損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.57 | -19.18 | 18.05 | -16.59 | 3.38 | 0.9 | 0.82 | 141.18 | 0.02 | 0.0 | 0.01 | 0 | 0.35 | -2.78 | 1.99 | -47.91 | 0.11 | -15.38 | 0.01 | 0.0 | 0 | 0 | 0.03 | -97.9 | 3.53 | -42.69 | 3.68 | -53.24 | 3.49 | -50.71 | 0.17 | -77.63 | 4.68 | -51.25 | 3.66 | -50.61 | -0.04 | 0 | 0.00 | 0 | 96 | 0.0 | 4.56 | -46.73 |
| 2022 (9) | 26.69 | 12.19 | 21.64 | 7.5 | 3.35 | -6.69 | 0.34 | 61.9 | 0.02 | 0.0 | 0 | 0 | 0.36 | 20.0 | 3.82 | 109.89 | 0.13 | 8.33 | 0.01 | 0 | 0 | 0 | 1.43 | 0 | 6.16 | 125.64 | 7.87 | 180.07 | 7.08 | 14060.0 | 0.76 | -72.26 | 9.60 | -90.18 | 7.41 | 18425.0 | 0.95 | 0 | 0.00 | 0 | 96 | -22.58 | 8.56 | 151.03 |
| 2021 (8) | 23.79 | 6.49 | 20.13 | 8.75 | 3.59 | 4.36 | 0.21 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0.3 | 7.14 | 1.82 | 66.97 | 0.12 | -61.29 | 0 | 0 | 0 | 0 | -0.08 | 0 | 2.73 | -95.37 | 2.81 | -95.26 | 0.05 | -99.91 | 2.74 | -45.53 | 97.71 | 1052.24 | 0.04 | -99.87 | -2.76 | 0 | 0.00 | 0 | 124 | -27.06 | 3.41 | -94.31 |
| 2020 (7) | 22.34 | -8.48 | 18.51 | -9.04 | 3.44 | -5.49 | 0.21 | 75.0 | 0.03 | -57.14 | 0 | 0 | 0.28 | -15.15 | 1.09 | -52.19 | 0.31 | 158.33 | 57.57 | 1154.25 | 0 | 0 | -0.25 | 0 | 58.95 | 750.65 | 59.33 | 707.21 | 54.29 | 680.03 | 5.03 | 1297.22 | 8.48 | 70.97 | 31.89 | 773.7 | -4.80 | 0 | 0.00 | 0 | 170 | -10.99 | 59.94 | 654.91 |
| 2019 (6) | 24.41 | -4.01 | 20.35 | -5.83 | 3.64 | -6.91 | 0.12 | 0.0 | 0.07 | -22.22 | 0 | 0 | 0.33 | -10.81 | 2.28 | -12.98 | 0.12 | -29.41 | 4.59 | 0 | 0 | 0 | -0.11 | 0 | 6.93 | 175.0 | 7.35 | 202.47 | 6.96 | 203.93 | 0.36 | 176.92 | 4.96 | -9.65 | 3.65 | 204.17 | 0.03 | 0 | 0.00 | 0 | 191 | 0.0 | 7.94 | 162.05 |
| 2018 (5) | 25.43 | -4.22 | 21.61 | -2.26 | 3.91 | -2.74 | 0.12 | 50.0 | 0.09 | 0.0 | 0 | 0 | 0.37 | 94.74 | 2.62 | 55.95 | 0.17 | 41.67 | -0.02 | 0 | 0 | 0 | 0.35 | 0 | 2.52 | 103.23 | 2.43 | 46.39 | 2.29 | 33.14 | 0.13 | 0 | 5.49 | 0 | 1.20 | 33.33 | -0.24 | 0 | 0.00 | 0 | 191 | 0.0 | 3.03 | 30.6 |
| 2017 (4) | 26.55 | -8.07 | 22.11 | -4.57 | 4.02 | -12.04 | 0.08 | 100.0 | 0.09 | -18.18 | 0 | 0 | 0.19 | 5.56 | 1.68 | 29.23 | 0.12 | -40.0 | 0.05 | 400.0 | 1.22 | 69.44 | -0.55 | 0 | 1.24 | -44.39 | 1.66 | -50.74 | 1.72 | -43.42 | -0.03 | 0 | 0.00 | 0 | 0.90 | -43.4 | 0.49 | -41.67 | 0.00 | 0 | 191 | 0.0 | 2.32 | -43.14 |
| 2016 (3) | 28.88 | 5.94 | 23.17 | 4.65 | 4.57 | 5.06 | 0.04 | 33.33 | 0.11 | 10.0 | 0 | 0 | 0.18 | 20.0 | 1.3 | 36.84 | 0.2 | 33.33 | 0.01 | 0.0 | 0.72 | -36.28 | 0.05 | -89.58 | 2.23 | 8.78 | 3.37 | 19.5 | 3.04 | 18.75 | 0.33 | -13.16 | 9.94 | -25.32 | 1.59 | 18.66 | 0.84 | 58.49 | 0.00 | 0 | 191 | 0.0 | 4.08 | 14.61 |
| 2015 (2) | 27.26 | -8.83 | 22.14 | -8.85 | 4.35 | -7.25 | 0.03 | 0.0 | 0.1 | 11.11 | 0 | 0 | 0.15 | 0.0 | 0.95 | 15.85 | 0.15 | -37.5 | 0.01 | 0 | 1.13 | 151.11 | 0.48 | 84.62 | 2.05 | 15.17 | 2.82 | 4.44 | 2.56 | 8.47 | 0.38 | -15.56 | 13.31 | -19.72 | 1.34 | 15.52 | 0.53 | -11.67 | 0.00 | 0 | 191 | -6.37 | 3.56 | 3.49 |
| 2014 (1) | 29.9 | -11.77 | 24.29 | -13.59 | 4.69 | -9.28 | 0.03 | 0.0 | 0.09 | 0 | 0 | 0 | 0.15 | 0.0 | 0.82 | 173.33 | 0.24 | -4.0 | -0.01 | 0 | 0.45 | -19.64 | 0.26 | 0 | 1.78 | 47.11 | 2.7 | 48.35 | 2.36 | 35.63 | 0.45 | 309.09 | 16.58 | 173.15 | 1.16 | 41.46 | 0.60 | 9.09 | 0.00 | 0 | 204 | -3.77 | 3.44 | 35.97 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.11 | -8.59 | -2.67 | 4.51 | -6.04 | 1.81 | 0.88 | -11.11 | 3.53 | 0.21 | -4.55 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.69 | -21.59 | -53.69 | 0.41 | -39.71 | -71.92 | 0.44 | -25.42 | -66.41 | -0.05 | -162.5 | -133.33 | 0.00 | -100.0 | -100.0 | 0.46 | -25.81 | -66.42 | -0.26 | 13.33 | -36.84 | 1.50 | 44.23 | -63.94 | 97 | 1.04 | 1.04 | 0.67 | -28.72 | -60.12 |
| 24Q2 (19) | 5.59 | 22.59 | -10.85 | 4.8 | 17.94 | -5.88 | 0.99 | 8.79 | 11.24 | 0.22 | 4.76 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -33.33 | 0.28 | 154.55 | -79.26 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -67.21 | -44.44 | 0.88 | -9.28 | -60.89 | 0.68 | 25.93 | -73.12 | 0.59 | 47.5 | -74.89 | 0.08 | -42.86 | -52.94 | 11.23 | -56.08 | 68.37 | 0.62 | 47.62 | -74.8 | -0.30 | 49.15 | -400.0 | 1.04 | 147.62 | -62.72 | 96 | 0.0 | 0.0 | 0.94 | 17.5 | -65.57 |
| 24Q1 (18) | 4.56 | -1.72 | -15.71 | 4.07 | 0.74 | -9.15 | 0.91 | 5.81 | 16.67 | 0.21 | -8.7 | 16.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | -12.5 | -22.22 | 0.11 | 266.67 | -8.33 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 183.56 | 458.82 | 0.97 | 320.45 | 321.74 | 0.54 | 178.26 | 42.11 | 0.4 | 183.33 | 25.0 | 0.14 | 166.67 | 133.33 | 25.57 | 0 | 59.41 | 0.42 | 184.0 | 27.27 | -0.59 | -1375.0 | -755.56 | 0.42 | -88.52 | 27.27 | 96 | 0.0 | 0.0 | 0.8 | 290.48 | 40.35 |
| 23Q4 (17) | 4.64 | -11.62 | -24.55 | 4.04 | -8.8 | -16.87 | 0.86 | 1.18 | 10.26 | 0.23 | 9.52 | 35.29 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.08 | -11.11 | 0.0 | 0.03 | -93.75 | -40.0 | 0.04 | 100.0 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.73 | -230.36 | -32.73 | -0.44 | -129.53 | -41.94 | -0.69 | -147.26 | -445.0 | -0.48 | -136.64 | -500.0 | -0.21 | -240.0 | -362.5 | 0.00 | -100.0 | -100.0 | -0.50 | -136.5 | -516.67 | -0.04 | 78.95 | -109.09 | 3.66 | -12.02 | -50.61 | 96 | 0.0 | 0.0 | -0.42 | -125.0 | -207.69 |
| 23Q3 (16) | 5.25 | -16.27 | -29.91 | 4.43 | -13.14 | -25.8 | 0.85 | -4.49 | -5.56 | 0.21 | 5.0 | 162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0.48 | -64.44 | -85.76 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.56 | 55.56 | -48.62 | 1.49 | -33.78 | -68.96 | 1.46 | -42.29 | -73.06 | 1.31 | -44.26 | -74.06 | 0.15 | -11.76 | -57.14 | 10.46 | 56.82 | 62.17 | 1.37 | -44.31 | -74.1 | -0.19 | -290.0 | -173.08 | 4.16 | 49.1 | -42.94 | 96 | 0.0 | 0.0 | 1.68 | -38.46 | -69.95 |
| 23Q2 (15) | 6.27 | 15.9 | -9.26 | 5.1 | 13.84 | -10.68 | 0.89 | 14.1 | 5.95 | 0.2 | 11.11 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 1.35 | 1025.0 | 513.64 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 311.76 | -23.4 | 2.25 | 878.26 | 134.38 | 2.53 | 565.79 | 93.13 | 2.35 | 634.38 | 111.71 | 0.17 | 183.33 | -15.0 | 6.67 | -58.42 | -55.53 | 2.46 | 645.45 | 112.07 | 0.10 | 11.11 | -33.33 | 2.79 | 745.45 | 39.5 | 96 | 0.0 | 0.0 | 2.73 | 378.95 | 84.46 |
| 23Q1 (14) | 5.41 | -12.03 | -11.89 | 4.48 | -7.82 | -11.98 | 0.78 | 0.0 | -4.88 | 0.18 | 5.88 | 350.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.09 | 12.5 | 0.0 | 0.12 | 140.0 | -36.84 | 0.02 | -60.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | 69.09 | -141.46 | 0.23 | 174.19 | -68.06 | 0.38 | 90.0 | -59.57 | 0.32 | 166.67 | -60.0 | 0.06 | -25.0 | -53.85 | 16.04 | -59.68 | 14.98 | 0.33 | 175.0 | -60.71 | 0.09 | -79.55 | 12.5 | 0.33 | -95.55 | -60.71 | 96 | 0.0 | 0.0 | 0.57 | 46.15 | -48.18 |
| 22Q4 (13) | 6.15 | -17.89 | -0.16 | 4.86 | -18.59 | -6.72 | 0.78 | -13.33 | -21.21 | 0.17 | 112.5 | 325.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0.0 | 0.05 | -98.52 | 0.0 | 0.05 | 66.67 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.55 | -150.46 | -1000.0 | -0.31 | -106.46 | -321.43 | 0.2 | -96.31 | 122.22 | 0.12 | -97.62 | 50.0 | 0.08 | -77.14 | 0 | 39.78 | 516.74 | 0 | 0.12 | -97.73 | 71.43 | 0.44 | 69.23 | 833.33 | 7.41 | 1.65 | 18425.0 | 96 | 0.0 | -22.58 | 0.39 | -93.02 | 62.5 |
| 22Q3 (12) | 7.49 | 8.39 | 9.82 | 5.97 | 4.55 | 2.23 | 0.9 | 7.14 | -5.26 | 0.08 | 60.0 | 60.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 3.37 | 1431.82 | 97.08 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 131.91 | 2625.0 | 4.8 | 400.0 | 101.68 | 5.42 | 313.74 | 124.9 | 5.05 | 354.95 | 115.81 | 0.35 | 75.0 | 400.0 | 6.45 | -57.0 | 129.54 | 5.29 | 356.03 | 202.29 | 0.26 | 73.33 | 750.0 | 7.29 | 264.5 | 36550.0 | 96 | 0.0 | -27.82 | 5.59 | 277.7 | 118.36 |
| 22Q2 (11) | 6.91 | 12.54 | 27.49 | 5.71 | 12.18 | 22.27 | 0.84 | 2.44 | -1.18 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0.22 | 15.79 | 633.33 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 14.63 | 527.27 | 0.96 | 33.33 | 1500.0 | 1.31 | 39.36 | 3375.0 | 1.11 | 38.75 | 141.42 | 0.2 | 53.85 | -92.42 | 15.00 | 7.53 | 0 | 1.16 | 38.1 | 157.71 | 0.15 | 87.5 | 105.32 | 2.00 | 138.1 | 212.99 | 96 | 0.0 | -28.36 | 1.48 | 34.55 | 1245.45 |
| 22Q1 (10) | 6.14 | -0.32 | 13.91 | 5.09 | -2.3 | 15.68 | 0.82 | -17.17 | 2.5 | 0.04 | 0.0 | -33.33 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.09 | 12.5 | 50.0 | 0.19 | 280.0 | 533.33 | 0.02 | -60.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 920.0 | 925.0 | 0.72 | 414.29 | 350.0 | 0.94 | 944.44 | 168.57 | 0.8 | 900.0 | 150.0 | 0.13 | 0 | 225.0 | 13.95 | 0 | 27.4 | 0.84 | 1100.0 | 250.0 | 0.08 | 233.33 | -50.0 | 0.84 | 2000.0 | 250.0 | 96 | -22.58 | -28.36 | 1.1 | 358.33 | 120.0 |
| 21Q4 (9) | 6.16 | -9.68 | 2.16 | 5.21 | -10.79 | 3.17 | 0.99 | 4.21 | 19.28 | 0.04 | -20.0 | -55.56 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 0.05 | -97.08 | 150.0 | 0.05 | 25.0 | -28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -225.0 | 66.67 | 0.14 | -94.12 | -54.84 | 0.09 | -96.27 | -80.43 | 0.08 | -96.58 | -81.82 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.07 | -96.0 | -73.08 | -0.06 | -50.0 | -146.15 | 0.04 | 300.0 | -99.87 | 124 | -6.77 | -27.06 | 0.24 | -90.62 | -61.29 |
| 21Q3 (8) | 6.82 | 25.83 | 8.6 | 5.84 | 25.05 | 15.19 | 0.95 | 11.76 | 7.95 | 0.05 | 0.0 | -28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 0.0 | 33.33 | 1.71 | 5600.0 | 59.81 | 0.04 | 100.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 136.36 | 136.36 | 2.38 | 3866.67 | 105.17 | 2.41 | 6125.0 | 62.84 | 2.34 | 187.31 | 56.0 | 0.07 | -97.35 | 450.0 | 2.81 | 0 | 0 | 1.75 | 187.06 | 92.31 | -0.04 | 98.58 | -111.43 | -0.02 | 98.87 | -100.07 | 133 | -0.75 | -18.9 | 2.56 | 2227.27 | 56.1 |
| 21Q2 (7) | 5.42 | 0.56 | 12.68 | 4.67 | 6.14 | 15.31 | 0.85 | 6.25 | -1.16 | 0.05 | -16.67 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 0.03 | 0.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -375.0 | 0 | 0.06 | -62.5 | -99.89 | -0.04 | -111.43 | -100.08 | -2.68 | -937.5 | -105.13 | 2.64 | 6500.0 | 13300.0 | 0.00 | -100.0 | 0 | -2.01 | -937.5 | -107.34 | -2.82 | -1862.5 | -2720.0 | -1.77 | -837.5 | -106.45 | 134 | 0.0 | -29.84 | 0.11 | -78.0 | -99.79 |
| 21Q1 (6) | 5.39 | -10.61 | 3.26 | 4.4 | -12.87 | 1.62 | 0.8 | -3.61 | -8.05 | 0.06 | -33.33 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0.01 | -85.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 126.67 | 0 | 0.16 | -48.39 | 45.45 | 0.35 | -23.91 | 191.67 | 0.32 | -27.27 | 255.56 | 0.04 | 33.33 | 33.33 | 10.95 | 100.92 | -59.44 | 0.24 | -7.69 | 380.0 | 0.16 | 23.08 | 900.0 | 0.24 | -99.25 | 380.0 | 134 | -21.18 | -29.84 | 0.5 | -19.35 | 92.31 |
| 20Q4 (5) | 6.03 | -3.98 | 7.1 | 5.05 | -0.39 | 3.91 | 0.83 | -5.68 | 7.79 | 0.09 | 28.57 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -33.33 | 0.02 | -98.13 | 0 | 0.07 | -61.11 | 40.0 | 0.01 | 0 | 106.67 | 0 | 0 | -100.0 | -0.15 | -36.36 | 50.0 | 0.31 | -73.28 | 167.39 | 0.46 | -68.92 | 197.87 | 0.44 | -70.67 | 180.0 | 0.03 | 250.0 | -62.5 | 5.45 | 0 | 0 | 0.26 | -71.43 | 189.66 | 0.13 | -62.86 | 244.44 | 31.97 | 8.08 | 775.89 | 170 | 3.66 | -10.99 | 0.62 | -62.2 | 287.88 |
| 20Q3 (4) | 6.28 | 30.56 | 0.0 | 5.07 | 25.19 | 0.0 | 0.88 | 2.33 | 0.0 | 0.07 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 1.07 | 0 | 0.0 | 0.18 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | 1.16 | -97.78 | 0.0 | 1.48 | -97.17 | 0.0 | 1.5 | -97.13 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | 0.91 | -96.68 | 0.0 | 0.35 | 450.0 | 0.0 | 29.58 | 7.84 | 0.0 | 164 | -14.14 | 0.0 | 1.64 | -96.87 | 0.0 |
| 20Q2 (3) | 4.81 | -7.85 | 0.0 | 4.05 | -6.47 | 0.0 | 0.86 | -1.15 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 52.36 | 47500.0 | 0.0 | 52.25 | 43441.67 | 0.0 | 52.26 | 57966.67 | 0.0 | -0.02 | -166.67 | 0.0 | 0.00 | -100.0 | 0.0 | 27.38 | 54660.0 | 0.0 | -0.10 | -400.0 | 0.0 | 27.43 | 54760.0 | 0.0 | 191 | 0.0 | 0.0 | 52.4 | 20053.85 | 0.0 |
| 20Q1 (2) | 5.22 | -7.28 | 0.0 | 4.33 | -10.91 | 0.0 | 0.87 | 12.99 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | 123.91 | 0.0 | 0.12 | 125.53 | 0.0 | 0.09 | 116.36 | 0.0 | 0.03 | -62.5 | 0.0 | 27.00 | 0 | 0.0 | 0.05 | 117.24 | 0.0 | -0.02 | 77.78 | 0.0 | 0.05 | -98.63 | 0.0 | 191 | 0.0 | 0.0 | 0.26 | 178.79 | 0.0 |
| 19Q4 (1) | 5.63 | 0.0 | 0.0 | 4.86 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | -0.47 | 0.0 | 0.0 | -0.55 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 3.65 | 0.0 | 0.0 | 191 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 |
