損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 264.14 | 5.54 | 275.03 | 4.73 | 19.62 | -24.89 | 3.9 | 51.75 | 8.05 | 40.24 | 0.04 | -20.0 | 0.42 | 50.0 | 1.2 | -63.41 | 1.01 | -36.08 | -0.01 | 0 | -0.01 | 0 | 0.62 | -75.1 | 24.66 | -46.03 | -5.85 | 0 | -10.6 | 0 | 4.96 | -4.25 | 0.00 | 0 | -0.28 | 0 | -0.92 | 0 | 0.00 | 0 | 3785 | 0.0 | 15.64 | -36.88 |
| 2022 (9) | 250.28 | -28.82 | 262.61 | -12.98 | 26.12 | 1.16 | 2.57 | 36.7 | 5.74 | 13.89 | 0.05 | -16.67 | 0.28 | 47.37 | 3.28 | 4.79 | 1.58 | 2.6 | -0.01 | 0 | 0 | 0 | 2.49 | 857.69 | 45.69 | 209.76 | 7.23 | -81.36 | 2.33 | -93.33 | 5.18 | 31.81 | 71.61 | 605.52 | 0.06 | -94.34 | -1.13 | 0 | 0.00 | 0 | 3785 | 14.7 | 24.78 | -53.44 |
| 2021 (8) | 351.63 | 99.98 | 301.79 | 72.01 | 25.82 | 39.49 | 1.88 | 16.77 | 5.04 | 24.44 | 0.06 | 20.0 | 0.19 | 5.56 | 3.13 | 21.32 | 1.54 | -46.53 | 7.06 | 0 | 0 | 0 | 0.26 | 0 | 14.75 | -23.06 | 38.78 | 3628.85 | 34.92 | 412.78 | 3.93 | 0 | 10.15 | 0 | 1.06 | 404.76 | 0.52 | 0 | 0.00 | 0 | 3300 | 0.79 | 53.22 | 304.41 |
| 2020 (7) | 175.83 | -40.65 | 175.45 | -37.33 | 18.51 | -9.13 | 1.61 | 30.89 | 4.05 | 197.79 | 0.05 | 0.0 | 0.18 | 0.0 | 2.58 | -14.85 | 2.88 | 4.73 | -0.01 | 0 | -0.01 | 0 | -0.23 | 0 | 19.17 | -15.62 | 1.04 | -94.42 | 6.81 | -60.82 | -5.71 | 0 | 0.00 | 0 | 0.21 | -65.57 | -0.32 | 0 | 0.00 | 0 | 3274 | 15.49 | 13.16 | -61.84 |
| 2019 (6) | 296.24 | -23.06 | 279.97 | -15.99 | 20.37 | -3.05 | 1.23 | -37.88 | 1.36 | 70.0 | 0.05 | 0 | 0.18 | -5.26 | 3.03 | -53.24 | 2.75 | 51.93 | -0.03 | 0 | 0 | 0 | -0.16 | 0 | 22.72 | 41.82 | 18.63 | -60.17 | 17.38 | -59.49 | 1.3 | -67.17 | 6.97 | -17.71 | 0.61 | -61.39 | -0.14 | 0 | 0.00 | 0 | 2835 | 5.0 | 34.49 | -43.84 |
| 2018 (5) | 385.03 | 15.5 | 333.27 | 19.17 | 21.01 | 17.51 | 1.98 | -4.35 | 0.8 | -57.45 | 0 | 0 | 0.19 | 5.56 | 6.48 | 787.67 | 1.81 | -22.32 | -0.07 | 0 | 0.06 | -99.78 | -0.01 | 0 | 16.02 | -40.97 | 46.77 | -25.74 | 42.9 | -29.58 | 3.96 | 88.57 | 8.47 | 153.59 | 1.58 | -37.55 | 0.70 | -20.45 | 0.00 | 0 | 2700 | 12.92 | 61.41 | -20.66 |
| 2017 (4) | 333.36 | 31.36 | 279.65 | 9.81 | 17.88 | 37.01 | 2.07 | 42.76 | 1.88 | -17.9 | 0 | 0 | 0.18 | 0.0 | 0.73 | 1.39 | 2.33 | 288.33 | -0.01 | 0 | 26.74 | 133600.0 | 0.22 | 0 | 27.14 | 0 | 62.98 | 0 | 60.92 | 0 | 2.1 | 183.78 | 3.34 | 0 | 2.53 | 0 | 0.88 | 0 | 0.00 | 0 | 2391 | 3.06 | 77.4 | 3973.68 |
| 2016 (3) | 253.77 | -2.98 | 254.67 | -4.26 | 13.05 | -3.4 | 1.45 | -18.08 | 2.29 | 21.16 | 0 | 0 | 0.18 | 5.88 | 0.72 | -4.0 | 0.6 | -57.75 | 0 | 0 | 0.02 | -66.67 | -1.83 | 0 | -4.09 | 0 | -18.04 | 0 | -18.7 | 0 | 0.74 | 25.42 | 0.00 | 0 | -0.81 | 0 | -0.38 | 0 | 0.00 | 0 | 2320 | 0.0 | 1.9 | -90.91 |
| 2015 (2) | 261.56 | -21.33 | 265.99 | -21.8 | 13.51 | -4.25 | 1.77 | 190.16 | 1.89 | 177.94 | 0 | 0 | 0.17 | 0.0 | 0.75 | 22.95 | 1.42 | 105.8 | -0.05 | 0 | 0.06 | -90.32 | -1.91 | 0 | 19.36 | -23.39 | 1.42 | -59.77 | 0.96 | -68.42 | 0.59 | 1.72 | 41.81 | 153.86 | -0.08 | 0 | -0.48 | 0 | 0.00 | 0 | 2320 | 0.0 | 20.9 | -16.63 |
| 2014 (1) | 332.49 | -5.91 | 340.12 | -5.18 | 14.11 | 11.54 | 0.61 | 79.41 | 0.68 | 0 | 0 | 0 | 0.17 | 13.33 | 0.61 | 52.5 | 0.69 | -11.54 | -0.05 | 0 | 0.62 | 3000.0 | 0.12 | -76.92 | 25.27 | -64.49 | 3.53 | -93.36 | 3.04 | -94.24 | 0.58 | -22.67 | 16.47 | 1076.43 | 0.13 | -94.27 | -0.58 | 0 | 0.00 | 0 | 2320 | 0.0 | 25.07 | -65.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 73.26 | -13.74 | 5.7 | 73.63 | -7.64 | 3.37 | 5.4 | 2.66 | 5.26 | 0.59 | -11.94 | -46.85 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -98.49 | -98.04 | -5.74 | -397.41 | -3.99 | -5.77 | -363.47 | -1.94 | 0.08 | 153.33 | -55.56 | 0.00 | 0 | 0 | -0.15 | -350.0 | 0.0 | -0.15 | -1600.0 | 21.05 | -0.03 | -125.0 | 95.24 | 3847 | 1.64 | 1.64 | -0.14 | -101.86 | 46.15 |
| 24Q2 (19) | 84.93 | 3.67 | 21.97 | 79.72 | 0.2 | 10.83 | 5.26 | 7.57 | -7.39 | 0.67 | 1.52 | -50.37 | 4.9 | 124.77 | 2.51 | 0.01 | 0.0 | 0 | 0.11 | 10.0 | 0.0 | 0 | 0 | 0 | 0.33 | -36.54 | 83.33 | 1.52 | 744.44 | 0 | 0 | 0 | 0 | 0.58 | -61.07 | 107.14 | 1.99 | -58.8 | 865.38 | 1.93 | -16.09 | 123.45 | 2.19 | -9.88 | 126.77 | -0.15 | -66.67 | -1600.0 | 0.00 | 0 | 0 | 0.06 | 0.0 | 127.27 | 0.01 | 116.67 | 104.76 | 0.12 | 100.0 | 125.0 | 3785 | 0.0 | 0.0 | 7.54 | -5.28 | 362.72 |
| 24Q1 (18) | 81.92 | 11.08 | 59.22 | 79.56 | 6.58 | 39.07 | 4.89 | -6.5 | 36.59 | 0.66 | 11.86 | -22.35 | 2.18 | 204.81 | 14.14 | 0.01 | -50.0 | 0.0 | 0.1 | -9.09 | 25.0 | 0 | -100.0 | 0 | 0.52 | -1.89 | 420.0 | 0.18 | 1900.0 | 0 | 0 | 100.0 | 0 | 1.49 | 199.33 | 1390.0 | 4.83 | -79.98 | 752.7 | 2.3 | -87.21 | 122.82 | 2.43 | -81.7 | 124.18 | -0.09 | -101.89 | -550.0 | 0.00 | -100.0 | 0 | 0.06 | -82.86 | 122.22 | -0.06 | 78.57 | 75.0 | 0.06 | 121.43 | 122.22 | 3785 | 0.0 | 0.0 | 7.96 | -66.57 | 258.25 |
| 23Q4 (17) | 73.75 | 6.41 | 89.88 | 74.65 | 4.8 | 59.24 | 5.23 | 1.95 | -29.32 | 0.59 | -46.85 | -41.58 | -2.08 | -160.47 | -62.5 | 0.02 | 100.0 | 100.0 | 0.11 | -8.33 | 37.5 | 1.11 | 1133.33 | -53.36 | 0.53 | 178.95 | 3.92 | -0.01 | 0 | 0.0 | -0.01 | 0 | 0 | -1.5 | -186.21 | -102.7 | 24.12 | 1476.47 | 68.2 | 17.98 | 425.72 | 1749.54 | 13.28 | 334.63 | 317.7 | 4.76 | 2544.44 | -6.48 | 26.47 | 0 | 0 | 0.35 | 333.33 | 318.75 | -0.28 | -47.37 | 47.17 | -0.28 | 55.56 | -566.67 | 3785 | 0.0 | 0.0 | 23.81 | 9257.69 | 528.23 |
| 23Q3 (16) | 69.31 | -0.46 | 23.28 | 71.23 | -0.97 | 12.56 | 5.13 | -9.68 | -20.96 | 1.11 | -17.78 | 88.14 | 3.44 | -28.03 | 29.81 | 0.01 | 0 | 0.0 | 0.12 | 9.09 | 20.0 | 0.09 | 0 | -90.0 | 0.19 | 5.56 | -9.52 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 521.43 | 16.78 | 1.53 | 688.46 | -94.86 | -5.52 | 32.93 | -133.99 | -5.66 | 30.81 | -134.72 | 0.18 | 1700.0 | 260.0 | 0.00 | 0 | -100.0 | -0.15 | 31.82 | -134.88 | -0.19 | 9.52 | 45.71 | -0.63 | -31.25 | -386.36 | 3785 | 0.0 | 0.0 | -0.26 | 90.94 | -101.25 |
| 23Q2 (15) | 69.63 | 35.34 | -14.45 | 71.93 | 25.73 | -8.97 | 5.68 | 58.66 | -16.47 | 1.35 | 58.82 | 117.74 | 4.78 | 150.26 | 110.57 | 0 | -100.0 | -100.0 | 0.11 | 37.5 | 83.33 | 0 | 0 | 0 | 0.18 | 80.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 180.0 | -20.0 | -0.26 | 64.86 | -23.81 | -8.23 | 18.35 | -77.37 | -8.18 | 18.61 | -79.78 | 0.01 | -50.0 | 200.0 | 0.00 | 0 | 0 | -0.22 | 18.52 | -83.33 | -0.21 | 12.5 | -90.91 | -0.48 | -77.78 | -128.57 | 3785 | 0.0 | 0.0 | -2.87 | 42.94 | -655.26 |
| 23Q1 (14) | 51.45 | 32.47 | -30.3 | 57.21 | 22.03 | -22.1 | 3.58 | -51.62 | -34.07 | 0.85 | -15.84 | 150.0 | 1.91 | 249.22 | -9.05 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 60.0 | 0 | -100.0 | 0 | 0.1 | -80.39 | -58.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.1 | 113.51 | -92.75 | -0.74 | -105.16 | -141.81 | -10.08 | -824.77 | -207.32 | -10.05 | -64.75 | -203.63 | 0.02 | -99.61 | -50.0 | 0.00 | 0 | 0 | -0.27 | -68.75 | -200.0 | -0.24 | 54.72 | -84.62 | -0.27 | -550.0 | -200.0 | 3785 | 0.0 | 0.0 | -5.03 | -232.72 | -998.21 |
| 22Q4 (13) | 38.84 | -30.91 | -57.28 | 46.88 | -25.92 | -42.24 | 7.4 | 14.02 | 1.37 | 1.01 | 71.19 | 110.42 | -1.28 | -148.3 | -174.42 | 0.01 | 0.0 | 0.0 | 0.08 | -20.0 | 60.0 | 2.38 | 164.44 | -3.64 | 0.51 | 142.86 | -10.53 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.74 | -149.66 | -331.25 | 14.34 | -51.86 | 1029.13 | -1.09 | -106.71 | -129.38 | -6.1 | -137.42 | -400.49 | 5.09 | 10080.0 | 195.93 | 0.00 | -100.0 | -100.0 | -0.16 | -137.21 | -366.67 | -0.53 | -51.43 | -2750.0 | 0.06 | -72.73 | -94.34 | 3785 | 0.0 | 14.7 | 3.79 | -81.78 | -52.09 |
| 22Q3 (12) | 56.22 | -30.93 | -40.15 | 63.28 | -19.92 | -23.69 | 6.49 | -4.56 | -3.42 | 0.59 | -4.84 | 31.11 | 2.65 | 16.74 | 113.71 | 0.01 | 0.0 | 0.0 | 0.1 | 66.67 | 100.0 | 0.9 | 0 | 40.62 | 0.21 | -66.67 | -12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 1.49 | 325.71 | 1390.0 | 29.79 | 14285.71 | 312.6 | 16.24 | 450.0 | 40.97 | 16.3 | 458.24 | 38.84 | 0.05 | 600.0 | 123.81 | 0.32 | 0 | 0 | 0.43 | 458.33 | 19.44 | -0.35 | -218.18 | -391.67 | 0.22 | 204.76 | -78.0 | 3785 | 0.0 | 15.22 | 20.8 | 5573.68 | 37.48 |
| 22Q2 (11) | 81.39 | 10.25 | -11.93 | 79.02 | 7.6 | 7.02 | 6.8 | 25.23 | 9.85 | 0.62 | 82.35 | 47.62 | 2.27 | 8.1 | 118.27 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | -100.0 | 0.63 | 162.5 | 103.23 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.35 | -74.64 | 187.5 | -0.21 | -111.86 | -104.15 | -4.64 | -41.46 | -126.58 | -4.55 | -37.46 | -129.97 | -0.01 | -125.0 | -100.44 | 0.00 | 0 | -100.0 | -0.12 | -33.33 | -126.09 | -0.11 | 15.38 | -142.31 | -0.21 | -133.33 | -132.81 | 3785 | 0.0 | 15.22 | -0.38 | -167.86 | -101.83 |
| 22Q1 (10) | 73.82 | -18.81 | -0.74 | 73.44 | -9.52 | 15.0 | 5.43 | -25.62 | -3.38 | 0.34 | -29.17 | -35.85 | 2.1 | 22.09 | 103.88 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.24 | -57.89 | -44.19 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38 | 331.25 | 452.0 | 1.77 | 39.37 | 48.74 | -3.28 | -188.41 | -153.86 | -3.31 | -263.05 | -155.44 | 0.04 | -97.67 | -69.23 | 0.00 | -100.0 | -100.0 | -0.09 | -250.0 | -150.0 | -0.13 | -750.0 | -208.33 | -0.09 | -108.49 | -150.0 | 3785 | 14.7 | 15.22 | 0.56 | -92.92 | -94.01 |
| 21Q4 (9) | 90.92 | -3.2 | 99.17 | 81.17 | -2.11 | 91.85 | 7.3 | 8.63 | 27.18 | 0.48 | 6.67 | 29.73 | 1.72 | 38.71 | -29.22 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 2.47 | 285.94 | 18.18 | 0.57 | 137.5 | 9.62 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.32 | 220.0 | 52.38 | 1.27 | -82.41 | -85.54 | 3.71 | -67.8 | -41.85 | 2.03 | -82.71 | -67.83 | 1.72 | 919.05 | 1620.0 | 46.20 | 0 | 2980.0 | 0.06 | -83.33 | -68.42 | 0.02 | -83.33 | 133.33 | 1.06 | 6.0 | 404.76 | 3300 | 0.46 | 0.79 | 7.91 | -47.72 | -18.03 |
| 21Q3 (8) | 93.93 | 1.63 | 158.55 | 82.92 | 12.3 | 113.27 | 6.72 | 8.56 | 39.13 | 0.45 | 7.14 | 15.38 | 1.24 | 19.23 | 129.63 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.64 | 3100.0 | 30.61 | 0.24 | -22.58 | 0.0 | 7.11 | 14320.0 | 0 | 0 | 0 | 0 | 0.1 | 125.0 | -66.67 | 7.22 | 42.69 | 122.84 | 11.52 | -34.02 | 378.26 | 11.74 | -22.66 | 382.21 | -0.21 | -109.17 | -625.0 | 0.00 | -100.0 | 0 | 0.36 | -21.74 | 376.92 | 0.12 | -53.85 | 163.16 | 1.00 | 56.25 | 4900.0 | 3285 | 0.0 | 0.0 | 15.13 | -27.33 | 1500.93 |
| 21Q2 (7) | 92.42 | 24.27 | 126.3 | 73.84 | 15.63 | 68.93 | 6.19 | 10.14 | 71.94 | 0.42 | -20.75 | 0 | 1.04 | 0.97 | 92.59 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0 | 0.02 | 0 | 0 | 0.31 | -27.91 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.4 | -260.0 | 0 | 5.06 | 325.21 | -3.25 | 17.46 | 186.7 | 1508.06 | 15.18 | 154.27 | 227.86 | 2.29 | 1661.54 | 139.08 | 13.11 | 490.54 | 0 | 0.46 | 155.56 | 228.57 | 0.26 | 116.67 | 1400.0 | 0.64 | 255.56 | 357.14 | 3285 | 0.0 | -0.76 | 20.82 | 122.67 | 1124.71 |
| 21Q1 (6) | 74.37 | 62.91 | 40.29 | 63.86 | 50.93 | 26.33 | 5.62 | -2.09 | 29.2 | 0.53 | 43.24 | 0 | 1.03 | -57.61 | 87.27 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0 | 0 | -100.0 | 0 | 0.43 | -17.31 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.25 | 19.05 | 0 | 1.19 | -86.45 | -38.02 | 6.09 | -4.55 | 15125.0 | 5.97 | -5.39 | 19800.0 | 0.13 | 30.0 | 550.0 | 2.22 | 48.0 | -95.83 | 0.18 | -5.26 | 0 | 0.12 | 300.0 | 340.0 | 0.18 | -14.29 | 0 | 3285 | 0.34 | 0.0 | 9.35 | -3.11 | 223.53 |
| 20Q4 (5) | 45.65 | 25.65 | -11.19 | 42.31 | 8.82 | -19.39 | 5.74 | 18.84 | -2.38 | 0.37 | -5.13 | 0 | 2.43 | 350.0 | 0 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 0 | 2.09 | 326.53 | 0 | 0.52 | 116.67 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.21 | -30.0 | 0 | 8.78 | 170.99 | -36.05 | 6.38 | 254.11 | -5.76 | 6.31 | 251.68 | 4.13 | 0.1 | 150.0 | -86.11 | 1.50 | 0 | -85.9 | 0.19 | 246.15 | -9.52 | -0.06 | 68.42 | 70.0 | 0.21 | 950.0 | -65.57 | 3274 | -0.33 | 15.49 | 9.65 | 993.52 | -10.73 |
| 20Q3 (4) | 36.33 | -11.04 | 0.0 | 38.88 | -11.05 | 0.0 | 4.83 | 34.17 | 0.0 | 0.39 | 0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0.49 | 0 | 0.0 | 0.24 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 0 | 0.0 | 3.24 | -38.05 | 0.0 | -4.14 | -233.87 | 0.0 | -4.16 | -189.85 | 0.0 | 0.04 | 100.68 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | -192.86 | 0.0 | -0.19 | -850.0 | 0.0 | 0.02 | -85.71 | 0.0 | 3285 | -0.76 | 0.0 | -1.08 | -163.53 | 0.0 |
| 20Q2 (3) | 40.84 | -22.96 | 0.0 | 43.71 | -13.53 | 0.0 | 3.6 | -17.24 | 0.0 | 0 | 0 | 0.0 | 0.54 | -1.82 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 5.23 | 172.4 | 0.0 | -1.24 | -3200.0 | 0.0 | 4.63 | 15333.33 | 0.0 | -5.86 | -29400.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.14 | 0 | 0.0 | -0.02 | 60.0 | 0.0 | 0.14 | 0 | 0.0 | 3310 | 0.76 | 0.0 | 1.7 | -41.18 | 0.0 |
| 20Q1 (2) | 53.01 | 3.13 | 0.0 | 50.55 | -3.7 | 0.0 | 4.35 | -26.02 | 0.0 | 0 | 0 | 0.0 | 0.55 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.92 | -86.02 | 0.0 | 0.04 | -99.41 | 0.0 | 0.03 | -99.5 | 0.0 | 0.02 | -97.22 | 0.0 | 53.30 | 400.94 | 0.0 | 0.00 | -100.0 | 0.0 | -0.05 | 75.0 | 0.0 | 0.00 | -100.0 | 0.0 | 3285 | 15.87 | 0.0 | 2.89 | -73.27 | 0.0 |
| 19Q4 (1) | 51.4 | 0.0 | 0.0 | 52.49 | 0.0 | 0.0 | 5.88 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 13.73 | 0.0 | 0.0 | 6.77 | 0.0 | 0.0 | 6.06 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 10.64 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 2835 | 0.0 | 0.0 | 10.81 | 0.0 | 0.0 |
