損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)2596.08-0.062410.330.21181.275.1322.85-16.24000000000000000040.76-42.9645.23-50.4633.4-47.0712.1619.2226.89140.730.42-47.5-0.0900.00079310.0315.73-13.67
2023 (9)2597.55-26.872405.19-20.17172.42-21.1927.2868.8142.9375.870.111.110018.11-48.6725.54-35.650.02-99.68002.53-92.6871.46-53.9691.3-80.863.1-80.3510.2-88.7511.17-41.430.80-80.25-0.1100.00079310.0365.73-48.06
2022 (8)3551.83-13.723012.77-2.13218.79-4.2316.1671.9124.4151.990.090.00035.28178.2339.6972.346.2800034.550155.21-30.91475.51-54.04321.09-60.590.66-51.3419.075.894.05-60.492.09-71.830.00079310.0704.1-43.56
2021 (7)4116.750.63078.2531.69228.4524.329.424.6716.06-2.840.09-25.00012.68-43.2723.03-13.45-1.91000-6.160224.64143.71034.64239.92812.95216.21186.31424.8218.0154.4610.25216.367.42256.730.00079310.01247.56157.06
2020 (6)2733.54-4.522337.57-9.46183.760.687.54-30.8316.53-13.140.12-33.330022.35-30.9526.6130.19-0.300.8964.81-12.41092.18-45.14304.3814.05257.0911.4135.52.0111.66-10.583.2411.342.08163.290.00079310.0485.328.2
2019 (5)2863.03-14.042581.73-9.11182.52-7.0810.94.0119.036.490.1800032.37-10.4320.443.553.0800.5401.0-91.2168.04-47.66266.89-56.62230.76-56.2534.8-60.7513.04-9.512.91-56.240.79-69.620.00079310.0448.54-44.69
2018 (4)3330.628.792840.5410.87196.43-2.3610.4821.0217.874.32000036.1440.1919.7420.51-1.0600011.370321.04-2.5615.25-1.99527.46-3.2688.660.7414.412.786.65-3.22.60-4.410.00079310.0811.02-1.9
2017 (3)3061.411.22562.065.09201.1811.058.6620.2817.130.76000025.7821.8316.38-20.95-0.59000-19.570329.27-18.83627.7616.58545.2111.6388.0171.4314.0247.116.8711.532.72161.540.00079310.0826.7112.9
2016 (2)2752.94-8.172438.03-7.46181.162.017.2-5.3917.0-12.05000021.1691.6720.72-15.841.20119.91578.99-14.620405.6461.95538.4723.37488.436.7351.34-32.129.53-45.016.1636.891.04-22.960.00079310.0732.2515.78
2015 (1)2997.81-7.892634.6-11.12177.59-1.867.61-45.1719.33-17.46000011.04-18.1624.6249.3-0.52017.66-61.0914.21-15.47250.486.47436.4526.64357.2112.5475.63347.5117.33253.674.5012.51.3529.810.00079310.0632.4417.36
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)681.492.68.19636.434.499.3147.745.8122.05.466.23-35.760-100.0-100.00-100.0-100.00000-100.0-100.00-100.0-100.00100.0-100.00000100.0100.010.07299.8215.617.4752.459437.52.98351.52111.354.16-3.26213.0455.68-36.4800.04300.0100.0-0.09-228.57-169.230.4210.53-47.579310.00.074.412.11-3.25
24Q3 (19)664.230.03-1.23609.07-0.45-2.1645.12-1.51-2.465.14-12.59-21.8812.369.48-0.480.0350.050.00005.37161.9535.264.4-42.41-15.71-0.23-264.29-2200.0000-1.27-147.92-117.4-5.04-135.49-110.134.9-76.21-90.810.66-96.19-98.494.339.16-34.5587.66484.4612.10.01-95.45-98.180.0775.0187.50.380.0-51.2879310.00.072.87-19.56-39.94
24Q2 (18)664.0613.264.19611.8410.642.7545.817.542.325.88-7.69-9.9511.29-4.8911.230.020.0-33.330002.050-85.47.6444.42-5.560.14380.0227.270-100.002.65-67.12-48.8414.2-34.01-35.1320.668.037.6817.3439.6184.083.09406.56-38.215.00199.4-42.640.2237.583.330.04136.36125.00.38137.565.2279310.00.090.5916.336.09
24Q1 (17)586.3-6.92-10.86553.0-5.02-8.5942.68.870.86.37-25.0612.3511.8712.0921.490.020.00.00000-100.005.297.52-27.63-0.05-110.286.110.04008.06206.05441.5321.52347.07151.9912.2615425.0-35.2412.42780.8543.420.61116.58-73.595.010-58.930.16700.045.45-0.11-184.6200.16-80.045.4579310.00.077.871.25-5.15
23Q4 (16)629.92-6.33-16.87582.2-6.48-11.539.13-15.41-18.178.529.1850.9810.59-14.7315.360.020.0-33.330000.1-97.48-33.334.92-5.75-68.820.495000.0213.95000-7.6-204.11-10.47-8.71-117.5168.64-0.08-100.15-100.331.41-96.77121.33-3.68-156.01-127.50.00-100.0-100.00.02-96.36125.00.13262.5-51.850.802.56-80.2579310.00.076.91-36.61-8.84
23Q3 (15)672.515.51-18.57622.524.54-16.0246.263.33-12.156.580.7734.5612.4222.3673.710.02-33.330.00003.97-71.72-85.675.22-35.48-13.86-0.0190.9198.250007.340.93-57.5849.74127.2356.8153.32178.72-16.0843.61362.9529.216.5731.4-42.6712.31-52.93-31.720.55358.3327.91-0.0850.0-366.670.78239.13-81.1179310.00.0121.3342.090.15
23Q2 (14)637.38-3.1-32.72595.49-1.57-24.4744.775.94-22.136.5315.17128.3210.153.89144.580.0350.050.000014.04093.398.0910.67-28.47-0.1169.44-101.50005.18319.49-58.1221.89156.32-74.3619.131.06-89.779.428.78-93.445.0116.45-82.1426.15114.3474.680.129.09-93.37-0.160-121.920.23109.09-93.879310.00.085.394.01-64.73
23Q1 (13)657.74-13.19-35.57604.98-8.04-26.6942.26-11.63-30.55.670.71103.239.776.43148.60.02-33.330.00000-100.0-100.07.31-53.6811.94-0.3616.28-620.0000-2.3665.7-119.928.54130.75-87.0418.93-22.26-90.568.66231.01-94.242.31-82.74-93.8912.20-77.79-35.310.11237.5-94.210.00-100.0-100.00.11-97.28-94.2179310.00.082.1-2.69-67.99
22Q4 (12)757.71-8.25-29.87657.86-11.25-20.5947.82-9.19-21.355.6315.1398.949.1828.39144.80.0350.050.00000.15-99.461400.015.78160.4181.28-0.4324.56-330.0000-6.88-139.98-639.78-27.77-187.55-168.1124.35-61.68-89.51-6.61-119.59-103.7913.3816.75-70.6354.94204.71180.02-0.08-118.6-103.640.27800.0-84.024.05-1.94-60.4979310.00.084.37-30.36-70.55
22Q3 (11)825.88-12.82-24.87741.28-5.97-8.6252.66-8.4-14.544.8970.98108.097.1572.2962.50.020.00.000027.7281.54124.476.06-46.4218.13-0.57-107.78-159.0900017.2139.13924.431.72-62.84-55.4263.54-66.03-78.6433.75-76.48-85.4111.46-59.07-79.3618.0320.44-3.430.43-76.24-85.270.03-95.89-98.514.1311.32-48.779310.00.0121.15-49.96-65.57
22Q2 (10)947.32-7.21-8.9788.38-4.474.3757.49-5.465.252.862.5132.414.155.63.750.020.00.00007.264437.52492.8611.3173.251.07.3314760.0561.0100012.374.39309.3185.3629.5348.94187.05-6.74-34.88143.52-4.59-37.7128.0-25.98-43.0314.97-20.63-12.511.81-4.74-37.80.73-31.78-66.513.7195.26-27.6879310.00.0242.11-5.6-28.77
22Q1 (9)1020.92-5.5113.8825.25-0.3820.7860.810.0218.282.79-1.4135.443.934.80.510.020.00.00000.161500.0220.06.5316.436.33-0.0550.0-400.000011.851374.191285.065.961.6418.95200.57-13.61-7.89150.43-13.86-14.7937.83-16.954.8218.86-3.8713.821.90-13.64-14.81.07-36.69-30.071.90-81.46-14.879310.00.0256.48-10.47-4.77
21Q4 (8)1080.43-1.7136.11828.42.1229.1860.8-1.3329.782.8320.4399.33.75-14.77-8.310.020.00.00000.01-99.9205.619.36-23.78-0.154.55-225.000-100.0-0.93-155.3686.2240.77-42.7131.98232.17-21.9569.96174.63-24.5343.3945.55-17.96313.3419.625.09143.122.20-24.6642.861.69-16.3446.9610.2527.33216.3679310.00.0286.46-18.5956.39
21Q3 (7)1099.285.7162.16811.247.438.3761.6212.8231.552.358.812.444.410.08.640.020.0-33.3300012.344307.14-43.865.13-31.51-4.29-0.2286.16-29.410001.68128.43135.2971.1624.17-2.61297.473.56152.44231.380.43123.3655.5212.96407.518.679.12101.192.920.34122.92.02-7.34431.588.0556.92370.7679310.00.0351.863.52115.79
21Q2 (6)1039.8815.9171.53755.3410.5542.654.626.2425.882.164.8514.894.02.31.520.020.0-33.330000.28460.0-24.327.4956.37-10.41-1.59-15800.0-1666.67000-5.91-491.0-63.7157.313.451592.45287.2531.92879.04230.3930.5964.1649.1536.19943.5217.113.266.542.9130.49977.782.1842.48581.255.13130.041182.579310.00.0339.9126.21359.59
21Q1 (5)897.1113.0136.84683.276.5517.7451.419.7310.162.0645.07-4.633.91-4.4-12.130.020.0-33.330000.05004.79-34.92-13.38-0.01-112.591.670-100.00-1.085.19-136.955.479.35797.73217.7559.41957.04176.5544.961654.9736.09227.5309.1816.57105.33-61.312.2344.811615.381.5333.04565.222.23-31.171615.3879310.00.0269.3347.04313.53
20Q4 (4)793.8217.10.0641.279.380.046.850.020.01.42-32.060.04.090.990.00.02-33.330.0000.00-100.00.07.3637.310.00.08147.060.00.8900.0-6.75-41.810.030.89-57.730.0136.615.920.0121.7917.570.011.020.730.08.07-13.040.01.5417.560.01.15202.630.03.2489.470.079310.00.0183.1712.330.0
20Q3 (3)677.911.820.0586.2810.680.046.847.950.02.0911.170.04.052.790.00.030.00.0000.021.985840.540.05.36-35.890.0-0.17-88.890.0000.0-4.76-31.860.073.072002.860.0117.84301.640.0103.59378.480.010.94132.270.09.28-42.220.01.31385.190.00.3818.750.01.71327.50.079310.00.0163.06120.470.0
20Q2 (2)606.25-7.520.0529.69-8.730.043.39-7.030.01.88-12.960.03.94-11.460.00.030.00.0000.00.3700.08.3651.180.0-0.0925.00.0000.0-3.61-233.210.0-3.8451.640.029.3442.430.021.65115.210.04.71-46.60.016.06-62.50.00.27107.690.00.3239.130.00.40207.690.079310.00.073.9613.560.0
20Q1 (1)655.580.00.0580.330.00.046.670.00.02.160.00.04.450.00.00.030.00.000.00.000.00.05.530.00.0-0.120.00.000.00.02.710.00.0-7.940.00.020.60.00.010.060.00.08.820.00.042.830.00.00.130.00.00.230.00.00.130.00.079310.00.065.130.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。