玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)38471.641.64-0.15-350.00.0-0.15-1600.021.05-0.03-125.095.2473.26-13.745.7-0.51-108.3281.59-7.88-13033.3322.59-7.95-424.493.4-5.77-11440.018.16-5.77-363.47-1.94-7.83-444.931.76-7.95-424.493.4-5.04-175.00-741.66
24Q2 (19)37850.00.00.060.0127.270.01116.67104.760.12100.0125.084.933.6721.976.13112.85285.76-0.0698.0699.482.45-15.81120.71-0.0598.0299.372.19-9.88126.772.27-18.93119.22.45-15.81120.717.38-41.4397.62
24Q1 (18)37850.00.00.06-82.86122.22-0.0678.5775.00.06121.43122.2281.9211.0859.222.88334.15125.74-3.0962.9182.972.91-83.77114.83-2.5358.7972.912.43-81.7124.182.80-88.52114.32.91-83.77114.838.75125.2315.60
23Q4 (17)37850.00.00.35333.33318.75-0.28-47.3747.17-0.2855.56-566.6773.756.4189.88-1.2355.694.06-8.3318.1779.0417.93317.86212.7-6.1412.9160.2113.28334.63317.724.38405.9967.6217.93317.86212.72.98182.57-18.92
23Q3 (16)37850.00.0-0.1531.82-134.88-0.199.5245.71-0.63-31.25-386.3669.31-0.4623.28-2.7716.0677.95-10.1811.1757.76-8.2330.43-128.59-7.0511.6547.97-5.6630.81-134.72-7.9732.57-127.6-8.2330.43-128.5917.4425.1711.01
23Q2 (15)37850.00.0-0.2218.52-83.33-0.2112.5-90.91-0.48-77.78-128.5769.6335.34-14.45-3.3070.51-213.01-11.4636.82-110.66-11.8339.7-108.27-7.9814.56-80.14-8.1818.61-79.78-11.8239.63-107.73-11.8339.7-108.2733.91-25.1233.61
23Q1 (14)37850.00.0-0.27-68.75-200.0-0.2454.72-84.62-0.27-550.0-200.051.4532.47-30.3-11.1945.94-2251.92-18.1454.35-165.2-19.62-23.32-335.03-9.3439.47-84.95-10.05-64.75-203.63-19.58-596.8-340.99-19.62-23.32-335.030.78-102.981.64
22Q4 (13)37850.014.7-0.16-137.21-366.67-0.53-51.43-2750.00.06-72.73-94.3438.84-30.91-57.28-20.70-64.81-293.1-39.74-64.9-1582.84-15.91-155.26-823.18-15.43-13.87-732.38-6.1-137.42-400.49-2.81-109.73-168.7-15.91-155.26-823.18-30.92160.56-134.81
22Q3 (12)37850.015.220.43458.3319.44-0.35-218.18-391.670.22204.76-78.056.22-30.93-40.15-12.56-530.14-207.08-24.10-343.01-626.228.79606.87130.5-13.55-205.87-415.1216.3458.2438.8428.88607.56135.3728.79606.87130.5-10.34212.50-101.40
22Q2 (11)37850.015.22-0.12-33.33-126.09-0.1115.38-142.31-0.21-133.33-132.8181.3910.25-11.932.92461.54-85.48-5.4420.47-140.57-5.68-25.94-134.61-4.4312.28-135.75-4.55-37.46-129.97-5.69-28.15-130.12-5.68-25.94-134.61-4.28-141.66-367.31
22Q1 (10)378514.715.22-0.09-250.0-150.0-0.13-750.0-208.33-0.09-108.49-150.073.82-18.81-0.740.52-95.15-96.32-6.84-355.22-203.95-4.51-305.0-156.3-5.05-306.97-203.27-3.31-263.05-155.44-4.44-208.56-154.21-4.51-305.0-156.3-11.00-166.66-416.67
21Q4 (9)33000.460.790.06-83.33-68.420.02-83.33133.331.066.0404.7690.92-3.299.1710.72-8.6146.652.68-41.48150.952.20-82.39-84.022.44-43.26201.672.03-82.71-67.834.09-66.67-70.742.20-82.39-84.02-0.79-52.53-68.59
21Q3 (8)32850.00.00.36-21.74376.920.12-53.85163.161.0056.254900.093.931.63158.5511.73-41.67267.574.58-65.85122.5612.49-23.89208.614.3-65.29158.3411.74-22.66382.2112.27-35.04207.7312.49-23.89208.6112.9566.9131.41
21Q2 (7)32850.0-0.760.46155.56228.570.26116.671400.00.64255.56357.1492.4224.27126.320.1142.32385.6513.41103.8184.6616.41104.8744.9612.39153.37291.515.18154.27227.8618.89130.65721.3816.41104.8744.9643.5975.15208.34
21Q1 (6)32850.340.00.18-5.2600.12300.0340.00.18-14.29074.3762.9140.2914.1393.3203.876.58225.1285.358.01-41.8326600.04.89303.75360.115.97-5.3919800.08.19-41.4211600.08.01-41.8326600.044.28120.45184.21
20Q4 (5)3274-0.3315.490.19246.15-9.52-0.0668.4270.00.21950.0-65.5745.6525.65-11.197.31204.43446.45-5.2674.0961.1813.77219.7417.09-2.467.4465.526.31251.684.1313.98222.746.2313.77219.7417.09--0.00
20Q3 (4)3285-0.760.0-0.13-192.860.0-0.19-850.00.00.02-85.710.036.33-11.040.0-7.000.570.0-20.30-28.160.0-11.50-201.590.0-7.37-13.910.0-4.16-189.850.0-11.39-274.670.0-11.50-201.590.0--0.00
20Q2 (3)33100.760.00.1400.0-0.0260.00.00.1400.040.84-22.960.0-7.04-251.40.0-15.84-346.20.011.3237633.330.0-6.47-244.150.04.6315333.330.0-3.04-4442.860.011.3237633.330.0--0.00
20Q1 (2)328515.870.00.00-100.00.0-0.0575.00.00.00-100.00.053.013.130.04.65320.380.0-3.5573.80.00.03-99.740.0-1.8872.990.00.03-99.50.00.07-99.470.00.03-99.740.0--0.00
19Q4 (1)28350.00.00.210.00.0-0.200.00.00.610.00.051.40.00.0-2.110.00.0-13.550.00.011.760.00.0-6.960.00.06.060.00.013.160.00.011.760.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1117.74-17.05-23.39279.2218.3559.81N/A-
2024/1021.393.38-4.41261.4922.8970.34N/A-
2024/920.69-26.81-1.97240.126.173.266.84-
2024/828.2716.2917.34219.4229.678.236.41-
2024/724.3-5.280.76191.1531.6481.36.17-
2024/625.66-18.1118.06166.8537.7984.935.88-
2024/531.3412.1934.82141.1842.186.565.77-
2024/427.932.3213.29109.8544.3380.76.18-
2024/327.37.1417.0381.9259.281.925.98受通膨、升息致使下游市場需求疲弱,導致去年同期基期低,另大陸子公司稼動率持續提升,故營收增幅較高。
2024/225.48-12.5952.454.6294.1682.845.91受通膨、戰爭與下游市場需求疲弱等因素影響使去年同期基期低,另去年同期小港與斗六有近半月歲修,故本月營收增幅較高。
2024/129.153.29155.3229.15155.3280.526.08受通膨、戰爭與下游市場需求疲弱等因素影響使去年同期基期低,另大陸子公司稼動率較去年同期提升,故本月營收增幅較高。
2023/1228.2221.86125.89264.145.5373.756.53112年12月CPL工廠歲修延後,致產銷量增加,另大陸子公司稼動率持續提升,故營收增幅較高。
2023/1123.153.4896.31235.93-0.7873.976.5111月營收增幅較高因大陸子公司稼動率提升,及去年同期工廠歲修導致銷量減少。
2023/1022.37-21.3253.74212.77-5.8574.96.4310月營收增幅較高因去年同期生產工廠歲修及下游需求疲弱致營收低。
2023/928.4418.06108.61197.73-6.4876.656.26本公司2022年受通膨、戰爭及下游市場需求疲弱等影響,導致2022年9月單月營收偏低,故2023年9月單月營收較2022年同期增加幅度較高
2023/824.09-0.1324.09169.29-14.4169.946.86-
2023/724.1210.974.05145.21-18.669.16.94-
2023/621.74-6.48-11.6121.08-21.9869.636.87-
2023/523.24-5.71-19.899.35-23.9471.226.72-
2023/424.655.7-11.3876.11-25.1264.697.39-
2023/323.3239.51-10.5851.45-30.351.459.26-
2023/216.7246.43-25.1328.13-41.0740.6211.73-
2023/111.42-8.61-55.0711.42-55.0735.713.35本公司受通膨、戰爭以及下游市場需求疲弱等因素影響,導致2023年1月累計營收和單月營收皆較去年同期減少。
2022/1212.495.9-57.16250.28-28.8238.8412.34本公司2022年受通膨、戰爭以及下游市場需求疲弱等因素影響,導致2022年全年累計營收和12月單月營收皆較去年同期減少。
2022/1111.79-18.95-60.49237.79-26.2639.9811.99本公司2022年受通膨、戰爭以及下游市場需求疲弱等因素影響,導致2022年1-11月累計營收和11月單月營收皆較去年同期減少。
2022/1014.556.75-54.37225.99-22.7647.610.07本公司2022年受通膨、戰爭以及下游市場需求疲弱等因素影響,導致2022年1-10月累計營收和10月單月營收皆較去年同期減少。
2022/913.63-29.76-52.73211.44-18.956.228.54本公司2022年受通膨、戰爭以及下游市場需求疲弱等因素影響,導致2022年1-9月累計營收和9月單月營收皆較去年同期減少。
2022/819.41-16.26-42.02197.81-14.6967.187.15-
2022/723.18-5.72-26.66178.4-10.0876.756.26-
2022/624.59-15.15-26.89155.21-6.9381.395.36-
2022/528.984.17-5.38130.62-1.8982.895.26-
2022/427.826.65-1.16101.64-0.8576.235.72-
2022/326.0816.81-10.5173.82-0.7273.825.86-
2022/222.33-12.1312.7847.745.5876.95.63-
2022/125.41-12.86-0.0225.41-0.0284.435.13-
2021/1229.16-2.3155.07351.6399.9690.924.63去年同期及累計營收因受疫情影響而較正常低;今年原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/1129.85-6.4114.65322.47105.3490.594.65去年同期及累計營收因受疫情影響而較正常低;今年原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/1031.910.6146.36292.62104.4394.224.47去年同期及累計營收因受疫情影響而較正常低;今年原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/928.84-13.85135.48260.72100.2693.932.19去年同期及累計營收因受疫情影響而較正常低;今年原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/833.485.9169.49231.8896.6198.732.08去年同期及累計營收因受疫情影響而較正常低;近期原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/731.61-6.02171.08198.488.0395.882.14去年同期及累計營收因受疫情影響而較正常低;近期原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/633.649.81176.26166.7877.7192.421.81去年同期及累計營收因受疫情影響而較正常低;近期原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/530.638.82104.26133.1563.0187.931.91去年同期及累計營收因受疫情影響而較正常低;近期原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/428.15-3.43105.93102.5153.7477.12.18去年同期及累計營收因受疫情影響而較正常低;近期原物料價格上漲及需求回穩,銷量及售價皆上漲,故今年單月及累計營收較去年增加
2021/329.1547.2485.8174.3740.2874.371.74去年受疫情影響,故去年同期營收較正常低;近期因原物料價格上漲及需求回穩,產品銷量及售價皆上漲,故本月營收較去年同期增加
2021/219.8-22.1118.6245.2121.1464.022.02-
2021/125.4235.1523.1825.4223.1858.132.22-
2020/1218.8135.216.8175.85-40.6345.662.77-
2020/1113.917.41-3.88157.04-43.6339.13.24-
2020/1012.955.72-32.96143.13-45.8137.623.37-
2020/912.25-1.41-54.22130.18-46.8236.333.39受疫情影響致終端需求仍呈現疲軟
2020/812.426.53-56.42117.94-45.9236.263.4受疫情影響致終端需求仍呈現疲軟
2020/711.66-4.22-53.77105.51-44.3438.833.18受疫情影響致終端需求萎縮
2020/612.18-18.81-58.9793.85-42.8940.842.89受疫情影響致終端需求萎縮
2020/515.09.71-42.1481.68-39.3544.352.66-
2020/413.67-12.87-50.0666.68-38.6846.042.57工廠歲修定檢及受疫情影響致終端需求萎縮
2020/315.69-5.99-45.2853.01-34.8653.012.17-
2020/216.69-19.12-38.2537.32-29.1854.932.09-
2020/120.6317.18-19.6420.63-19.640.0N/A-
2019/1217.6121.68-25.1296.23-23.060.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)37850.0-0.280-0.920264.145.54-4.120-11.550-4.090-30.510-5.850-10.60
2022 (9)378514.70.06-94.34-1.130250.28-28.82-4.930-15.3700.82-91.73-38.4607.23-81.362.33-93.33
2021 (8)33000.791.06404.760.520351.6399.9814.186345.456.8309.91158.0724.03038.783628.8534.92412.78
2020 (7)327415.490.21-65.57-0.320175.83-40.650.22-95.99-10.3103.84-34.36-18.1301.04-94.426.81-60.82
2019 (6)28355.00.61-61.39-0.140296.24-23.065.49-59.15-1.3805.85-47.39-4.09018.63-60.1717.38-59.49
2018 (5)270012.921.58-37.550.70-20.45385.0315.513.44-16.577.99-25.6711.12-39.130.75-14.246.77-25.7442.9-29.58
2017 (4)23913.062.5300.880333.3631.3616.11010.75018.26035.84062.98060.920
2016 (3)23200.0-0.810-0.380253.77-2.98-0.350-5.500-7.400-13.950-18.040-18.70
2015 (2)23200.0-0.080-0.480261.56-21.33-1.690-6.8600.32-64.04-17.9401.42-59.770.96-68.42
2014 (1)23200.00.13-94.27-0.580332.49-5.91-2.290-6.5400.890-21.7503.53-93.363.04-94.24

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。