損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.09 | -11.81 | 26.69 | -9.46 | 4.27 | -13.03 | 0.25 | 38.89 | 0.33 | 43.48 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.24 | 4.35 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.13 | -63.89 | 2.25 | -35.53 | 0.84 | -55.08 | 0.46 | -20.69 | 20.46 | 23.03 | 0.92 | -55.12 | 0.78 | -53.01 | 0.00 | 0 | 91 | 0.0 | 5.21 | -20.82 |
| 2022 (9) | 37.52 | -1.21 | 29.48 | 2.25 | 4.91 | 3.81 | 0.18 | 80.0 | 0.23 | 35.29 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.23 | 21.05 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.36 | 0 | 3.49 | -19.95 | 1.87 | -32.25 | 0.58 | -37.63 | 16.63 | -22.07 | 2.05 | -32.34 | 1.66 | -46.28 | 0.00 | 0 | 91 | 0.0 | 6.58 | -10.96 |
| 2021 (8) | 37.98 | 11.48 | 28.83 | 13.24 | 4.73 | 18.55 | 0.1 | 25.0 | 0.17 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -58.7 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.05 | 0 | 4.36 | -8.02 | 2.76 | -5.15 | 0.93 | -22.5 | 21.34 | -16.08 | 3.03 | -4.72 | 3.09 | 0.65 | 0.00 | 0 | 91 | 0.0 | 7.39 | -4.52 |
| 2020 (7) | 34.07 | -6.4 | 25.46 | -8.09 | 3.99 | -4.55 | 0.08 | 0.0 | 0.18 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.46 | 12.2 | 0.11 | 1000.0 | 0 | 0 | -0.13 | 0 | 0.12 | 33.33 | 4.74 | 3.04 | 2.91 | 0.69 | 1.2 | 13.21 | 25.43 | 9.9 | 3.18 | 0.63 | 3.07 | -0.32 | 0.00 | 0 | 91 | 0.0 | 7.74 | 4.17 |
| 2019 (6) | 36.4 | -3.17 | 27.7 | -3.32 | 4.18 | -0.95 | 0.08 | 100.0 | 0.16 | 45.45 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0.41 | 28.12 | 0.01 | -80.0 | 0 | 0 | -0.04 | 0 | 0.09 | -71.88 | 4.6 | -8.91 | 2.89 | -4.3 | 1.06 | -26.39 | 23.14 | -18.55 | 3.16 | -4.24 | 3.08 | 3.7 | 0.00 | 0 | 91 | 0.0 | 7.43 | 0.0 |
| 2018 (5) | 37.59 | 15.95 | 28.65 | 15.76 | 4.22 | 16.9 | 0.04 | -20.0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.32 | -38.46 | 0.05 | 400.0 | 0 | 0 | 0.21 | 0 | 0.32 | 1500.0 | 5.05 | 24.08 | 3.02 | 20.32 | 1.44 | 54.84 | 28.41 | 24.39 | 3.30 | 20.0 | 2.97 | 8.39 | 0.00 | 0 | 91 | 0.0 | 7.43 | 13.09 |
| 2017 (4) | 32.42 | 3.48 | 24.75 | 7.66 | 3.61 | -7.44 | 0.05 | -28.57 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.52 | 33.33 | 0.01 | 0 | 0 | 0 | -0.23 | 0 | 0.02 | -60.0 | 4.07 | -9.35 | 2.51 | -10.99 | 0.93 | -12.26 | 22.84 | -3.1 | 2.75 | -11.0 | 2.74 | -9.87 | 0.00 | 0 | 91 | 0.0 | 6.57 | -5.87 |
| 2016 (3) | 31.33 | 0.29 | 22.99 | -1.84 | 3.9 | 0.0 | 0.07 | -36.36 | 0.16 | -23.81 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.39 | 21.88 | -0.05 | 0 | 0.01 | 0.0 | 0.01 | -87.5 | 0.05 | -50.0 | 4.49 | 11.69 | 2.82 | 21.55 | 1.06 | 0.0 | 23.57 | -10.89 | 3.09 | 22.13 | 3.04 | 24.59 | 0.00 | 0 | 91 | 0.0 | 6.98 | 4.18 |
| 2015 (2) | 31.24 | -10.0 | 23.42 | -9.26 | 3.9 | -5.8 | 0.11 | 57.14 | 0.21 | 10.53 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.32 | -25.58 | 0 | 0 | 0.01 | 0.0 | 0.08 | 33.33 | 0.1 | 42.86 | 4.02 | -16.77 | 2.32 | -15.64 | 1.06 | -20.3 | 26.45 | -4.17 | 2.53 | -15.95 | 2.44 | -17.29 | 0.00 | 0 | 91 | 0.0 | 6.7 | -11.26 |
| 2014 (1) | 34.71 | 5.53 | 25.81 | 4.83 | 4.14 | 7.25 | 0.07 | 250.0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.43 | 19.44 | 0 | 0 | 0.01 | 0.0 | 0.06 | -45.45 | 0.07 | 600.0 | 4.83 | 9.28 | 2.75 | 14.58 | 1.33 | -4.32 | 27.60 | -12.27 | 3.01 | 9.45 | 2.95 | 12.17 | 0.00 | 0 | 91 | 4.6 | 7.55 | 5.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.68 | -28.28 | -33.72 | 4.99 | -22.4 | -29.02 | 0.89 | -16.04 | -16.82 | 0.07 | -12.5 | 16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.99 | 1890.0 | 1430.77 | 1.79 | 237.74 | 198.33 | 1.8 | 592.31 | 958.82 | -0.01 | -114.29 | -105.26 | 0.00 | -100.0 | -100.0 | 1.98 | 582.76 | 942.11 | -0.21 | -216.67 | -625.0 | 2.53 | 360.0 | 256.34 | 91 | 0.0 | 0.0 | 2.32 | 91.74 | 74.44 |
| 24Q2 (19) | 7.92 | 3.66 | -6.49 | 6.43 | 4.05 | -4.88 | 1.06 | 4.95 | -4.5 | 0.08 | 33.33 | 14.29 | 0.09 | 12.5 | 28.57 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.05 | 25.0 | -28.57 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 116.67 | 0.1 | -9.09 | 300.0 | 0.53 | -5.36 | -1.85 | 0.26 | 8.33 | 30.0 | 0.07 | -36.36 | -30.0 | 12.49 | -36.44 | -29.63 | 0.29 | 11.54 | 31.82 | 0.18 | 28.57 | -33.33 | 0.55 | 111.54 | 5.77 | 91 | 0.0 | 0.0 | 1.21 | -4.72 | -5.47 |
| 24Q1 (18) | 7.64 | -5.09 | -4.5 | 6.18 | -3.59 | -4.78 | 1.01 | -4.72 | -1.94 | 0.06 | -14.29 | 20.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 185.71 | 400.0 | 0.11 | 120.0 | 0 | 0.56 | -11.11 | 16.67 | 0.24 | 20.0 | -11.11 | 0.11 | -21.43 | 175.0 | 19.65 | -8.86 | 126.12 | 0.26 | 18.18 | -13.33 | 0.14 | -12.5 | -53.33 | 0.26 | -71.74 | -13.33 | 91 | 0.0 | 0.0 | 1.27 | -6.62 | 2.42 |
| 23Q4 (17) | 8.05 | -6.07 | -10.46 | 6.41 | -8.82 | -11.83 | 1.06 | -0.93 | -8.62 | 0.07 | 16.67 | -22.22 | 0.08 | -11.11 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -30.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -158.33 | -333.33 | 0.05 | -61.54 | -68.75 | 0.63 | 5.0 | -12.5 | 0.2 | 17.65 | -66.67 | 0.14 | -26.32 | 255.56 | 21.56 | -30.72 | 0 | 0.22 | 15.79 | -66.67 | 0.16 | 300.0 | -66.67 | 0.92 | 29.58 | -55.12 | 91 | 0.0 | 0.0 | 1.36 | 2.26 | -9.33 |
| 23Q3 (16) | 8.57 | 1.18 | -11.19 | 7.03 | 3.99 | -5.0 | 1.07 | -3.6 | -21.9 | 0.06 | -14.29 | 50.0 | 0.09 | 28.57 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | -14.29 | 0.13 | 360.0 | -7.14 | 0.6 | 11.11 | -41.18 | 0.17 | -15.0 | -66.0 | 0.19 | 90.0 | -26.92 | 31.12 | 75.32 | 22.76 | 0.19 | -13.64 | -65.45 | 0.04 | -85.19 | -90.0 | 0.71 | 36.54 | -49.29 | 91 | 0.0 | 0.0 | 1.33 | 3.91 | -26.11 |
| 23Q2 (15) | 8.47 | 5.88 | -5.47 | 6.76 | 4.16 | -4.38 | 1.11 | 7.77 | -5.93 | 0.07 | 40.0 | 133.33 | 0.07 | -12.5 | 40.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | 40.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -500.0 | -50.0 | -0.05 | 0 | 16.67 | 0.54 | 12.5 | -18.18 | 0.2 | -25.93 | 5.26 | 0.1 | 150.0 | -41.18 | 17.75 | 104.26 | -33.07 | 0.22 | -26.67 | 4.76 | 0.27 | -10.0 | 0.0 | 0.52 | 73.33 | -38.82 | 91 | 0.0 | 0.0 | 1.28 | 3.23 | -10.49 |
| 23Q1 (14) | 8.0 | -11.01 | -19.44 | 6.49 | -10.73 | -16.15 | 1.03 | -11.21 | -14.17 | 0.05 | -44.44 | 150.0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -122.22 | 0 | -100.0 | -100.0 | 0.48 | -33.33 | -56.36 | 0.27 | -55.0 | -53.45 | 0.04 | 144.44 | -83.33 | 8.69 | 0 | -60.34 | 0.30 | -54.55 | -53.12 | 0.30 | -37.5 | -42.31 | 0.30 | -85.37 | -53.12 | 91 | 0.0 | 0.0 | 1.24 | -17.33 | -33.33 |
| 22Q4 (13) | 8.99 | -6.84 | -13.14 | 7.27 | -1.76 | -9.12 | 1.16 | -15.33 | -12.12 | 0.09 | 125.0 | 350.0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.1 | 233.33 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -78.57 | 400.0 | 0.16 | 14.29 | 300.0 | 0.72 | -29.41 | -32.71 | 0.6 | 20.0 | -15.49 | -0.09 | -134.62 | -145.0 | 0.00 | -100.0 | -100.0 | 0.66 | 20.0 | -15.38 | 0.48 | 20.0 | -35.14 | 2.05 | 46.43 | -32.57 | 91 | 0.0 | 0.0 | 1.5 | -16.67 | -17.58 |
| 22Q3 (12) | 9.65 | 7.7 | -2.72 | 7.4 | 4.67 | -1.46 | 1.37 | 16.1 | 13.22 | 0.04 | 33.33 | 100.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 275.0 | 1300.0 | 0.14 | 333.33 | 600.0 | 1.02 | 54.55 | -16.39 | 0.5 | 163.16 | -25.37 | 0.26 | 52.94 | -16.13 | 25.35 | -4.41 | 0.96 | 0.55 | 161.9 | -25.68 | 0.40 | 48.15 | -43.66 | 1.40 | 64.71 | -38.05 | 91 | 0.0 | 0.0 | 1.8 | 25.87 | -7.69 |
| 22Q2 (11) | 8.96 | -9.77 | -4.68 | 7.07 | -8.66 | 0.43 | 1.18 | -1.67 | 1.72 | 0.03 | 50.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -188.89 | -33.33 | -0.06 | -154.55 | -50.0 | 0.66 | -40.0 | -43.1 | 0.19 | -67.24 | -77.11 | 0.17 | -29.17 | -15.0 | 26.52 | 21.04 | 57.58 | 0.21 | -67.19 | -76.92 | 0.27 | -48.08 | -71.88 | 0.85 | 32.81 | -44.44 | 91 | 0.0 | 0.0 | 1.43 | -23.12 | -26.67 |
| 22Q1 (10) | 9.93 | -4.06 | 19.64 | 7.74 | -3.25 | 23.05 | 1.2 | -9.09 | 14.29 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | -44.44 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 1000.0 | 212.5 | 0.11 | 175.0 | 283.33 | 1.1 | 2.8 | 22.22 | 0.58 | -18.31 | 3.57 | 0.24 | 20.0 | 4.35 | 21.91 | 19.21 | -14.31 | 0.64 | -17.95 | 3.23 | 0.52 | -29.73 | -23.53 | 0.64 | -78.95 | 3.23 | 91 | 0.0 | 0.0 | 1.86 | 2.2 | 11.38 |
| 21Q4 (9) | 10.35 | 4.33 | 13.36 | 8.0 | 6.52 | 16.79 | 1.32 | 9.09 | 26.92 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.09 | 350.0 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 85.71 | 0.04 | 100.0 | 233.33 | 1.07 | -12.3 | -12.3 | 0.71 | 5.97 | -2.74 | 0.2 | -35.48 | -37.5 | 18.38 | -26.8 | -30.06 | 0.78 | 5.41 | -2.5 | 0.74 | 4.23 | -11.9 | 3.04 | 34.51 | -5.0 | 91 | 0.0 | 0.0 | 1.82 | -6.67 | -9.45 |
| 21Q3 (8) | 9.92 | 5.53 | 19.37 | 7.51 | 6.68 | 17.71 | 1.21 | 4.31 | 24.74 | 0.02 | -33.33 | 0.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.02 | -50.0 | -86.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 116.67 | 116.67 | 0.02 | 150.0 | 0.0 | 1.22 | 5.17 | 24.49 | 0.67 | -19.28 | 15.52 | 0.31 | 55.0 | 19.23 | 25.11 | 49.2 | -5.88 | 0.74 | -18.68 | 15.62 | 0.71 | -26.04 | 14.52 | 2.26 | 47.71 | -5.83 | 91 | 0.0 | 0.0 | 1.95 | 0.0 | 13.37 |
| 21Q2 (7) | 9.4 | 13.25 | 5.15 | 7.04 | 11.92 | 6.99 | 1.16 | 10.48 | 11.54 | 0.03 | 50.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 25.0 | 0 | -0.04 | 33.33 | -150.0 | 1.16 | 28.89 | -17.14 | 0.83 | 48.21 | -9.78 | 0.2 | -13.04 | -37.5 | 16.83 | -34.18 | -26.7 | 0.91 | 46.77 | -9.9 | 0.96 | 41.18 | 4.35 | 1.53 | 146.77 | -12.57 | 91 | 0.0 | 0.0 | 1.95 | 16.77 | -9.72 |
| 21Q1 (6) | 8.3 | -9.09 | 8.21 | 6.29 | -8.18 | 11.33 | 1.05 | 0.96 | 11.7 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.08 | -14.29 | -300.0 | -0.06 | -100.0 | -220.0 | 0.9 | -26.23 | -20.35 | 0.56 | -23.29 | -17.65 | 0.23 | -28.12 | -23.33 | 25.57 | -2.7 | -3.55 | 0.62 | -22.5 | -16.22 | 0.68 | -19.05 | -1.45 | 0.62 | -80.62 | -16.22 | 91 | 0.0 | 0.0 | 1.67 | -16.92 | -9.73 |
| 20Q4 (5) | 9.13 | 9.87 | -5.09 | 6.85 | 7.37 | -4.33 | 1.04 | 7.22 | -3.7 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | -13.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 41.67 | -0.03 | -250.0 | 66.67 | 1.22 | 24.49 | -5.43 | 0.73 | 25.86 | -1.35 | 0.32 | 23.08 | -8.57 | 26.28 | -1.5 | -2.38 | 0.80 | 25.0 | -2.44 | 0.84 | 35.48 | -7.69 | 3.20 | 33.33 | 0.63 | 91 | 0.0 | 0.0 | 2.01 | 16.86 | -3.37 |
| 20Q3 (4) | 8.31 | -7.05 | 0.0 | 6.38 | -3.04 | 0.0 | 0.97 | -6.73 | 0.0 | 0.02 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | 0.02 | -75.0 | 0.0 | 0.98 | -30.0 | 0.0 | 0.58 | -36.96 | 0.0 | 0.26 | -18.75 | 0.0 | 26.68 | 16.2 | 0.0 | 0.64 | -36.63 | 0.0 | 0.62 | -32.61 | 0.0 | 2.40 | 37.14 | 0.0 | 91 | 0.0 | 0.0 | 1.72 | -20.37 | 0.0 |
| 20Q2 (3) | 8.94 | 16.56 | 0.0 | 6.58 | 16.46 | 0.0 | 1.04 | 10.64 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | 60.0 | 0.0 | 1.4 | 23.89 | 0.0 | 0.92 | 35.29 | 0.0 | 0.32 | 6.67 | 0.0 | 22.96 | -13.39 | 0.0 | 1.01 | 36.49 | 0.0 | 0.92 | 33.33 | 0.0 | 1.75 | 136.49 | 0.0 | 91 | 0.0 | 0.0 | 2.16 | 16.76 | 0.0 |
| 20Q1 (2) | 7.67 | -20.27 | 0.0 | 5.65 | -21.09 | 0.0 | 0.94 | -12.96 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -53.85 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 133.33 | 0.0 | 0.05 | 155.56 | 0.0 | 1.13 | -12.4 | 0.0 | 0.68 | -8.11 | 0.0 | 0.3 | -14.29 | 0.0 | 26.51 | -1.52 | 0.0 | 0.74 | -9.76 | 0.0 | 0.69 | -24.18 | 0.0 | 0.74 | -76.73 | 0.0 | 91 | 0.0 | 0.0 | 1.85 | -11.06 | 0.0 |
| 19Q4 (1) | 9.62 | 0.0 | 0.0 | 7.16 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 26.92 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.91 | 0.0 | 0.0 | 3.18 | 0.0 | 0.0 | 91 | 0.0 | 0.0 | 2.08 | 0.0 | 0.0 |
