9.16 | 8.34 | 7.61 | 7.12 | 9.04 | 0.00 | 0 | 27 | 0.0 | 4.94 | 21.08 |
| 2015 (2) | 24.05 | 17.09 | 17.31 | 22.33 | 3.44 | 33.33 | 0.04 | 33.33 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.02 | 0 | 0 | 0 | -0.1 | 0 | -0.11 | 0 | 3.2 | -17.1 | 2.11 | -13.17 | 1.11 | -21.83 | 34.84 | -5.51 | 7.75 | -21.24 | 6.53 | -6.31 | 0.00 | 0 | 27 | 8.0 | 4.08 | -6.42 |
| 2014 (1) | 20.54 | 18.73 | 14.15 | 15.79 | 2.58 | 27.09 | 0.03 | -25.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | -57.14 | 3.86 | 21.0 | 2.43 | 12.5 | 1.42 | 39.22 | 36.87 | 15.0 | 9.84 | -19.8 | 6.97 | 17.34 | 0.00 | 0 | 25 | 38.89 | 4.36 | 23.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 13.02 | 8.86 | -17.44 | 9.42 | 5.37 | -14.52 | 1.81 | 2.26 | -8.12 | 0.05 | -37.5 | -64.29 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | 600.0 | -46.15 | 1.88 | 48.03 | -35.17 | 1.4 | 52.17 | -22.22 | 0.47 | 34.29 | -42.68 | 25.10 | -9.09 | -11.15 | 4.15 | 52.57 | -22.14 | 3.91 | 45.9 | -20.37 | 8.21 | 102.22 | -35.66 | 34 | 0.0 | 0.0 | 2.57 | 31.79 | -27.81 |
| 24Q2 (19) | 11.96 | 37.47 | -20.43 | 8.94 | 35.87 | -15.02 | 1.77 | 14.19 | -9.69 | 0.08 | -20.0 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.12 | -1300.0 | -132.43 | 0.01 | -94.12 | -97.92 | 1.27 | 71.62 | -58.09 | 0.92 | 104.44 | -55.34 | 0.35 | 66.67 | -50.7 | 27.61 | -4.36 | 17.94 | 2.72 | 102.99 | -55.34 | 2.68 | 226.83 | -42.37 | 4.06 | 202.99 | -45.43 | 34 | 0.0 | 0.0 | 1.95 | 40.29 | -47.15 |
| 24Q1 (18) | 8.7 | 19.67 | 5.45 | 6.58 | 14.63 | 9.67 | 1.55 | -16.22 | -1.9 | 0.1 | -33.33 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 110.0 | 0.17 | 13.33 | 142.86 | 0.74 | 535.29 | 0.0 | 0.45 | 475.0 | 0.0 | 0.21 | 625.0 | 0.0 | 28.87 | 0 | 3.44 | 1.34 | 472.22 | 0.0 | 0.82 | 203.8 | -26.79 | 1.34 | -89.2 | 0.0 | 34 | 0.0 | 0.0 | 1.39 | 172.55 | 2.21 |
| 23Q4 (17) | 7.27 | -53.9 | 9.49 | 5.74 | -47.91 | 18.84 | 1.85 | -6.09 | 105.56 | 0.15 | 7.14 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | -0.07 | -600.0 | 50.0 | 0.15 | 15.38 | 275.0 | -0.17 | -105.86 | -117.71 | -0.12 | -106.67 | -117.91 | -0.04 | -104.88 | -122.22 | 0.00 | -100.0 | -100.0 | -0.36 | -106.75 | -118.18 | -0.79 | -116.09 | -142.7 | 12.41 | -2.74 | 4.11 | 34 | 0.0 | 0.0 | 0.51 | -85.67 | -67.52 |
| 23Q3 (16) | 15.77 | 4.92 | 2.4 | 11.02 | 4.75 | 3.28 | 1.97 | 0.51 | -1.5 | 0.14 | 16.67 | 55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.01 | -102.7 | -103.7 | 0.13 | -72.92 | -77.19 | 2.9 | -4.29 | -11.85 | 1.8 | -12.62 | -18.92 | 0.82 | 15.49 | 7.89 | 28.25 | 20.67 | 22.14 | 5.33 | -12.48 | -18.87 | 4.91 | 5.59 | 1.24 | 12.76 | 71.51 | 28.37 | 34 | 0.0 | 0.0 | 3.56 | -3.52 | -7.53 |
| 23Q2 (15) | 15.03 | 82.18 | 49.11 | 10.52 | 75.33 | 44.31 | 1.96 | 24.05 | 18.07 | 0.12 | 9.09 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 470.0 | 3600.0 | 0.48 | 585.71 | 269.23 | 3.03 | 309.46 | 140.48 | 2.06 | 357.78 | 198.55 | 0.71 | 238.1 | 57.78 | 23.41 | -16.12 | -33.89 | 6.09 | 354.48 | 197.07 | 4.65 | 315.18 | 181.82 | 7.44 | 455.22 | 120.77 | 34 | 0.0 | 0.0 | 3.69 | 171.32 | 106.15 |
| 23Q1 (14) | 8.25 | 24.25 | -7.2 | 6.0 | 24.22 | -8.12 | 1.58 | 75.56 | -1.25 | 0.11 | 0.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.1 | 28.57 | -400.0 | 0.07 | 75.0 | 133.33 | 0.74 | -22.92 | -6.33 | 0.45 | -32.84 | 2.27 | 0.21 | 16.67 | -22.22 | 27.91 | 50.13 | -17.79 | 1.34 | -32.32 | 2.29 | 1.12 | -39.46 | -7.44 | 1.34 | -88.76 | 2.29 | 34 | 0.0 | 0.0 | 1.36 | -13.38 | 3.82 |
| 22Q4 (13) | 6.64 | -56.88 | -4.87 | 4.83 | -54.73 | -16.29 | 0.9 | -55.0 | -29.13 | 0.11 | 22.22 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.14 | -151.85 | -800.0 | 0.04 | -92.98 | 0.0 | 0.96 | -70.82 | 4900.0 | 0.67 | -69.82 | 570.0 | 0.18 | -76.32 | 263.64 | 18.59 | -19.63 | 0 | 1.98 | -69.86 | 560.0 | 1.85 | -61.86 | 927.78 | 11.92 | 19.92 | -43.08 | 34 | 0.0 | 0.0 | 1.57 | -59.22 | 190.74 |
| 22Q3 (12) | 15.4 | 52.78 | -2.1 | 10.67 | 46.36 | 6.7 | 2.0 | 20.48 | 0.5 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.27 | 2600.0 | 485.71 | 0.57 | 338.46 | 5600.0 | 3.29 | 161.11 | -12.27 | 2.22 | 221.74 | -15.59 | 0.76 | 68.89 | -32.14 | 23.13 | -34.68 | -22.59 | 6.57 | 220.49 | -15.66 | 4.85 | 193.94 | -37.09 | 9.94 | 194.96 | -51.84 | 34 | 0.0 | 0.0 | 3.85 | 115.08 | -8.55 |
| 22Q2 (11) | 10.08 | 13.39 | -23.46 | 7.29 | 11.64 | -8.42 | 1.66 | 3.75 | 5.73 | 0.09 | 28.57 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -66.67 | 0.13 | 333.33 | 30.0 | 1.26 | 59.49 | -66.31 | 0.69 | 56.82 | -70.76 | 0.45 | 66.67 | -67.39 | 35.41 | 4.3 | -4.14 | 2.05 | 56.49 | -70.63 | 1.65 | 36.36 | -75.19 | 3.37 | 157.25 | -73.79 | 34 | 0.0 | 0.0 | 1.79 | 36.64 | -57.28 |
| 22Q1 (10) | 8.89 | 27.36 | -10.56 | 6.53 | 13.17 | 19.16 | 1.6 | 25.98 | -13.98 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0.03 | -25.0 | -75.0 | 0.79 | 4050.0 | -70.85 | 0.44 | 340.0 | -77.89 | 0.27 | 345.45 | -63.01 | 33.95 | 0 | 26.3 | 1.31 | 336.67 | -77.72 | 1.21 | 572.22 | -78.0 | 1.31 | -93.74 | -77.72 | 34 | 0.0 | 0.0 | 1.31 | 142.59 | -58.41 |
| 21Q4 (9) | 6.98 | -55.63 | -9.47 | 5.77 | -42.3 | 39.37 | 1.27 | -36.18 | -20.62 | 0.05 | 0.0 | 171.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 128.57 | -50.0 | 0.04 | 300.0 | 300.0 | -0.02 | -100.53 | -101.02 | 0.1 | -96.2 | -93.79 | -0.11 | -109.82 | -129.73 | 0.00 | -100.0 | -100.0 | 0.30 | -96.15 | -93.7 | 0.18 | -97.67 | -96.18 | 20.94 | 1.45 | -8.96 | 34 | 0.0 | 0.0 | 0.54 | -87.17 | -77.69 |
| 21Q3 (8) | 15.73 | 19.44 | 9.77 | 10.0 | 25.63 | 36.61 | 1.99 | 26.75 | 1.53 | 0.05 | 0.0 | 66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -333.33 | -275.0 | 0.01 | -90.0 | -88.89 | 3.75 | 0.27 | -27.04 | 2.63 | 11.44 | -33.08 | 1.12 | -18.84 | -7.44 | 29.88 | -19.11 | 26.66 | 7.79 | 11.6 | -32.96 | 7.71 | 15.94 | -31.71 | 20.64 | 60.5 | 13.22 | 34 | 0.0 | 0.0 | 4.21 | 0.48 | -24.28 |
| 21Q2 (7) | 13.17 | 32.49 | 44.88 | 7.96 | 45.26 | 61.13 | 1.57 | -15.59 | 3.97 | 0.05 | 25.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.1 | -16.67 | -28.57 | 3.74 | 38.01 | 34.05 | 2.36 | 18.59 | 11.32 | 1.38 | 89.04 | 105.97 | 36.94 | 37.43 | 54.63 | 6.98 | 18.71 | 11.5 | 6.65 | 20.91 | 14.26 | 12.86 | 118.71 | 94.55 | 34 | 0.0 | 0.0 | 4.19 | 33.02 | 32.59 |
| 21Q1 (6) | 9.94 | 28.92 | 171.58 | 5.48 | 32.37 | 128.33 | 1.86 | 16.25 | 82.35 | 0.04 | 157.14 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.12 | 1100.0 | 140.0 | 2.71 | 37.56 | 834.48 | 1.99 | 23.6 | 1558.33 | 0.73 | 97.3 | 305.56 | 26.88 | 43.44 | -55.45 | 5.88 | 23.53 | 1580.0 | 5.50 | 16.77 | 2519.05 | 5.88 | -74.43 | 1580.0 | 34 | 0.0 | 0.0 | 3.15 | 30.17 | 392.19 |
| 20Q4 (5) | 7.71 | -46.2 | 12.88 | 4.14 | -43.44 | -2.36 | 1.6 | -18.37 | 15.11 | -0.07 | -333.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0.01 | -88.89 | -75.0 | 1.97 | -61.67 | 57.6 | 1.61 | -59.03 | 87.21 | 0.37 | -69.42 | -7.5 | 18.74 | -20.56 | -40.94 | 4.76 | -59.04 | 87.4 | 4.71 | -58.28 | 95.44 | 23.00 | 26.17 | 41.98 | 34 | 0.0 | 0.0 | 2.42 | -56.47 | 61.33 |
| 20Q3 (4) | 14.33 | 57.65 | 0.0 | 7.32 | 48.18 | 0.0 | 1.96 | 29.8 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.09 | -35.71 | 0.0 | 5.14 | 84.23 | 0.0 | 3.93 | 85.38 | 0.0 | 1.21 | 80.6 | 0.0 | 23.59 | -1.26 | 0.0 | 11.62 | 85.62 | 0.0 | 11.29 | 93.99 | 0.0 | 18.23 | 175.79 | 0.0 | 34 | 0.0 | 0.0 | 5.56 | 75.95 | 0.0 |
| 20Q2 (3) | 9.09 | 148.36 | 0.0 | 4.94 | 105.83 | 0.0 | 1.51 | 48.04 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.14 | 180.0 | 0.0 | 2.79 | 862.07 | 0.0 | 2.12 | 1666.67 | 0.0 | 0.67 | 272.22 | 0.0 | 23.89 | -60.41 | 0.0 | 6.26 | 1688.57 | 0.0 | 5.82 | 2671.43 | 0.0 | 6.61 | 1788.57 | 0.0 | 34 | 0.0 | 0.0 | 3.16 | 393.75 | 0.0 |
| 20Q1 (2) | 3.66 | -46.41 | 0.0 | 2.4 | -43.4 | 0.0 | 1.02 | -26.62 | 0.0 | 0.04 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.29 | -76.8 | 0.0 | 0.12 | -86.05 | 0.0 | 0.18 | -55.0 | 0.0 | 60.34 | 90.17 | 0.0 | 0.35 | -86.22 | 0.0 | 0.21 | -91.29 | 0.0 | 0.35 | -97.84 | 0.0 | 34 | 0.0 | 0.0 | 0.64 | -57.33 | 0.0 |
| 19Q4 (1) | 6.83 | 0.0 | 0.0 | 4.24 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.25 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 31.73 | 0.0 | 0.0 | 2.54 | 0.0 | 0.0 | 2.41 | 0.0 | 0.0 | 16.20 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 |
