損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)40.02-13.629.86-10.36.44-12.620.29-45.2800000000000000000.33-60.244.06-37.442.9-30.951.08-36.4726.732.38.56-30.977.56-23.710.000340.06.78-25.58
2023 (9)46.3212.9533.2913.547.3719.640.5347.220.0100.010.000000.030.0-0.030000.1958.330.837.796.493.024.24.221.73.0326.13-0.4612.404.119.913.340.000340.09.116.92
2022 (8)41.01-10.529.320.386.16-8.060.3689.47000.01000000.03-62.5-0.040000.1200.77196.156.3-38.114.03-43.161.65-47.1226.25-14.4711.91-43.19.59-52.260.000340.08.52-29.53
2021 (7)45.8231.6729.2155.296.710.020.19375.00.01-80.00000000.08166.670000-0.0200.26-10.3410.18-0.17.09-8.873.1228.9330.6929.0620.93-8.8420.09-8.810.000340.012.092.63
2020 (6)34.8-1.1618.81-13.086.090.830.040.00.05-54.550000000.030.0-0.010000.0700.29163.6410.1933.387.7841.972.4211.5223.78-16.0622.9641.9922.0339.520.000340.011.7835.56
2019 (5)35.219.3121.644.196.0411.850.04-69.230.1122.220000000.030.0-0.04000-0.100.11-47.627.6422.245.4823.982.1718.5828.33-3.4116.1712.9215.7927.540.000349.688.6920.19
2018 (4)32.2110.4220.771.615.427.660.13-18.750.09-60.870000000.03200.00.01000-0.1100.2106.2539.824.4254.011.8314.3729.33-18.114.3243.212.3845.650.000316.97.2328.65
2017 (3)29.178.8820.447.924.235.220.16220.00.2376.920000000.010.00000-0.090-0.0204.4721.472.8726.431.614.2935.81-5.8410.0019.98.5019.380.000297.415.6213.77
2016 (2)26.7911.3918.949.424.0216.860.0525.00.1330.00000000.010.0-0.01000-0.070-0.1503.6815.02.277.581.426.1338.039.168.347.617.129.040.000270.04.9421.08
2015 (1)24.0517.0917.3122.333.4433.330.0433.330.1150.00000000.010.0-0.02000-0.10-0.1103.2-17.12.11-13.171.11-21.8334.84-5.517.75-21.246.53-6.310.000278.04.08-6.42
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)6.34-51.31-12.794.92-47.77-14.291.31-27.62-29.190.0620.0-60.00-100.0000000000000000100.00000-100.0100.00.070.0-53.330.17-90.96200.00.12-91.43200.00.05-89.36225.028.8815.0600.35-91.57197.220.15-96.16118.998.564.26-31.02340.00.00.86-66.5468.63
24Q3 (19)13.028.86-17.449.425.37-14.521.812.26-8.120.05-37.5-64.290.02100.000000000000-100.0-100.000100.00000.03125.0400.00.07600.0-46.151.8848.03-35.171.452.17-22.220.4734.29-42.6825.10-9.09-11.154.1552.57-22.143.9145.9-20.378.21102.22-35.66340.00.02.5731.79-27.81
24Q2 (18)11.9637.47-20.438.9435.87-15.021.7714.19-9.690.08-20.0-33.330.01000000000000.0100.00100.00000-0.12-1300.0-132.430.01-94.12-97.921.2771.62-58.090.92104.44-55.340.3566.67-50.727.61-4.3617.942.72102.99-55.342.68226.83-42.374.06202.99-45.43340.00.01.9540.29-47.15
24Q1 (17)8.719.675.456.5814.639.671.55-16.22-1.90.1-33.33-9.0900000000000000-100.0-0.0166.6700000.01114.29110.00.1713.33142.860.74535.290.00.45475.00.00.21625.00.028.8703.441.34472.220.00.82203.8-26.791.34-89.20.0340.00.01.39172.552.21
23Q4 (16)7.27-53.99.495.74-47.9118.841.85-6.09105.560.157.1436.360000000000000-100.00-0.03-200.00000-0.07-600.050.00.1515.38275.0-0.17-105.86-117.71-0.12-106.67-117.91-0.04-104.88-122.220.00-100.0-100.0-0.36-106.75-118.18-0.79-116.09-142.712.41-2.744.11340.00.00.51-85.67-67.52
23Q3 (15)15.774.922.411.024.753.281.970.51-1.50.1416.6755.560000000000000.010.0-50.0-0.01050.0000-0.01-102.7-103.70.13-72.92-77.192.9-4.29-11.851.8-12.62-18.920.8215.497.8928.2520.6722.145.33-12.48-18.874.915.591.2412.7671.5128.37340.00.03.56-3.52-7.53
23Q2 (14)15.0382.1849.1110.5275.3344.311.9624.0518.070.129.0933.330000000000000.010.00.00000000.37470.03600.00.48585.71269.233.03309.46140.482.06357.78198.550.71238.157.7823.41-16.12-33.896.09354.48197.074.65315.18181.827.44455.22120.77340.00.03.69171.32106.15
23Q1 (13)8.2524.25-7.26.024.22-8.121.5875.56-1.250.110.057.140000000000000.0100.000100.0000-0.128.57-400.00.0775.0133.330.74-22.92-6.330.45-32.842.270.2116.67-22.2227.9150.13-17.791.34-32.322.291.12-39.46-7.441.34-88.762.29340.00.01.36-13.383.82
22Q4 (12)6.64-56.88-4.874.83-54.73-16.290.9-55.0-29.130.1122.22120.00000000000000-100.0-100.00100.00000-0.14-151.85-800.00.04-92.980.00.96-70.824900.00.67-69.82570.00.18-76.32263.6418.59-19.6301.98-69.86560.01.85-61.86927.7811.9219.92-43.08340.00.01.57-59.22190.74
22Q3 (11)15.452.78-2.110.6746.366.72.020.480.50.090.080.00000000000000.02100.00.0-0.02000000.272600.0485.710.57338.465600.03.29161.11-12.272.22221.74-15.590.7668.89-32.1423.13-34.68-22.596.57220.49-15.664.85193.94-37.099.94194.96-51.84340.00.03.85115.08-8.55
22Q2 (10)10.0813.39-23.467.2911.64-8.421.663.755.730.0928.5780.00000000000000.010.00.00100.000000.01150.0-66.670.13333.3330.01.2659.49-66.310.6956.82-70.760.4566.67-67.3935.414.3-4.142.0556.49-70.631.6536.36-75.193.37157.25-73.79340.00.01.7936.64-57.28
22Q1 (9)8.8927.36-10.566.5313.1719.161.625.98-13.980.0740.075.00000000000000.01-75.00.0-0.0200000-0.02-200.000.03-25.0-75.00.794050.0-70.850.44340.0-77.890.27345.45-63.0133.95026.31.31336.67-77.721.21572.22-78.01.31-93.74-77.72340.00.01.31142.59-58.41
21Q4 (8)6.98-55.63-9.475.77-42.339.371.27-36.18-20.620.050.0171.430000000000000.04100.0000-100.00000.02128.57-50.00.04300.0300.0-0.02-100.53-101.020.1-96.2-93.79-0.11-109.82-129.730.00-100.0-100.00.30-96.15-93.70.18-97.67-96.1820.941.45-8.96340.00.00.54-87.17-77.69
21Q3 (7)15.7319.449.7710.025.6336.611.9926.751.530.050.066.6700-100.00000000000.02100.0100.0000000-0.07-333.33-275.00.01-90.0-88.893.750.27-27.042.6311.44-33.081.12-18.84-7.4429.88-19.1126.667.7911.6-32.967.7115.94-31.7120.6460.513.22340.00.04.210.48-24.28
21Q2 (6)13.1732.4944.887.9645.2661.131.57-15.593.970.0525.0000-100.00000000000.010.000000000.03000.1-16.67-28.573.7438.0134.052.3618.5911.321.3889.04105.9736.9437.4354.636.9818.7111.56.6520.9114.2612.86118.7194.55340.00.04.1933.0232.59
21Q1 (5)9.9428.92171.585.4832.37128.331.8616.2582.350.04157.140.000-100.00000000000.01000-100.000000-100.0100.00.121100.0140.02.7137.56834.481.9923.61558.330.7397.3305.5626.8843.44-55.455.8823.531580.05.5016.772519.055.88-74.431580.0340.00.03.1530.17392.19
20Q4 (4)7.71-46.20.04.14-43.440.01.6-18.370.0-0.07-333.330.00-100.00.0000.0000.0000.00-100.00.00.0100.0000.00.040.00.00.01-88.890.01.97-61.670.01.61-59.030.00.37-69.420.018.74-20.560.04.76-59.040.04.71-58.280.023.0026.170.0340.00.02.42-56.470.0
20Q3 (3)14.3357.650.07.3248.180.01.9629.80.00.0300.00.010.00.0000.0000.0000.00.0100.0000.0000.00.0400.00.09-35.710.05.1484.230.03.9385.380.01.2180.60.023.59-1.260.011.6285.620.011.2993.990.018.23175.790.0340.00.05.5675.950.0
20Q2 (2)9.09148.360.04.94105.830.01.5148.040.00-100.00.00.01-66.670.0000.0000.0000.0000.0000.0000.00100.00.00.14180.00.02.79862.070.02.121666.670.00.67272.220.023.89-60.410.06.261688.570.05.822671.430.06.611788.570.0340.00.03.16393.750.0
20Q1 (1)3.660.00.02.40.00.01.020.00.00.040.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.050.00.00.290.00.00.120.00.00.180.00.060.340.00.00.350.00.00.210.00.00.350.00.0340.00.00.640.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。