損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)264.145.54275.034.7319.62-24.893.951.758.0540.240.04-20.00.4250.01.2-63.411.01-36.08-0.010-0.0100.62-75.124.66-46.03-5.850-10.604.96-4.250.000-0.280-0.9200.00037850.015.64-36.88
2022 (9)250.28-28.82262.61-12.9826.121.162.5736.75.7413.890.05-16.670.2847.373.284.791.582.6-0.010002.49857.6945.69209.767.23-81.362.33-93.335.1831.8171.61605.520.06-94.34-1.1300.000378514.724.78-53.44
2021 (8)351.6399.98301.7972.0125.8239.491.8816.775.0424.440.0620.00.195.563.1321.321.54-46.537.060000.26014.75-23.0638.783628.8534.92412.783.93010.1501.06404.760.5200.00033000.7953.22304.41
2020 (7)175.83-40.65175.45-37.3318.51-9.131.6130.894.05197.790.050.00.180.02.58-14.852.884.73-0.010-0.010-0.23019.17-15.621.04-94.426.81-60.82-5.7100.0000.21-65.57-0.3200.000327415.4913.16-61.84
2019 (6)296.24-23.06279.97-15.9920.37-3.051.23-37.881.3670.00.0500.18-5.263.03-53.242.7551.93-0.03000-0.16022.7241.8218.63-60.1717.38-59.491.3-67.176.97-17.710.61-61.39-0.1400.00028355.034.49-43.84
2018 (5)385.0315.5333.2719.1721.0117.511.98-4.350.8-57.45000.195.566.48787.671.81-22.32-0.0700.06-99.78-0.01016.02-40.9746.77-25.7442.9-29.583.9688.578.47153.591.58-37.550.70-20.450.000270012.9261.41-20.66
2017 (4)333.3631.36279.659.8117.8837.012.0742.761.88-17.9000.180.00.731.392.33288.33-0.01026.74133600.00.22027.14062.98060.9202.1183.783.3402.5300.8800.00023913.0677.43973.68
2016 (3)253.77-2.98254.67-4.2613.05-3.41.45-18.082.2921.16000.185.880.72-4.00.6-57.75000.02-66.67-1.830-4.090-18.040-18.700.7425.420.000-0.810-0.3800.00023200.01.9-90.91
2015 (2)261.56-21.33265.99-21.813.51-4.251.77190.161.89177.94000.170.00.7522.951.42105.8-0.0500.06-90.32-1.91019.36-23.391.42-59.770.96-68.420.591.7241.81153.86-0.080-0.4800.00023200.020.9-16.63
2014 (1)332.49-5.91340.12-5.1814.1111.540.6179.410.680000.1713.330.6152.50.69-11.54-0.0500.623000.00.12-76.9225.27-64.493.53-93.363.04-94.240.58-22.6716.471076.430.13-94.27-0.5800.00023200.025.07-65.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)73.26-13.745.773.63-7.643.375.42.665.260.59-11.94-46.850-100.0-100.00-100.0-100.00-100.0-100.000-100.00-100.0-100.00-100.000000-100.0-100.00.03-98.49-98.04-5.74-397.41-3.99-5.77-363.47-1.940.08153.33-55.560.0000-0.15-350.00.0-0.15-1600.021.05-0.03-125.095.2438471.641.64-0.14-101.8646.15
24Q2 (19)84.933.6721.9779.720.210.835.267.57-7.390.671.52-50.374.9124.772.510.010.000.1110.00.00000.33-36.5483.331.52744.4400000.58-61.07107.141.99-58.8865.381.93-16.09123.452.19-9.88126.77-0.15-66.67-1600.00.00000.060.0127.270.01116.67104.760.12100.0125.037850.00.07.54-5.28362.72
24Q1 (18)81.9211.0859.2279.566.5839.074.89-6.536.590.6611.86-22.352.18204.8114.140.01-50.00.00.1-9.0925.00-100.000.52-1.89420.00.181900.000100.001.49199.331390.04.83-79.98752.72.3-87.21122.822.43-81.7124.18-0.09-101.89-550.00.00-100.000.06-82.86122.22-0.0678.5775.00.06121.43122.2237850.00.07.96-66.57258.25
23Q4 (17)73.756.4189.8874.654.859.245.231.95-29.320.59-46.85-41.58-2.08-160.47-62.50.02100.0100.00.11-8.3337.51.111133.33-53.360.53178.953.92-0.0100.0-0.0100-1.5-186.21-102.724.121476.4768.217.98425.721749.5413.28334.63317.74.762544.44-6.4826.47000.35333.33318.75-0.28-47.3747.17-0.2855.56-566.6737850.00.023.819257.69528.23
23Q3 (16)69.31-0.4623.2871.23-0.9712.565.13-9.68-20.961.11-17.7888.143.44-28.0329.810.0100.00.129.0920.00.090-90.00.195.56-9.520000001.74521.4316.781.53688.46-94.86-5.5232.93-133.99-5.6630.81-134.720.181700.0260.00.000-100.0-0.1531.82-134.88-0.199.5245.71-0.63-31.25-386.3637850.00.0-0.2690.94-101.25
23Q2 (15)69.6335.34-14.4571.9325.73-8.975.6858.66-16.471.3558.82117.744.78150.26110.570-100.0-100.00.1137.583.330000.1880.0-71.430000000.28180.0-20.0-0.2664.86-23.81-8.2318.35-77.37-8.1818.61-79.780.01-50.0200.00.0000-0.2218.52-83.33-0.2112.5-90.91-0.48-77.78-128.5737850.00.0-2.8742.94-655.26
23Q1 (14)51.4532.47-30.357.2122.03-22.13.58-51.62-34.070.85-15.84150.01.91249.22-9.050.010.00.00.080.060.00-100.000.1-80.39-58.330100.000000.1113.51-92.75-0.74-105.16-141.81-10.08-824.77-207.32-10.05-64.75-203.630.02-99.61-50.00.0000-0.27-68.75-200.0-0.2454.72-84.62-0.27-550.0-200.037850.00.0-5.03-232.72-998.21
22Q4 (13)38.84-30.91-57.2846.88-25.92-42.247.414.021.371.0171.19110.42-1.28-148.3-174.420.010.00.00.08-20.060.02.38164.44-3.640.51142.86-10.53-0.0100000-0.74-149.66-331.2514.34-51.861029.13-1.09-106.71-129.38-6.1-137.42-400.495.0910080.0195.930.00-100.0-100.0-0.16-137.21-366.67-0.53-51.43-2750.00.06-72.73-94.3437850.014.73.79-81.78-52.09
22Q3 (12)56.22-30.93-40.1563.28-19.92-23.696.49-4.56-3.420.59-4.8431.112.6516.74113.710.010.00.00.166.67100.00.9040.620.21-66.67-12.500-100.00001.49325.711390.029.7914285.71312.616.24450.040.9716.3458.2438.840.05600.0123.810.32000.43458.3319.44-0.35-218.18-391.670.22204.76-78.037850.015.2220.85573.6837.48
22Q2 (11)81.3910.25-11.9379.027.67.026.825.239.850.6282.3547.622.278.1118.270.010.00.00.0620.020.000-100.00.63162.5103.2300100.00000.35-74.64187.5-0.21-111.86-104.15-4.64-41.46-126.58-4.55-37.46-129.97-0.01-125.0-100.440.000-100.0-0.12-33.33-126.09-0.1115.38-142.31-0.21-133.33-132.8137850.015.22-0.38-167.86-101.83
22Q1 (10)73.82-18.81-0.7473.44-9.5215.05.43-25.62-3.380.34-29.17-35.852.122.09103.880.010.00.00.050.00.00-100.000.24-57.89-44.190000001.38331.25452.01.7739.3748.74-3.28-188.41-153.86-3.31-263.05-155.440.04-97.67-69.230.00-100.0-100.0-0.09-250.0-150.0-0.13-750.0-208.33-0.09-108.49-150.0378514.715.220.56-92.92-94.01
21Q4 (9)90.92-3.299.1781.17-2.1191.857.38.6327.180.486.6729.731.7238.71-29.220.010.00.00.050.00.02.47285.9418.180.57137.59.620-100.0100.00000.32220.052.381.27-82.41-85.543.71-67.8-41.852.03-82.71-67.831.72919.051620.046.2002980.00.06-83.33-68.420.02-83.33133.331.066.0404.7633000.460.797.91-47.72-18.03
21Q3 (8)93.931.63158.5582.9212.3113.276.728.5639.130.457.1415.381.2419.23129.630.010.00.00.050.00.00.643100.030.610.24-22.580.07.1114320.000000.1125.0-66.677.2242.69122.8411.52-34.02378.2611.74-22.66382.21-0.21-109.17-625.00.00-100.000.36-21.74376.920.12-53.85163.161.0056.254900.032850.00.015.13-27.331500.93
21Q2 (7)92.4224.27126.373.8415.6368.936.1910.1471.940.42-20.7501.040.9792.590.010.00.00.050.000.02000.31-27.910-0.0500000-0.4-260.005.06325.21-3.2517.46186.71508.0615.18154.27227.862.291661.54139.0813.11490.5400.46155.56228.570.26116.671400.00.64255.56357.1432850.0-0.7620.82122.671124.71
21Q1 (6)74.3762.9140.2963.8650.9326.335.62-2.0929.20.5343.2401.03-57.6187.270.010.00.00.050.000-100.000.43-17.3100100.000000.2519.0501.19-86.45-38.026.09-4.5515125.05.97-5.3919800.00.1330.0550.02.2248.0-95.830.18-5.2600.12300.0340.00.18-14.29032850.340.09.35-3.11223.53
20Q4 (5)45.6525.65-11.1942.318.82-19.395.7418.84-2.380.37-5.1302.43350.000.010.000.050.002.09326.5300.52116.670-0.01000000.21-30.008.78170.99-36.056.38254.11-5.766.31251.684.130.1150.0-86.111.500-85.90.19246.15-9.52-0.0668.4270.00.21950.0-65.573274-0.3315.499.65993.52-10.73
20Q3 (4)36.33-11.040.038.88-11.050.04.8334.170.00.3900.00.540.00.00.010.00.00.0500.00.4900.00.2400.0000.0000.00.300.03.24-38.050.0-4.14-233.870.0-4.16-189.850.00.04100.680.00.0000.0-0.13-192.860.0-0.19-850.00.00.02-85.710.03285-0.760.0-1.08-163.530.0
20Q2 (3)40.84-22.960.043.71-13.530.03.6-17.240.0000.00.54-1.820.00.010.00.0000.0000.0000.0000.0000.0000.05.23172.40.0-1.24-3200.00.04.6315333.330.0-5.86-29400.00.00.00-100.00.00.1400.0-0.0260.00.00.1400.033100.760.01.7-41.180.0
20Q1 (2)53.013.130.050.55-3.70.04.35-26.020.0000.00.5500.00.0100.0000.0000.0000.0000.0000.0000.01.92-86.020.00.04-99.410.00.03-99.50.00.02-97.220.053.30400.940.00.00-100.00.0-0.0575.00.00.00-100.00.0328515.870.02.89-73.270.0
19Q4 (1)51.40.00.052.490.00.05.880.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.013.730.00.06.770.00.06.060.00.00.720.00.010.640.00.00.210.00.0-0.200.00.00.610.00.028350.00.010.810.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。