損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 59.94 | 4.7 | 45.59 | 6.69 | 13.69 | 2.78 | 0.09 | 28.57 | 0.05 | 0 | 0.21 | -16.0 | 0.05 | -16.67 | 0.29 | -12.12 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 455.0 | 1.77 | 26.43 | 1.67 | 28.46 | 0.14 | -36.36 | 7.70 | -51.42 | 5.16 | 28.68 | 1.75 | -49.13 | 0.00 | 0 | 32 | 0.0 | 9.23 | 2.44 |
| 2022 (9) | 57.25 | 13.73 | 42.73 | 12.57 | 13.32 | 6.9 | 0.07 | -12.5 | 0 | 0 | 0.25 | 19.05 | 0.06 | 0.0 | 0.33 | 50.0 | 0.19 | -73.97 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.2 | -82.76 | 1.4 | 28.44 | 1.3 | 31.31 | 0.22 | 10.0 | 15.85 | -12.91 | 4.01 | 30.62 | 3.44 | 0 | 0.00 | 0 | 32 | 0.0 | 9.01 | 6.38 |
| 2021 (8) | 50.34 | -5.77 | 37.96 | -3.87 | 12.46 | -1.66 | 0.08 | -33.33 | 0 | 0 | 0.21 | 5.0 | 0.06 | -33.33 | 0.22 | 100.0 | 0.73 | 135.48 | 0 | 0 | 0 | 0 | -0.01 | 0 | 1.16 | 118.87 | 1.09 | -39.44 | 0.99 | -38.12 | 0.2 | -31.03 | 18.20 | 12.0 | 3.07 | -37.98 | -0.53 | 0 | 0.00 | 0 | 32 | 0.0 | 8.47 | -7.03 |
| 2020 (7) | 53.42 | -2.59 | 39.49 | -2.78 | 12.67 | 1.44 | 0.12 | -20.0 | 0 | 0 | 0.2 | 0.0 | 0.09 | -10.0 | 0.11 | 450.0 | 0.31 | 93.75 | -0.02 | 0 | 0 | 0 | -0.02 | 0 | 0.53 | 1225.0 | 1.8 | 1.12 | 1.6 | -1.23 | 0.29 | -6.45 | 16.25 | -5.96 | 4.95 | -1.2 | 3.34 | -32.39 | 0.00 | 0 | 32 | 0.0 | 9.11 | 1.79 |
| 2019 (6) | 54.84 | 4.42 | 40.62 | 4.29 | 12.49 | 4.96 | 0.15 | 7.14 | 0 | 0 | 0.2 | 0 | 0.1 | 11.11 | 0.02 | 100.0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.04 | 0.0 | 1.78 | 3.49 | 1.62 | 14.89 | 0.31 | -39.22 | 17.28 | -41.78 | 5.01 | 15.17 | 4.94 | 15.42 | 0.00 | 0 | 32 | 0.0 | 8.95 | 149.3 |
| 2018 (5) | 52.52 | 6.77 | 38.95 | 7.27 | 11.9 | 7.4 | 0.14 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0.01 | 0.0 | 0.15 | -34.78 | -0.02 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | -73.33 | 1.72 | -12.24 | 1.41 | -16.57 | 0.51 | 8.51 | 29.68 | 23.67 | 4.35 | -16.67 | 4.28 | -11.02 | 0.00 | 0 | 32 | 0.0 | 3.59 | -2.97 |
| 2017 (4) | 49.19 | 5.47 | 36.31 | 7.11 | 11.08 | 1.37 | 0.14 | -6.67 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.01 | 0 | 0.23 | 21.05 | 0 | 0 | 0.03 | 0 | -0.03 | 0 | 0.15 | 36.36 | 1.96 | 2.62 | 1.69 | -2.87 | 0.47 | 17.5 | 24.00 | 13.69 | 5.22 | -2.61 | 4.81 | -5.5 | 0.00 | 0 | 32 | 0.0 | 3.7 | -2.12 |
| 2016 (3) | 46.64 | 5.4 | 33.9 | 4.21 | 10.93 | 5.5 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0.19 | 35.71 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | 0 | 1.91 | 51.59 | 1.74 | 32.82 | 0.4 | 0.0 | 21.11 | -33.09 | 5.36 | 32.35 | 5.09 | 15.42 | 0.00 | 0 | 32 | 0.0 | 3.78 | 14.89 |
| 2015 (2) | 44.25 | 4.04 | 32.53 | 2.75 | 10.36 | 0.0 | 0.17 | 13.33 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.14 | -48.15 | -0.11 | 0 | 0.02 | 0.0 | 0 | 0 | -0.1 | 0 | 1.26 | 72.6 | 1.31 | 40.86 | 0.4 | 42.86 | 31.55 | -17.02 | 4.05 | 41.61 | 4.41 | 101.37 | 0.00 | 0 | 32 | 0.0 | 3.29 | 5.45 |
| 2014 (1) | 42.53 | -1.21 | 31.66 | -2.82 | 10.36 | 1.47 | 0.15 | 15.38 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0.27 | 35.0 | 0 | 0 | 0.02 | -60.0 | 0.01 | 0 | 0.23 | 27.78 | 0.73 | 65.91 | 0.93 | 17.72 | 0.28 | 40.0 | 38.02 | -16.31 | 2.86 | 17.21 | 2.19 | 14.66 | 0.00 | 0 | 32 | 0.0 | 3.12 | 4.35 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 15.62 | 2.63 | -2.13 | 12.1 | 3.33 | 1.6 | 3.46 | -2.26 | -4.42 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -96.77 | -96.15 | 0.06 | -78.57 | -91.18 | 0.04 | -88.57 | -93.22 | 0.01 | -75.0 | -88.89 | 8.00 | -44.37 | -40.52 | 0.13 | -87.85 | -92.9 | 0.09 | -25.0 | -91.26 | 2.22 | 6.22 | -51.53 | 32 | 0.0 | 0.0 | 1.94 | -10.19 | -24.22 |
| 24Q2 (19) | 15.22 | 2.35 | 1.6 | 11.71 | 2.09 | 4.55 | 3.54 | 9.26 | -1.67 | 0.02 | 100.0 | -33.33 | 0.03 | 0.0 | 0 | 0.04 | 0.0 | -42.86 | 0.01 | 0.0 | 0.0 | 0.28 | 1300.0 | 40.0 | 0.02 | -33.33 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.31 | 55.0 | -18.42 | 0.28 | -24.32 | -50.88 | 0.35 | 6.06 | -36.36 | 0.04 | -20.0 | 33.33 | 14.38 | 9.27 | 155.42 | 1.07 | 5.94 | -37.06 | 0.12 | -70.73 | -77.36 | 2.09 | 106.93 | -23.72 | 32 | 0.0 | 0.0 | 2.16 | -3.57 | -11.84 |
| 24Q1 (18) | 14.87 | 1.43 | 3.7 | 11.47 | 1.33 | 2.78 | 3.24 | -2.99 | 3.51 | 0.01 | -50.0 | -50.0 | 0.03 | -40.0 | 0 | 0.04 | 300.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -50.0 | 0.03 | -40.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 17.65 | -31.03 | 0.37 | 117.65 | 8.82 | 0.33 | 73.68 | -2.94 | 0.05 | 600.0 | 150.0 | 13.16 | 0 | 159.06 | 1.01 | 71.19 | -2.88 | 0.41 | 583.33 | 156.25 | 1.01 | -80.46 | -2.88 | 32 | 0.0 | 0.0 | 2.24 | 11.44 | 1.36 |
| 23Q4 (17) | 14.66 | -8.15 | 0.76 | 11.32 | -4.95 | 3.38 | 3.34 | -7.73 | -0.6 | 0.02 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0.01 | -85.71 | -83.33 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.17 | -34.62 | 142.86 | 0.17 | -75.0 | -43.33 | 0.19 | -67.8 | -34.48 | -0.01 | -111.11 | -120.0 | 0.00 | -100.0 | -100.0 | 0.59 | -67.76 | -34.44 | 0.06 | -94.17 | -91.3 | 5.17 | 12.88 | 28.61 | 32 | 0.0 | 0.0 | 2.01 | -21.48 | -8.64 |
| 23Q3 (16) | 15.96 | 6.54 | 4.66 | 11.91 | 6.34 | 6.06 | 3.62 | 0.56 | 3.43 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0.03 | -85.0 | -25.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.26 | -31.58 | 13.04 | 0.68 | 19.3 | -8.11 | 0.59 | 7.27 | -7.81 | 0.09 | 200.0 | -25.0 | 13.45 | 138.9 | -19.22 | 1.83 | 7.65 | -7.58 | 1.03 | 94.34 | -19.53 | 4.58 | 67.15 | 47.27 | 32 | 0.0 | 0.0 | 2.56 | 4.49 | -1.54 |
| 23Q2 (15) | 14.98 | 4.46 | 6.39 | 11.2 | 0.36 | 7.07 | 3.6 | 15.02 | 8.43 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0.01 | 0.0 | 0.0 | 0.2 | 400.0 | -4.76 | 0.04 | -20.0 | -20.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.38 | 31.03 | 642.86 | 0.57 | 67.65 | 147.83 | 0.55 | 61.76 | 139.13 | 0.03 | 50.0 | 200.0 | 5.63 | 10.83 | 81.03 | 1.70 | 63.46 | 136.11 | 0.53 | 231.25 | -43.62 | 2.74 | 163.46 | 140.35 | 32 | 0.0 | 0.0 | 2.45 | 10.86 | 13.95 |
| 23Q1 (14) | 14.34 | -1.44 | 7.17 | 11.16 | 1.92 | 10.71 | 3.13 | -6.85 | -0.32 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.04 | 33.33 | -20.0 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.29 | 314.29 | 1066.67 | 0.34 | 13.33 | 161.54 | 0.34 | 17.24 | 161.54 | 0.02 | -60.0 | -50.0 | 5.08 | -67.81 | -84.99 | 1.04 | 15.56 | 153.66 | 0.16 | -76.81 | -68.0 | 1.04 | -74.13 | 153.66 | 32 | 0.0 | 0.0 | 2.21 | 0.45 | 6.76 |
| 22Q4 (13) | 14.55 | -4.59 | 8.91 | 10.95 | -2.49 | 8.96 | 3.36 | -4.0 | -0.3 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | -25.0 | 0.06 | 20.0 | -89.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.07 | -69.57 | -90.79 | 0.3 | -59.46 | -56.52 | 0.29 | -54.69 | -54.69 | 0.05 | -58.33 | -44.44 | 15.78 | -5.23 | 24.55 | 0.90 | -54.55 | -54.77 | 0.69 | -46.09 | 281.58 | 4.02 | 29.26 | 30.94 | 32 | 0.0 | 0.0 | 2.2 | -15.38 | -15.71 |
| 22Q3 (12) | 15.25 | 8.31 | 24.49 | 11.23 | 7.36 | 23.41 | 3.5 | 5.42 | 10.41 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0.04 | -80.95 | -20.0 | 0.05 | 0.0 | -44.44 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 428.57 | 21.05 | 0.74 | 221.74 | 335.29 | 0.64 | 178.26 | 357.14 | 0.12 | 1100.0 | 140.0 | 16.65 | 435.37 | -47.97 | 1.98 | 175.0 | 360.47 | 1.28 | 36.17 | 900.0 | 3.11 | 172.81 | 187.96 | 32 | 0.0 | 0.0 | 2.6 | 20.93 | 30.0 |
| 22Q2 (11) | 14.08 | 5.23 | 18.42 | 10.46 | 3.77 | 15.2 | 3.32 | 5.73 | 11.41 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.01 | -50.0 | -50.0 | 0.21 | 320.0 | 61.54 | 0.05 | 66.67 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.07 | -133.33 | -146.67 | 0.23 | 76.92 | 2400.0 | 0.23 | 76.92 | 0 | 0.01 | -75.0 | 0 | 3.11 | -90.81 | 0 | 0.72 | 75.61 | 0 | 0.94 | 88.0 | 300.0 | 1.14 | 178.05 | 75.38 | 32 | 0.0 | 0.0 | 2.15 | 3.86 | 18.78 |
| 22Q1 (10) | 13.38 | 0.15 | 4.12 | 10.08 | 0.3 | 3.6 | 3.14 | -6.82 | 6.44 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0.02 | 100.0 | 0.0 | 0.05 | 25.0 | 400.0 | 0.03 | -94.55 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.03 | -103.95 | -150.0 | 0.13 | -81.16 | -43.48 | 0.13 | -79.69 | -38.1 | 0.04 | -55.56 | -20.0 | 33.84 | 167.09 | 57.03 | 0.41 | -79.4 | -36.92 | 0.50 | 231.58 | 6.38 | 0.41 | -86.64 | -36.92 | 32 | 0.0 | 0.0 | 2.07 | -20.69 | 0.49 |
| 21Q4 (9) | 13.36 | 9.06 | 0.91 | 10.05 | 10.44 | 1.72 | 3.37 | 6.31 | 5.31 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0.01 | 0.0 | -50.0 | 0.04 | -20.0 | 0 | 0.55 | 511.11 | 292.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 300.0 | 533.33 | 0.69 | 305.88 | 146.43 | 0.64 | 357.14 | 72.97 | 0.09 | 80.0 | 228.57 | 12.67 | -60.41 | 0 | 1.99 | 362.79 | 73.04 | -0.38 | -137.5 | -148.72 | 3.07 | 184.26 | -38.1 | 32 | 0.0 | 0.0 | 2.61 | 30.5 | 24.88 |
| 21Q3 (8) | 12.25 | 3.03 | -15.92 | 9.1 | 0.22 | -13.5 | 3.17 | 6.38 | -8.12 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.01 | -50.0 | -66.67 | 0.05 | -61.54 | 150.0 | 0.09 | 80.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.19 | 26.67 | -36.67 | 0.17 | 1800.0 | -80.9 | 0.14 | 0 | -80.28 | 0.05 | 0 | -75.0 | 32.00 | 0 | 45.19 | 0.43 | 0 | -80.37 | -0.16 | 65.96 | -112.5 | 1.08 | 66.15 | -71.65 | 32 | 0.0 | 0.0 | 2.0 | 10.5 | -26.47 |
| 21Q2 (7) | 11.89 | -7.47 | -7.11 | 9.08 | -6.68 | -3.4 | 2.98 | 1.02 | -4.79 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.13 | 1200.0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.15 | 150.0 | -46.43 | -0.01 | -104.35 | -101.82 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.47 | -200.0 | -175.81 | 0.65 | 0.0 | -59.88 | 32 | 0.0 | 0.0 | 1.81 | -12.14 | -24.27 |
| 21Q1 (6) | 12.85 | -2.95 | 0.31 | 9.73 | -1.52 | 0.41 | 2.95 | -7.81 | 2.43 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.04 | -71.43 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | -50.0 | 135.29 | 0.23 | -17.86 | 228.57 | 0.21 | -43.24 | 425.0 | 0.05 | 171.43 | -28.57 | 21.55 | 0 | -77.42 | 0.65 | -43.48 | 400.0 | 0.47 | -39.74 | -28.79 | 0.65 | -86.9 | 400.0 | 32 | 0.0 | 0.0 | 2.06 | -1.44 | 7.85 |
| 20Q4 (5) | 13.24 | -9.13 | -2.65 | 9.88 | -6.08 | -3.04 | 3.2 | -7.25 | 1.91 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0.14 | 366.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.12 | -60.0 | 1300.0 | 0.28 | -68.54 | 12.0 | 0.37 | -47.89 | 76.19 | -0.07 | -135.0 | -187.5 | 0.00 | -100.0 | -100.0 | 1.15 | -47.49 | 74.24 | 0.78 | -39.06 | 13.04 | 4.96 | 30.18 | -1.2 | 32 | 0.0 | 0.0 | 2.09 | -23.16 | 0.48 |
| 20Q3 (4) | 14.57 | 13.83 | 0.0 | 10.52 | 11.91 | 0.0 | 3.45 | 10.22 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 7.14 | 0.0 | 0.89 | 61.82 | 0.0 | 0.71 | 47.92 | 0.0 | 0.2 | 100.0 | 0.0 | 22.04 | 23.27 | 0.0 | 2.19 | 46.98 | 0.0 | 1.28 | 106.45 | 0.0 | 3.81 | 135.19 | 0.0 | 32 | 0.0 | 0.0 | 2.72 | 13.81 | 0.0 |
| 20Q2 (3) | 12.8 | -0.08 | 0.0 | 9.4 | -2.99 | 0.0 | 3.13 | 8.68 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.28 | 264.71 | 0.0 | 0.55 | 685.71 | 0.0 | 0.48 | 1100.0 | 0.0 | 0.1 | 42.86 | 0.0 | 17.88 | -81.27 | 0.0 | 1.49 | 1046.15 | 0.0 | 0.62 | -6.06 | 0.0 | 1.62 | 1146.15 | 0.0 | 32 | 0.0 | 0.0 | 2.39 | 25.13 | 0.0 |
| 20Q1 (2) | 12.81 | -5.81 | 0.0 | 9.69 | -4.91 | 0.0 | 2.88 | -8.28 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.17 | -1600.0 | 0.0 | 0.07 | -72.0 | 0.0 | 0.04 | -80.95 | 0.0 | 0.07 | -12.5 | 0.0 | 95.44 | 194.66 | 0.0 | 0.13 | -80.3 | 0.0 | 0.66 | -4.35 | 0.0 | 0.13 | -97.41 | 0.0 | 32 | 0.0 | 0.0 | 1.91 | -8.17 | 0.0 |
| 19Q4 (1) | 13.6 | 0.0 | 0.0 | 10.19 | 0.0 | 0.0 | 3.14 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 32.39 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 5.02 | 0.0 | 0.0 | 32 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 |
